Tsubakimoto Chain Co.
TSE:6371.T
1909 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 74,655 | 56,908 | 49,104 | 41,869 | 29,019 | 33,647 | 29,590 | 26,332 | 20,195 | 17,504 | 13,518 | 19,678 | 9,661 | 9,594 | 11,431 | 10,083 | 16,467 | 13,568 | 9,867 | 9,619 |
Short Term Investments
| 3,269 | 2,674 | 6,339 | 6,189 | 3,965 | 4,114 | 4,646 | 7,965 | 7,533 | 12,020 | 7,877 | 560 | 4,468 | 7,923 | 9,179 | 1,430 | 1,532 | 1,576 | 1,616 | 1,985 |
Cash and Short Term Investments
| 77,924 | 59,582 | 55,443 | 48,058 | 32,984 | 37,761 | 34,236 | 34,297 | 27,728 | 29,524 | 21,395 | 20,238 | 14,129 | 17,517 | 20,610 | 11,513 | 17,999 | 15,144 | 11,483 | 11,604 |
Net Receivables
| 66,412 | 48,718 | 45,773 | 43,816 | 45,699 | 46,721 | 45,415 | 44,204 | 51,672 | 50,644 | 47,270 | 44,701 | 45,460 | 38,733 | 36,713 | 33,186 | 45,760 | 52,408 | 42,411 | 37,682 |
Inventory
| 58,156 | 55,881 | 49,007 | 38,388 | 40,276 | 41,883 | 37,675 | 33,874 | 33,152 | 33,573 | 29,624 | 29,297 | 25,892 | 24,761 | 23,803 | 28,023 | 25,218 | 24,631 | 23,874 | 21,287 |
Other Current Assets
| 3,361 | 17,873 | 16,289 | 14,923 | 15,124 | 17,584 | 17,648 | 13,025 | 3,984 | 2,878 | 2,337 | 2,546 | 1,149 | 1,302 | 894 | 2,315 | 1,556 | 778 | 1,088 | 1,552 |
Total Current Assets
| 205,853 | 182,054 | 166,512 | 145,185 | 134,083 | 143,949 | 134,974 | 125,400 | 116,536 | 116,619 | 100,626 | 96,782 | 86,630 | 82,313 | 82,020 | 75,037 | 90,533 | 92,961 | 78,856 | 72,125 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 118,942 | 115,097 | 114,918 | 115,059 | 118,579 | 116,946 | 113,285 | 105,435 | 102,777 | 101,613 | 96,852 | 90,481 | 82,761 | 81,055 | 80,883 | 84,168 | 83,412 | 81,795 | 76,263 | 75,392 |
Goodwill
| 1,216 | 1,243 | 2,496 | 2,533 | 2,773 | 3,387 | 153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 36 |
Intangible Assets
| 7,688 | 7,838 | 8,204 | 8,162 | 8,588 | 9,400 | 2,968 | 3,841 | 4,352 | 5,132 | 5,807 | 5,381 | 1,716 | 1,983 | 1,585 | 1,722 | 1,949 | 1,999 | 1,518 | 1,666 |
Goodwill and Intangible Assets
| 8,904 | 9,081 | 10,700 | 10,695 | 11,361 | 12,787 | 2,968 | 3,841 | 4,352 | 5,132 | 5,807 | 5,381 | 1,716 | 1,983 | 1,585 | 1,722 | 1,949 | 1,999 | 1,536 | 1,702 |
Long Term Investments
| 49,188 | 36,348 | 38,125 | 34,332 | 28,024 | 30,151 | 22,859 | 16,363 | 14,746 | 15,225 | 11,330 | 16,339 | 8,522 | 5,532 | 3,717 | 10,298 | 18,938 | 28,127 | 33,950 | 19,481 |
Tax Assets
| 4,120 | 3,283 | 2,350 | 2,048 | 2,038 | 2,071 | 1,533 | 2,458 | 2,474 | 2,364 | 2,206 | 1,916 | 1,137 | 1,356 | 1,405 | 1,509 | 1,558 | 1,631 | 1,815 | 4,044 |
Other Non-Current Assets
| 4,291 | 11 | 10 | 11 | 12 | 9 | 10,329 | 13,716 | 13,219 | 17,786 | 12,017 | 4,936 | 11,000 | 11,967 | 13,031 | 5,721 | 5,926 | 6,226 | 6,038 | 6,519 |
Total Non-Current Assets
| 185,445 | 163,820 | 166,103 | 162,145 | 160,014 | 161,964 | 150,974 | 141,813 | 137,568 | 142,120 | 128,212 | 119,053 | 105,136 | 101,893 | 100,621 | 103,418 | 111,783 | 119,778 | 119,602 | 107,138 |
Total Assets
| 391,298 | 345,878 | 332,620 | 307,332 | 294,098 | 305,916 | 285,952 | 267,215 | 254,106 | 258,742 | 228,840 | 215,837 | 191,766 | 184,206 | 182,641 | 178,455 | 202,316 | 212,739 | 198,458 | 179,263 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 33,291 | 19,810 | 18,610 | 16,882 | 17,374 | 20,289 | 23,227 | 24,811 | 24,986 | 25,902 | 25,269 | 26,488 | 27,779 | 21,369 | 18,805 | 17,703 | 26,757 | 30,457 | 25,444 | 21,496 |
Short Term Debt
| 10,742 | 10,002 | 13,701 | 12,356 | 17,520 | 22,918 | 11,369 | 20,325 | 10,716 | 11,898 | 19,019 | 12,008 | 10,753 | 14,470 | 17,513 | 17,448 | 10,681 | 10,486 | 15,368 | 19,105 |
Tax Payables
| 2,906 | 1,847 | 3,527 | 1,941 | 2,183 | 2,655 | 3,521 | 2,931 | 2,492 | 4,722 | 3,246 | 2,556 | 2,586 | 2,946 | 1,266 | 890 | 3,383 | 4,502 | 3,667 | 2,563 |
Deferred Revenue
| 4,009 | 7,445 | 8,830 | 6,098 | 6,751 | 7,068 | 7,654 | 6,985 | 6,254 | 8,786 | 6,865 | 5,865 | 5,715 | 5,850 | 3,306 | 3,261 | 6,087 | 7,177 | 6,226 | 4,918 |
Other Current Liabilities
| 29,457 | 28,331 | 26,698 | 26,354 | 25,436 | 32,342 | 28,546 | 14,437 | 13,569 | 12,849 | 10,850 | 13,182 | 10,297 | 10,307 | 8,927 | 8,801 | 10,433 | 9,985 | 9,299 | 8,281 |
Total Current Liabilities
| 77,499 | 65,588 | 67,839 | 61,690 | 67,081 | 82,617 | 70,796 | 66,558 | 55,525 | 59,435 | 62,003 | 57,543 | 54,544 | 51,996 | 48,551 | 47,213 | 53,958 | 58,105 | 56,337 | 53,800 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 18,728 | 25,619 | 25,527 | 29,847 | 24,944 | 21,229 | 15,401 | 14,519 | 24,383 | 25,341 | 17,930 | 24,922 | 17,035 | 17,147 | 21,566 | 20,289 | 28,633 | 31,825 | 23,598 | 24,275 |
Deferred Revenue Non-Current
| 1,392 | 13,671 | 14,777 | 14,444 | 14,076 | 14,400 | 14,147 | 13,916 | 13,808 | 12,646 | 11,362 | 9,988 | 10,212 | 10,757 | 11,244 | 12,680 | 13,763 | 14,924 | 15,762 | 16,908 |
Deferred Tax Liabilities Non-Current
| 18,714 | 13,299 | 13,878 | 13,176 | 11,086 | 11,339 | 14,869 | 15,174 | 14,038 | 16,444 | 15,347 | 14,202 | 12,676 | 13,658 | 13,773 | 13,121 | 17,770 | 20,975 | 20,921 | 8,202 |
Other Non-Current Liabilities
| 14,400 | 1,121 | 844 | 682 | 856 | 878 | 976 | 832 | 538 | 587 | 571 | 587 | 964 | 771 | 670 | 694 | 690 | 742 | 638 | 467 |
Total Non-Current Liabilities
| 53,234 | 53,710 | 55,026 | 58,149 | 50,962 | 47,846 | 45,393 | 44,441 | 52,767 | 55,018 | 45,210 | 49,699 | 40,887 | 42,333 | 47,253 | 46,784 | 60,856 | 68,466 | 60,919 | 49,852 |
Total Liabilities
| 130,733 | 119,298 | 122,865 | 119,839 | 118,043 | 130,463 | 116,189 | 110,999 | 108,292 | 114,453 | 107,213 | 107,242 | 95,431 | 94,329 | 95,804 | 93,997 | 114,814 | 126,571 | 117,256 | 103,652 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 201,277 | 192,302 | 181,265 | 175,875 | 172,029 | 0 | 0 | 0 | 0 | 1,336 | 9,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 | 17,076 |
Retained Earnings
| 185,285 | 174,799 | 165,878 | 154,856 | 149,487 | 142,442 | 133,394 | 123,063 | 112,395 | 103,183 | 92,072 | 83,318 | 77,167 | 71,636 | 66,655 | 64,782 | 60,317 | 51,279 | 44,508 | 39,343 |
Accumulated Other Comprehensive Income/Loss
| 47,831 | 23,119 | 15,453 | 4,525 | -1,515 | 1,704 | 4,919 | 1,757 | 1,985 | 9,576 | -1,336 | -9,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,208 | -191,875 | -182,954 | -171,932 | -166,563 | -159,518 | 12,526 | 10,576 | 10,584 | 10,603 | 9,285 | 1,624 | -4,320 | -5,299 | -2,883 | -3,436 | 4,212 | 12,679 | 15,514 | 15,214 |
Total Shareholders Equity
| 258,400 | 224,396 | 207,755 | 185,790 | 174,360 | 173,733 | 167,915 | 152,472 | 142,040 | 140,438 | 118,433 | 102,018 | 89,923 | 83,413 | 80,848 | 78,422 | 81,605 | 81,034 | 77,098 | 71,633 |
Total Equity
| 260,559 | 226,580 | 209,755 | 187,493 | 176,055 | 175,453 | 169,763 | 156,216 | 145,814 | 144,289 | 121,627 | 108,595 | 96,335 | 89,877 | 86,837 | 84,458 | 87,502 | 86,168 | 81,202 | 75,611 |
Total Liabilities & Shareholders Equity
| 391,292 | 345,878 | 332,620 | 307,332 | 294,098 | 305,916 | 285,952 | 267,215 | 254,106 | 258,742 | 228,840 | 215,837 | 191,766 | 184,206 | 182,641 | 178,455 | 202,316 | 212,739 | 198,458 | 179,263 |