Chiyoda Corporation
TSE:6366.T
342 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 505,981 | 430,163 | 311,115 | 315,393 | 385,925 | 341,952 | 510,873 | 603,745 | 611,548 | 480,979 | 446,147 | 398,918 | 254,675 | 247,082 | 312,985 | 446,438 | 603,559 | 484,895 | 390,875 | 267,655 | 206,817 | 166,367 | 141,387 |
Cost of Revenue
| 506,138 | 397,454 | 288,321 | 295,332 | 343,101 | 523,101 | 502,255 | 565,521 | 570,028 | 435,327 | 404,685 | 356,402 | 215,783 | 215,563 | 298,766 | 427,461 | 583,035 | 445,159 | 360,322 | 247,905 | 192,710 | 155,924 | 136,762 |
Gross Profit
| -157 | 32,709 | 22,794 | 20,061 | 42,824 | -181,149 | 8,618 | 38,224 | 41,520 | 45,652 | 41,462 | 42,516 | 38,892 | 31,519 | 14,219 | 18,977 | 20,524 | 39,736 | 30,553 | 19,750 | 14,107 | 10,443 | 4,625 |
Gross Profit Ratio
| -0 | 0.076 | 0.073 | 0.064 | 0.111 | -0.53 | 0.017 | 0.063 | 0.068 | 0.095 | 0.093 | 0.107 | 0.153 | 0.128 | 0.045 | 0.043 | 0.034 | 0.082 | 0.078 | 0.074 | 0.068 | 0.063 | 0.033 |
Reseach & Development Expenses
| 2,405 | 2,052 | 1,343 | 1,582 | 1,620 | 1,917 | 1,873 | 2,075 | 1,908 | 2,456 | 2,424 | 2,323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,684 | 11,036 | 9,824 | 8,672 | 8,226 | 8,895 | 9,827 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14,849 | 12,540 | 10,906 | 11,464 | 14,413 | 16,730 | 19,075 | 20,468 | 23,597 | 21,729 | 17,959 | 15,079 | 0 | 0 | 0 | 0 | 11,684 | 11,036 | 9,824 | 8,672 | 8,226 | 8,895 | 9,827 |
Other Expenses
| 120 | -64 | -6 | 111 | -438 | -100 | -156 | -477 | -94 | -85 | -78 | -174 | 165 | 524 | 981 | 676 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 14,849 | 14,592 | 12,249 | 13,046 | 16,033 | 18,647 | 20,948 | 22,543 | 25,505 | 24,185 | 20,383 | 17,402 | 14,693 | 13,974 | 12,517 | 11,749 | 11,685 | 11,036 | 9,824 | 8,672 | 8,226 | 8,895 | 9,827 |
Operating Income
| -15,006 | 18,116 | 10,545 | 7,015 | 26,789 | -199,795 | -12,330 | 15,680 | 16,015 | 21,466 | 21,079 | 25,113 | 24,197 | 17,544 | 1,702 | 7,227 | 8,839 | 28,700 | 20,729 | 11,078 | 5,881 | 1,548 | -5,202 |
Operating Income Ratio
| -0.03 | 0.042 | 0.034 | 0.022 | 0.069 | -0.584 | -0.024 | 0.026 | 0.026 | 0.045 | 0.047 | 0.063 | 0.095 | 0.071 | 0.005 | 0.016 | 0.015 | 0.059 | 0.053 | 0.041 | 0.028 | 0.009 | -0.037 |
Total Other Income Expenses Net
| 8,847 | 2,711 | -19,803 | 1,860 | -7,741 | 5,615 | 17,197 | -42,049 | -1,555 | 545 | 1,459 | 1,633 | -656 | -6,069 | 3,012 | 2,423 | 10,152 | 9,235 | 1,177 | 972 | -511 | 961 | 7,063 |
Income Before Tax
| -6,159 | 20,829 | -9,258 | 8,876 | 19,050 | -194,181 | 4,867 | -26,368 | 14,460 | 22,012 | 22,538 | 26,747 | 23,543 | 11,476 | 4,714 | 9,651 | 18,991 | 37,935 | 21,906 | 12,050 | 5,370 | 2,509 | 1,861 |
Income Before Tax Ratio
| -0.012 | 0.048 | -0.03 | 0.028 | 0.049 | -0.568 | 0.01 | -0.044 | 0.024 | 0.046 | 0.051 | 0.067 | 0.092 | 0.046 | 0.015 | 0.022 | 0.031 | 0.078 | 0.056 | 0.045 | 0.026 | 0.015 | 0.013 |
Income Tax Expense
| 8,539 | 5,629 | 3,569 | 882 | 7,015 | 21,670 | -1,734 | 14,883 | 10,963 | 10,799 | 9,327 | 10,356 | 9,027 | 3,529 | 1,726 | 3,123 | 9,323 | 14,343 | 2,467 | -823 | -1,238 | 487 | 1,698 |
Net Income
| -15,830 | 15,187 | -12,629 | 7,993 | 12,177 | -214,948 | 6,445 | -41,116 | 3,375 | 11,029 | 13,447 | 16,077 | 14,364 | 7,979 | 2,953 | 6,498 | 9,640 | 23,532 | 19,400 | 12,863 | 6,647 | 2,000 | 121 |
Net Income Ratio
| -0.031 | 0.035 | -0.041 | 0.025 | 0.032 | -0.629 | 0.013 | -0.068 | 0.006 | 0.023 | 0.03 | 0.04 | 0.056 | 0.032 | 0.009 | 0.015 | 0.016 | 0.049 | 0.05 | 0.048 | 0.032 | 0.012 | 0.001 |
EPS
| -61.11 | 50.54 | -48.77 | 22.76 | 40.94 | -830.02 | 24.89 | -158.76 | 13.03 | 42.58 | 51.91 | 62.06 | 55.44 | 30.79 | 11.39 | 25.58 | 50.15 | 121.84 | 101.2 | 68.62 | 35.91 | 10.79 | 0.65 |
EPS Diluted
| -61.11 | 15.49 | -48.77 | 8.2 | 15.51 | -830.02 | 24.89 | -158.76 | 13.03 | 42.58 | 51.91 | 62.06 | 55.44 | 30.79 | 11.39 | 25.58 | 50.12 | 121.84 | 100.8 | 67.3 | 34.99 | 10.77 | 0.65 |
EBITDA
| -11,574 | 24,446 | 15,403 | 12,666 | 22,585 | -189,905 | -6,014 | 1,318 | 21,266 | 27,563 | 27,091 | 28,303 | 26,637 | 18,553 | 7,145 | 13,745 | 17,614 | 39,093 | 25,059 | 13,258 | 7,653 | 4,449 | -1,603 |
EBITDA Ratio
| -0.023 | 0.057 | 0.05 | 0.04 | 0.059 | -0.555 | -0.012 | 0.002 | 0.035 | 0.057 | 0.061 | 0.071 | 0.105 | 0.075 | 0.023 | 0.031 | 0.029 | 0.081 | 0.064 | 0.05 | 0.037 | 0.027 | -0.011 |