Torishima Pump Mfg. Co., Ltd.
TSE:6363.T
2722 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 13,402 | 11,879 | 13,528 | 16,799 | 16,277 | 15,931 | 11,474 | 10,930 | 7,243 | 4,439 | 4,125 | 11,962 | 7,521 | 8,074 | 7,070 | 3,656 | 4,691 | 3,155.194 | 6,593.332 | 3,951.846 |
Short Term Investments
| 570 | -1,573 | -1,516 | -1,381 | -300 | -629 | -946 | -733 | -517 | -1,509 | 700 | -623 | -450 | -367 | -458 | 4 | 7 | 94.325 | 35.478 | 305.804 |
Cash and Short Term Investments
| 13,402 | 11,879 | 13,528 | 16,799 | 16,277 | 15,931 | 11,474 | 10,930 | 7,243 | 4,439 | 4,825 | 11,962 | 7,521 | 8,074 | 7,070 | 3,660 | 4,698 | 3,249.519 | 6,628.81 | 4,257.65 |
Net Receivables
| 34,431 | 34,073 | 26,943 | 27,194 | 26,376 | 26,402 | 27,956 | 24,739 | 23,758 | 28,333 | 28,381 | 25,591 | 25,578 | 25,686 | 26,505 | 23,676 | 20,594 | 17,927.159 | 12,879.105 | 11,989.476 |
Inventory
| 15,910 | 14,305 | 11,158 | 10,490 | 10,120 | 8,326 | 9,530 | 8,995 | 9,286 | 8,837 | 7,635 | 6,756 | 8,238 | 8,034 | 10,044 | 11,847 | 9,915 | 11,056.444 | 8,165.107 | 7,108.85 |
Other Current Assets
| 4,614 | 1,064 | -218 | -911 | -530 | 339 | 107 | 654 | 1,245 | 1,295 | 1,048 | 1,384 | 916 | 743 | 1,847 | 3,841 | 3,088 | 3,588.812 | 1,373.426 | 1,855.5 |
Total Current Assets
| 68,357 | 61,321 | 51,411 | 53,572 | 52,243 | 50,998 | 49,067 | 45,318 | 41,532 | 42,904 | 41,889 | 45,693 | 42,253 | 42,537 | 45,466 | 43,024 | 38,295 | 35,821.934 | 29,046.448 | 25,211.476 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 17,993 | 14,631 | 15,589 | 14,544 | 11,695 | 10,156 | 9,631 | 9,936 | 10,088 | 10,611 | 10,511 | 9,844 | 9,417 | 8,327 | 7,271 | 6,854 | 7,125 | 7,384.894 | 7,512.865 | 8,189.548 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 672 | 744 | 759 | 240 | 413 | 909 | 1,416 | 1,784 | 2,114 | 2,295 | 2,219 | 2,044 | 493 | 246 | 84 | 40 | 62 | 83.135 | 102.435 | 119.232 |
Goodwill and Intangible Assets
| 672 | 744 | 759 | 240 | 413 | 909 | 1,416 | 1,784 | 2,114 | 2,295 | 2,219 | 2,044 | 493 | 246 | 84 | 40 | 62 | 83.135 | 102.435 | 119.232 |
Long Term Investments
| 11,551 | 13,159 | 12,026 | 10,570 | 8,217 | 10,171 | 11,443 | 10,655 | 12,099 | 15,832 | 11,805 | 9,692 | 7,623 | 8,883 | 12,019 | 10,299 | 15,172 | 20,775.703 | 22,192.631 | 17,541.239 |
Tax Assets
| 111 | 108 | 118 | 116 | 85 | 105 | 55 | 53 | 51 | 47 | 130 | 798 | 989 | 982 | 86 | 492 | 159 | 148.961 | 134.983 | 116.124 |
Other Non-Current Assets
| 2,876 | 107 | 111 | 141 | 306 | 332 | 38 | -27 | 314 | 298 | 1,508 | 161 | 37 | 203 | 715 | 1,423 | 1,263 | 1,366.44 | 1,427.321 | 1,629.928 |
Total Non-Current Assets
| 33,203 | 28,749 | 28,603 | 25,611 | 20,716 | 21,673 | 22,583 | 22,401 | 24,666 | 29,083 | 26,173 | 22,539 | 18,559 | 18,641 | 20,175 | 19,108 | 23,781 | 29,759.133 | 31,370.235 | 27,596.071 |
Total Assets
| 101,560 | 90,075 | 80,015 | 79,185 | 72,961 | 72,674 | 71,649 | 67,719 | 66,198 | 71,987 | 68,062 | 68,232 | 60,812 | 61,178 | 65,641 | 62,132 | 62,076 | 65,581.067 | 60,416.683 | 52,807.547 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 11,845 | 12,696 | 10,630 | 11,440 | 11,863 | 11,145 | 10,998 | 9,457 | 8,264 | 10,110 | 11,881 | 12,014 | 10,843 | 10,171 | 9,982 | 12,088 | 12,960 | 12,260.167 | 10,857.943 | 10,596.415 |
Short Term Debt
| 5,613 | 3,779 | 4,623 | 3,495 | 3,452 | 2,443 | 4,196 | 7,453 | 6,585 | 8,356 | 6,934 | 5,410 | 3,107 | 3,703 | 6,545 | 7,170 | 6,199 | 9,523.141 | 7,683.026 | 8,590.482 |
Tax Payables
| 1,324 | 655 | 569 | 1,114 | 297 | 140 | 379 | 337 | 195 | 111 | 179 | 126 | 50 | 359 | 751 | 1,221 | 645 | 875.147 | 198.762 | 205.028 |
Deferred Revenue
| 6,542 | 9,114 | 5,932 | 6,632 | 5,787 | 4,685 | 6,683 | 7,293 | 5,106 | 3,678 | 3,943 | 3,809 | 5,559 | 6,060 | 11,496 | 11,382 | 6,709 | 5,826.883 | 4,495.395 | 3,711.977 |
Other Current Liabilities
| 10,634 | 3,657 | 3,392 | 4,305 | 2,704 | 2,240 | 2,253 | 1,997 | 2,173 | 2,996 | 2,046 | 3,373 | 2,167 | 2,014 | 2,235 | 1,682 | 1,462 | 1,296.943 | 1,092.691 | 853.866 |
Total Current Liabilities
| 34,634 | 29,246 | 24,577 | 25,872 | 23,806 | 20,513 | 24,130 | 26,200 | 22,128 | 25,140 | 24,804 | 24,606 | 21,676 | 21,948 | 30,258 | 32,322 | 27,330 | 28,907.134 | 24,129.055 | 23,752.74 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 9,211 | 11,774 | 10,873 | 13,065 | 14,116 | 15,470 | 11,095 | 5,668 | 9,724 | 8,782 | 6,728 | 7,671 | 4,830 | 5,749 | 1,494 | 3,016 | 4,332 | 2,146.015 | 1,242.773 | 1,174.474 |
Deferred Revenue Non-Current
| 0 | 300 | 270 | 205 | 281 | 302 | 319 | 336 | 314 | 261 | 0 | 0 | 0 | 0 | 0 | 0 | 2,691 | 0 | 2,000.141 | 1,959.035 |
Deferred Tax Liabilities Non-Current
| 2,476 | 1,536 | 1,283 | 1,088 | 336 | 659 | 1,408 | 1,221 | 701 | 720 | 0 | 0 | 0 | 0 | 0 | 0 | 1,690 | 4,070.227 | 4,752.707 | 1,750.923 |
Other Non-Current Liabilities
| 2,604 | 1,699 | 1,742 | 1,348 | 954 | 785 | 682 | 581 | 537 | 552 | 2,006 | 2,353 | 2,531 | 2,513 | 2,806 | 2,788 | 3 | 2,513.87 | 9.663 | 9.451 |
Total Non-Current Liabilities
| 14,291 | 15,309 | 14,168 | 15,706 | 15,687 | 17,216 | 13,504 | 7,806 | 11,276 | 10,315 | 8,734 | 10,024 | 7,361 | 8,262 | 4,300 | 5,804 | 8,716 | 8,730.112 | 8,005.284 | 4,893.883 |
Total Liabilities
| 48,925 | 44,555 | 38,745 | 41,578 | 39,493 | 37,729 | 37,634 | 34,006 | 33,404 | 35,455 | 33,538 | 34,630 | 29,037 | 30,210 | 34,558 | 38,126 | 36,046 | 37,637.246 | 32,134.339 | 28,646.623 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 40,165 | 37,429 | 34,297 | 31,887 | 32,270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592 | 1,592.775 | 1,592.775 | 1,592.775 |
Retained Earnings
| 38,546 | 33,871 | 30,725 | 27,780 | 24,656 | 24,793 | 23,138 | 22,774 | 21,733 | 24,650 | 23,888 | 23,951 | 23,541 | 22,548 | 21,216 | 19,055 | 17,476 | 16,426.727 | 16,100.772 | 16,033.065 |
Accumulated Other Comprehensive Income/Loss
| 7,660 | 5,016 | 3,545 | 3,043 | 1,374 | 2,501 | 3,335 | 3,006 | 2,854 | 3,497 | 1,705 | 604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,508 | -35,463 | -32,317 | -29,372 | -26,248 | -26,385 | 5,766 | 5,871 | 6,132 | 6,330 | 6,862 | 6,848 | 6,150 | 6,705 | 8,234 | 3,343 | 6,949 | 9,911.204 | 10,579.135 | 6,525.635 |
Total Shareholders Equity
| 52,306 | 45,181 | 40,974 | 37,340 | 33,261 | 34,771 | 33,831 | 33,243 | 32,311 | 36,069 | 34,047 | 32,995 | 31,283 | 30,845 | 31,042 | 23,990 | 26,017 | 27,930.706 | 28,272.682 | 24,151.475 |
Total Equity
| 52,632 | 45,520 | 41,270 | 37,607 | 33,468 | 34,945 | 34,015 | 33,713 | 32,794 | 36,532 | 34,524 | 33,602 | 31,775 | 30,968 | 31,083 | 24,006 | 26,030 | 27,943.821 | 28,282.344 | 24,160.924 |
Total Liabilities & Shareholders Equity
| 101,560 | 90,075 | 80,015 | 79,185 | 72,961 | 72,674 | 71,649 | 67,719 | 66,198 | 71,987 | 68,062 | 68,232 | 60,812 | 61,178 | 65,641 | 62,132 | 62,076 | 65,581.067 | 60,416.683 | 52,807.547 |