Ebara Corporation

TSE:6361.T

2403.5 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 144,087116,137136,488121,99694,014110,610139,10290,38189,58994,32397,83990,75284,955100,67580,08976,03789,16066,08647,51138,96035,26841,66231,52733,12253,71834,024
Short Term Investments 3,9723,5403,2671,0351,0971,6681,7842,4984,5995,1865,51423,5532,8563,3271,6221,156000000012,3032,775
Cash and Short Term Investments 148,059119,677139,755123,03195,111112,278140,88692,87994,18899,509103,353114,30587,811104,00281,71177,19389,16066,08647,51138,96035,26841,66231,52733,12356,02136,799
Net Receivables 277,388253,222217,613187,289182,944185,204171,625214,518228,815222,964195,989168,461172,509186,434178,483195,450227,230237,766236,651226,911227,952240,271285,953318,672272,277259,858
Inventory 200,616181,337121,389102,602121,101122,658109,53797,32688,90780,19070,34366,94769,70966,87469,80875,48281,17796,59084,12184,28695,359113,613109,878102,24187,146100,827
Other Current Assets 22,26026,45821,17725,71522,77318,40025,44318,68411,49212,41710,44313,58516,21915,11243,86232,30119,36831,22716,63211,10111,4099,54410,94510,9698,57613,278
Total Current Assets 648,323580,694499,934438,637421,929438,540447,491423,407423,402415,080380,128363,298346,248372,422373,864380,426416,935431,669384,915361,258369,988405,090438,303465,005424,020410,762
Non-Current Assets:
Property, Plant & Equipment, Net 175,882165,715161,392136,202124,898107,879110,227110,131104,968102,27096,58290,72289,10489,72397,77996,971102,86898,27796,32195,568106,464116,554115,469121,026114,452120,698
Goodwill 15,47215,2955,5453697741,1481,8312,2793,2531,4261,6051,7858591,1861,7211,8190000000000
Intangible Assets 34,90928,03817,65912,4899,5699,52210,24910,9557,8908,1708,2895,1044,7086,0497,2628,3060000000000
Goodwill and Intangible Assets 50,38143,33323,20412,85810,34310,67012,08013,23411,1439,5969,8946,8895,5677,2358,98310,12542301,2941,3781,56803,3611,3952,8990
Long Term Investments 10,02910,39610,12711,73118,56920,63328,19023,70422,06323,42319,497-35819,38018,87321,63019,49372,606069,70558,52365,987053,09062,98868,38068,482
Tax Assets 17,65613,72012,66510,6319,4754,5721,7422,6605,9217,59412,39814,72319,1158,47410,43017,19213,22325,12827,37127,63218,45625,82212,7706,2274,0270
Other Non-Current Assets 11,62914,19012,41311,51610,0219,29513,18915,31712,04312,42511,70929,2999,55011,1719,85438,24995269,95913,02513,90613,94966,29319,61215,57411,11011,933
Total Non-Current Assets 265,577247,354219,801182,938173,306153,049165,428165,046156,138155,308150,080141,275142,716135,476148,676182,030190,072193,364207,716197,007206,424208,669204,302207,210200,868201,113
Total Assets 913,900828,049719,736621,578595,239591,592612,919588,457579,543570,392530,211504,576488,964507,898522,540562,456607,007625,033592,631558,265576,412613,759642,605672,215624,888611,875
Liabilities & Equity:
Current Liabilities:
Account Payables 153,226195,391162,55860,50860,58063,320119,62564,15568,90581,121103,33995,886105,63898,92399,785131,181150,763167,881160,699149,545164,238182,716222,088240,033205,842203,824
Short Term Debt 31,95346,77256,57828,05650,96546,76681,21162,78977,71464,90662,91786,01579,37788,38374,610101,55477,08498,03694,65098,108104,265135,903100,80369,04563,197105,549
Tax Payables 8,1506,1406,3374,6723,2334,5981,6974,5984,1281,7924,0982,1773,3244,7594,0224,2030000000000
Deferred Revenue 92,91882,50070,97566,84530,13801,697029,03626,52228,07623,39020,14930,06130,93931,24943,91432,91332,75550,18043,86838,76334,42639,03137,47329,929
Other Current Liabilities 83,86944,41537,246102,776118,399148,46468,158127,27383,94571,67943,06840,43945,18142,71157,34265,03938,30023,20614,62910,4879,81716,00811,22517,18916,84319,730
Total Current Liabilities 361,966369,078327,357258,185260,082258,550270,691254,217259,600244,228237,400245,730250,345260,078262,676329,023310,061322,036302,733308,320322,188373,390368,542365,298323,355359,032
Non-Current Liabilities:
Long Term Debt 99,65672,56055,46746,66628,34030,73032,16131,52039,85854,63854,95151,33862,64070,655101,20478,555107,375115,31397,490107,293102,27594,21296,875120,142112,97094,786
Deferred Revenue Non-Current 13,64011,17111,02410,08911,87079,3311,21994,61625,19719,26218,46611,62617,04717,80921,06623,50528,07930,11531,96734,25633,90333,42632,390-123,263-116,50588
Deferred Tax Liabilities Non-Current 2,9542,43540224504251,89880842834133532225938598649578801,1981,1871,2406182552702,495214,499
Other Non-Current Liabilities 14,1083,0813,8312,1452,616-63,82022,162-70,2124,0174,3714,0123,7724,0204,3794,8706,2465,272-1,9965264601049782150,803137,370-194,277
Total Non-Current Liabilities 130,35889,24770,72458,92443,33046,26657,44056,73269,50078,61277,76467,05883,96692,881127,199109,170141,683144,312131,181143,196137,522128,353129,602147,952136,330115,096
Total Liabilities 492,324458,325398,081317,109303,412304,816328,131310,949329,100322,840315,164312,788334,311352,959389,875438,193451,744470,063433,914451,516459,710501,743498,144513,250459,685474,128
Equity:
Preferred Stock 0002,32210,7188,846001,52102,5597,32600000000000000
Common Stock 80,48979,80479,64379,45179,15579,06678,81578,76468,76068,69768,62568,61361,31361,28461,28461,28461,28461,28461,28441,23133,78933,78933,78933,78933,78825,921
Retained Earnings 224,267184,995171,720156,486141,675135,715121,321117,883102,44691,81570,62953,88641,75040,75912,5677,31524,25619,45516,96515,85137,86438,09767,52289,21690,01280,553
Accumulated Other Comprehensive Income/Loss 28,83018,6554,568-2,322-10,718-8,846-1,8450-1,521140,927-2,559-7,3260000619010,2886233,2140934-5,04600
Other Total Stockholders Equity 76,28976,51256,37961,06063,95466,01080,82976,07070,762-61,65169,61064,93348,43650,27156,05952,81265,08470,51665,15845,24737,71134,89637,86237,88537,86828,046
Total Shareholders Equity 409,875359,966312,310296,997284,784280,791279,120272,717241,968239,788208,864187,432151,499152,314129,910121,411151,243151,255153,695102,952112,578106,782140,107155,844161,668134,520
Total Equity 421,572369,724321,655304,469291,827286,776284,788277,508250,443247,552215,047191,788154,653154,939132,665124,263155,263154,970158,717106,749116,702112,016144,461158,965165,203137,747
Total Liabilities & Shareholders Equity 913,896828,049719,736621,578595,239591,592612,919588,457579,543570,392530,211504,576488,964507,898522,540562,456607,007625,033592,631558,265576,412613,759642,605672,215624,888611,875