Aichi Corporation

TSE:6345.T

1175 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 45,147.90242,131.0061,504.1311,354.9331,611.5961,162.1621,286.1351,215.9971,253.0051,179.6261,269.3171,126.9991,098.8461,224.3221,182.6581,241.5051,028.8341,364.1121,140.8651,139.0531,296.9771,442.8941,128.521,014.148830.5021,164.7141,116.1981,111.6331,166.2391,328.3961,456.9341,104.2741,152.0191,790.4741,391.0331,579.3381,833.3691,403.8081,270.7631,477.361,409.3191,174.0481,327.1421,151.0091,365.2221,180.176729.06223,413.53723,721.96323,799.48322,387.0423,372.7823,330.98723,830.15922,260.10722,418.7522,517.26321,802.94320,378.51119,513.06917,604.11414,464.483
Short Term Investments 0038,94235,90042,99333,30036,65932,40039,70836,89733,65436,57234,82636,53633,19631,80231,53429,29326,37729,91727,10224,28622,67825,17225,43525,11620,92125,38326,64025,84119,11222,00525,75622,42621,60723,48323,94623,91421,55122,36021,88621,86420,05222,33521,40820,88021,24522,46700000-0.534000-0.92300-1.3030
Cash and Short Term Investments 45,147.90242,131.0061,504.1311,354.9331,611.5961,162.1621,286.1351,215.9971,253.0051,179.6261,269.3171,126.9991,098.8461,224.3221,182.6581,241.5051,028.8341,364.1121,140.8651,139.0531,296.9771,442.8941,128.521,014.148830.5021,164.7141,116.1981,111.6331,166.2391,328.3961,456.9341,104.2741,152.0191,790.4741,391.0331,579.3381,833.3691,403.8081,270.7631,477.361,409.3191,174.0481,327.1421,151.0091,365.2221,180.176729.06223,413.53723,721.96323,799.48322,387.0423,372.7823,330.98723,830.15922,260.10722,418.7522,517.26321,802.94320,378.51119,513.06917,604.11414,464.483
Net Receivables 14,285.29217,078.98455,296.31359,458.84657,419.62461,337.12353,401.43355,779.29153,283.22955,505.26349,749.82953,092.70949,060.37956,000.51949,437.48849,358.62846,374.42548,339.2244,242.04749,799.36246,408.67948,445.55242,817.01243,213.64939,999.73745,714.42838,743.25845,094.3342,573.21247,356.40843,151.88743,542.7841,445.45344,928.96342,426.66242,293.85838,750.39343,580.0839,807.89739,742.86635,786.07839,747.26534,714.43536,058.86332,960.49635,828.71534,535.26912,842.1639,118.18212,502.79710,611.3211,267.1366,528.0610,268.9649,427.2469,765.6757,664.57311,020.52610,187.85711,618.69817,496.43620,524.523
Inventory 7,017.0096,025.8216,483.1294,476.0545,225.543,804.2675,576.0344,402.1484,665.3373,701.6695,369.3984,138.0924,727.8223,287.9084,738.2784,078.8644,650.6734,171.5795,495.753,681.5145,343.4244,374.7545,172.5923,699.2584,249.8352,941.8684,887.4593,872.765,224.293,844.8394,585.1844,445.4535,052.3043,370.2764,333.3263,609.4434,263.3133,163.1874,100.2123,380.8664,941.4173,200.3794,803.3833,793.6454,206.9683,291.0574,143.3013,277.1913,695.0132,540.9164,100.5833,271.8354,013.353,649.3274,800.4743,934.0844,467.134,053.5924,904.1384,702.5025,033.3317,161.163
Other Current Assets 395.858592.451975.449455.147447.7161,249.451,484.674548.882612.158758.9851,692.475413.041414.782464.873489.7911,765.3721,316.715601.907494.894404.735561.247610.4618.854414.207524.505543.201521.395507.722577.891627.998407.532601.985548.559762.335321.303346.933246.661332.695372.806359.672400.319569.037449.434453.276432.199379.008396.235394.615408.479354.203489.413553.214772.241420.084467.076532.661522.217493.146459.242450.122844.3041,290.116
Total Current Assets 66,846.06165,828.26264,259.02265,744.9864,704.47667,553.00261,748.27661,946.31859,813.72961,145.54358,081.01958,770.84155,301.82960,977.62255,848.21556,444.36953,370.64754,476.81851,373.55655,024.66453,610.32754,873.649,736.97848,341.26245,604.57950,364.21145,268.3150,586.44549,541.63253,157.64149,601.53749,694.49248,198.33550,852.04848,472.32447,829.57245,093.73648,479.7745,551.67844,960.76442,537.13344,690.72941,294.39441,456.79338,964.88540,678.95639,803.86739,927.50636,943.63739,197.39937,588.35638,464.96534,644.63838,168.53436,954.90336,651.1735,171.18337,370.20735,929.74836,284.39140,978.18543,440.285
Non-Current Assets:
Property, Plant & Equipment, Net 17,113.72317,150.05517,368.64617,491.92717,633.79317,615.03917,640.23517,792.95917,947.33418,181.22218,267.61118,519.45718,796.83619,012.03519,033.62219,210.35119,467.58119,749.02420,004.55220,139.16920,106.30920,310.75120,492.11620,787.13620,919.84121,178.18221,499.0321,820.19922,105.34722,457.50422,261.4622,115.00822,179.25521,712.29919,332.59618,380.31416,738.18815,920.15115,112.14814,552.52514,666.46514,766.86114,754.4314,806.58814,623.55714,636.54314,615.9514,629.27114,442.87914,457.52614,513.22714,728.76914,652.53515,376.01215,507.85715,984.12216,394.39816,265.15316,442.78716,752.07916,990.34917,367.489
Goodwill 000.8880.9140.320.2080.7920.890.3750.9980.9060.7240.7320.6070.5390.2840.190.5210.5070.70.8450.9040.4530.1670.4620.2180.280.5620.4630.670.9620.8130.410.3950.0730.2870.4870.9650.1360.5230.2730.2550.2650.1540.0980.0890.894000000000000000
Intangible Assets 643.527651.2015926025986016046596676656586426656927147588068399059469781,0151,0371,0941,1581,2131,2561,3021,3501,1121,0961,0841,0981,1831,2061,0381,0561,0591,0339831,0321,0501,016968958946884780.439810.876797.308784.645815.911832.918946.709561.446581.683605.372611.821610.364638.931634.509321.154
Goodwill and Intangible Assets 643.527651.201592.888602.914598.32601.208604.792659.89667.375665.998658.906642.724665.732692.607714.539758.284806.19839.521905.507946.7978.8451,015.9041,037.4531,094.1671,158.4621,213.2181,256.281,302.5621,350.4631,112.671,096.9621,084.8131,098.411,183.3951,206.0731,038.2871,056.4871,059.9651,033.136983.5231,032.2731,050.2551,016.265968.154958.098946.089884.894780.439810.876797.308784.645815.911832.918946.709561.446581.683605.372611.821610.364638.931634.509321.154
Long Term Investments 7,254.48210,532.0047,591.4557,641.2858,185.7739,718.9876,684.9967,020.81310,63410,56610,88210,7717,573.94210,1879,5588,7098,3515,641.5958,6826,524.6766,466.8946,576.3656,430.8427,950.2477,161.4567,9948,0426,189.3076,007.3215,632.1055,687.1584,899.8154,387.6294,858.5955,462.2064,588.565,554.4965,325.8135,367.8295,304.135,157.2694,753.4054,604.9384,332.5993,801.5243,644.7613,051.4262,637.0762,746.6822,926.0532,523.3832,594.7352,737.7722,863.7972,725.8292,690.1962,709.9542,995.3382,873.2642,956.9572,685.3912,741.377
Tax Assets 0.002704.246-7,591.455-7,641.285-8,185.7731,168.393-6,684.996-7,020.813-3,623.25-3,254.995-2,931.095-2,625.283-7,573.942-10,187-9,558-8,709-8,351372.397-8,682241.06555.031304.456309.69191.44199.954-7,994-8,042110.802132.135280.341219.904434.986613.212535.85651.758307.2927.129147.664291.929310.989351.375506.457401.226479.694657.384739.523914.2691,029.818996.204964.1261,098.7011,197.1751,154.5951,124.9951,370.1161,429.8941,252.4311,595.8061,647.3111,640.1871,764.3241,755.167
Other Non-Current Assets 4,574.467760.09510,935.56710,936.94511,304.774-961.1610,218.95510,773.7983,623.3053,255.8042,931.6142,625.8029,994.23310,187.2969,558.1718,709.3348,351.2741,684.3048,682.8181,644.4151,703.8781,481.0981,689.8861,597.6571,634.867,994.4948,042.6721,224.2251,256.9681,191.7031,331.0941,118.0061,160.8621,309.9371,514.9081,496.3191,483.4731,516.9851,346.3571,232.5181,221.8351,285.8041,201.2921,238.1411,177.1191,132.7891,013.3661,047.7191,130.4291,109.5951,055.711,079.361,121.136341.84337.783341.837350.886359.606355.506360.816374.17357.793
Total Non-Current Assets 29,586.20129,797.60128,897.10129,031.78629,536.88728,142.46728,463.98229,226.64729,248.76429,414.02929,809.03629,933.729,456.80129,891.93829,306.33228,677.96928,625.04528,286.84129,592.87729,496.02529,310.95729,688.57429,959.98831,520.64830,974.57330,385.89430,797.98230,647.09530,852.23430,674.32330,596.57829,652.62829,439.36829,600.08227,567.54125,810.7724,859.77323,970.57823,151.39922,383.68522,429.21722,362.78221,978.15121,825.17621,217.68221,099.70520,479.90520,124.32320,127.0720,254.60819,975.66620,415.9520,498.95620,653.35320,503.03121,027.73221,313.04121,827.72421,929.23222,348.9722,448.74322,542.98
Total Assets 96,432.26295,625.86393,156.12494,776.76894,241.36595,695.4790,212.26191,172.96689,062.49490,559.57487,890.05688,704.54384,758.6390,869.56285,154.54885,122.3481,995.69382,763.66180,966.43484,520.69282,921.28784,562.17679,696.96879,861.91276,579.15480,750.10776,066.29381,233.54280,393.86883,831.96680,198.11779,347.12277,637.70580,452.13176,039.86773,640.34569,953.51172,450.3568,703.07967,344.45164,966.35267,053.51463,272.54863,281.9760,182.56861,778.66460,283.77560,051.82957,070.70759,452.00757,564.02258,880.91555,143.59458,821.88757,457.93457,678.90256,484.22459,197.93157,858.9858,633.36163,426.92865,983.265
Liabilities & Equity:
Current Liabilities:
Account Payables 8,357.9217,372.8868,695.0618,544.288,890.50310,248.9738,936.3939,059.3248,305.7788,633.6648,314.118,563.3347,455.59910,089.2768,535.2448,486.9168,389.1678,547.9216,069.298,806.7629,500.69210,311.4289,310.3328,210.7977,443.5539,343.1577,591.88412,653.25614,716.94315,614.80714,959.66614,777.68114,333.98214,379.24113,762.07512,485.50411,151.83912,265.09511,817.75310,969.51310,359.76211,000.1449,674.3739,093.7327,989.0628,432.6858,494.8798,024.7476,678.6857,353.4187,279.5957,661.1845,825.3297,100.8876,709.2486,209.1665,954.9786,807.4746,458.7126,441.62210,052.19512,584.527
Short Term Debt 072.64200094.148000102.51600099.47600099.34800090.444000112.271000156.643000190.698000227.512000208.273000184.457000118.29800064.01900027.006005.9240
Tax Payables 557.2862.6173.459796.642348.8431,385.80741.549712.739274.235717.73719.683738.68951.3361,727.2642.6151,345.977216.085949.56452.881,054.369326.4541,281.95265.564823.69858.9811,418.361339.2621,264.965133.1031,503.288820.9591,235.02183.6141,211.78435.028828.47737.4871.165333.453741.90129.093743.80381.382525.0326.917943.156122.168420.326.916944.69277.223385.7824.36480.87843.72192.86557.542449.0968.082104.813744.52148.854
Deferred Revenue 0226.4620001,576.872000984.0080002,059.5020001,119.9730001,515.690001,639.2780001,744.8610001,404.2860001,128.2390001,036.3050001,102.0560001,080.89000160.678000534.9900905.420
Other Current Liabilities 4,438.3353,238.0612,531.6223,863.8224,105.0892,975.8093,590.3763,527.2593,685.9952,647.4212,603.2823,481.3022,922.7813,239.7173,753.4544,313.9622,994.5122,748.0733,198.5084,511.3593,462.3122,955.142,892.8033,842.2193,083.5783,212.9463,621.4794,529.1063,846.2184,793.2664,534.575,785.6526,690.7217,075.7255,937.2756,148.7034,495.7154,579.9263,830.0423,950.593,351.3473,489.3333,820.8984,648.1093,788.7443,401.0363,771.144,190.9873,293.2563,163.2193,503.6193,756.0712,779.9273,469.3383,111.5693,330.5722,830.3113,077.413,103.0033,299.4053,465.7814,461.512
Total Current Liabilities 12,796.25610,910.05111,226.68312,408.10212,995.59214,895.80212,526.76912,586.58311,991.77312,367.60910,917.39212,044.63610,378.3815,487.97112,288.69812,800.87811,383.67912,515.3159,267.79813,318.12112,963.00414,872.70212,203.13512,053.01610,527.13114,307.65211,213.36317,182.36218,563.16122,309.57719,494.23620,563.33321,024.70323,049.9519,699.3518,634.20715,647.55418,200.77215,647.79514,920.10313,711.10915,734.05513,495.27113,741.84111,777.80613,120.23412,266.01912,215.7349,971.94111,715.82510,783.21411,417.2558,605.25610,794.9229,820.8179,539.7388,785.28910,446.889,561.7159,741.02714,429.3217,046.039
Non-Current Liabilities:
Long Term Debt 0183.348000214.152000295.055000343.845000388.251000339.179000356.608000433.917000546.159000672.273000736.595000750.691000476.014000349.23600070.295008.6940
Deferred Revenue Non-Current 00.348000660.461000489.292000450.6940001,265.0680003,445.7250003,998.2180004,137.2820004,110.1680003,386.770003,736.260003,156.4110003,236.9360003,228.7790003,202.399003,177.5970
Deferred Tax Liabilities Non-Current 1,876.7042,703.8881,987.4261,581.5661,597.0331,312.1641,545.8081,439.0841,273.5561,321.0841,713.1521,489.0291,291.8771,194.4571,008.049648.363791.5616.302729.503616.302616.302616.302616.302616.302616.302670.338703.065616.302616.302616.302616.398616.398616.398616.398648.777648.777648.777648.777716.366716.366716.366716.366716.366716.366716.366716.366716.366716.366716.366716.366699.914798.772798.772798.772798.772798.772798.772798.772798.772798.772798.772798.772
Other Non-Current Liabilities 234.75239.163771.759753.563744.75339.144761.349779.372794.03542.784806.689793.447817.84870.9271,651.6661,658.3751,668.35833.7713,902.9183,889.343,839.51633.3924,393.0684,386.4224,376.534467.0624,905.5334,899.5674,895.531430.824,876.5184,920.2074,974.548385.54,178.0584,200.4864,238.63387.7054,791.8064,763.8844,790.955393.294,346.5164,285.0424,276.417398.8784,340.9464,221.5384,034.278360.8434,071.0254,085.0843,917.19348.7613,899.5353,903.483,869.52326.2623,583.8853,564.404321.5413,519.515
Total Non-Current Liabilities 2,111.4562,926.7472,759.1852,335.1292,341.7862,225.9212,307.1572,218.4562,067.5912,148.2152,519.8412,282.4762,109.7252,059.9232,659.7152,306.7382,459.8582,303.3924,632.4214,505.6424,455.8184,434.5985,009.375,002.7244,992.8365,492.2265,608.5985,515.8695,511.8335,618.3215,492.9165,536.6055,590.9465,658.2254,826.8354,849.2634,887.4075,095.5255,508.1725,480.255,507.3215,582.5115,062.8825,001.4084,992.7835,022.3465,057.3124,937.9044,750.6444,790.1594,770.9394,883.8564,715.9624,725.5484,698.3074,702.2524,668.2924,397.7284,382.6574,363.1764,306.6044,318.287
Total Liabilities 14,907.71213,836.79813,985.86814,743.23115,337.37817,121.72314,833.92614,805.03914,059.36414,515.82413,437.23314,327.11212,488.10517,547.89414,948.41315,107.61613,843.53714,818.70713,900.21917,823.76317,418.82219,307.317,212.50517,055.7415,519.96719,799.87816,821.96122,698.23124,074.99427,927.89824,987.15226,099.93826,615.64928,708.17524,526.18523,483.4720,534.96123,296.29721,155.96720,400.35319,218.4321,316.56618,558.15318,743.24916,770.58918,142.5817,323.33117,153.63814,722.58516,505.98415,554.15316,301.11113,321.21815,520.4714,519.12414,241.9913,453.58114,844.60813,944.37214,104.20318,735.92421,364.326
Equity:
Preferred Stock 0000000000000000000000000000001541,0741,4217510253003133504746695936761,14700000000000000000
Common Stock 10,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.32510,425.325
Retained Earnings 55,694.38956,428.24255,154.50455,223.16153,841.4354,606.27852,608.63552,983.78151,607.61752,416.61951,517.93951,208.40949,541.5550,386.49849,076.05249,161.77247,136.32947,334.22245,608.8545,687.00944,455.71544,118.76641,885.70641,152.02339,924.01340,301.47638,343.8438,080.35836,143.23736,068.84535,933.9534,890.3733,010.54933,062.27731,782.74330,977.37829,443.93529,315.18828,426.61327,860.97526,788.67926,972.75825,874.01225,781.10825,125.44425,522.85224,714.5424,740.80124,011.8624,617.67523,961.34724,516.20523,688.56524,528.64824,136.10824,602.72524,045.49625,271.79624,964.48625,349.52725,861.89825,261.319
Accumulated Other Comprehensive Income/Loss 7,114.5996,645.1365,889.7416,086.2696,338.3055,243.1585,023.3245,637.7665,649.0325,549.4455,667.7145,592.5155,152.4163,7342,6992,0741,8631,1802,0261,5781,6151,7051,1672,2221,7031,2181,4691,023743403-154-1,074-1,421-751297-253541404-313-350-474-669-593-676-1,14700000000000000000
Other Total Stockholders Equity 8,290.2348,290.3597,700.6868,298.7828,298.9278,298.9867,321.0517,321.0557,321.1567,652.3616,841.8457,151.1827,151.2348,775.8458,005.7588,353.6278,727.5029,005.4079,006.049,006.5959,006.4259,005.7859,006.4329,006.8249,006.8499,005.4289,006.1679,006.6289,007.3129,006.8988,851.697,931.4897,586.1828,256.3549,008.6148,754.1729,008.299,009.548,695.1748,657.7988,533.9188,338.8658,415.0588,332.2887,861.217,687.9077,820.5797,732.0657,910.9377,903.0237,623.1977,638.2747,708.4867,733.1427,719.1347,750.4527,877.787,992.6937,844.9898,064.7647,753.3928,077.639
Total Shareholders Equity 81,524.54781,789.06279,170.25680,033.53778,903.98778,573.74775,378.33576,367.92775,003.1376,043.7574,452.82374,377.43172,270.52573,321.66870,206.13570,014.72468,152.15667,944.95467,066.21566,696.92965,502.46565,254.87662,484.46362,806.17261,059.18760,950.22959,244.33258,535.31156,318.87455,904.06855,210.96553,247.18451,022.05651,743.95651,513.68250,156.87549,418.5549,154.05347,547.11246,944.09845,747.92245,736.94844,714.39544,538.72143,411.97943,636.08442,960.44442,898.19142,348.12242,946.02342,009.86942,579.80441,822.37642,687.11542,280.56742,778.50242,348.60143,689.81443,234.843,839.61644,040.61543,764.283
Total Equity 81,524.54781,789.06279,170.25680,033.53778,903.98778,573.74775,378.33576,367.92775,003.1376,043.7574,452.82374,377.43172,270.52573,321.66870,206.13570,014.72468,152.15667,944.95467,066.21566,696.92965,502.46565,254.87662,484.46362,806.17261,059.18760,950.22959,244.33258,535.31156,318.87455,904.06855,210.96553,247.18451,022.05651,743.95651,513.68250,156.87549,418.5549,154.05347,547.11246,944.09845,747.92245,736.94844,714.39544,538.72143,411.97943,636.08442,960.44442,898.19142,348.12242,946.02342,009.86942,579.80441,822.37643,301.41742,938.8143,436.91243,030.64344,353.32343,914.60844,529.15844,691.00444,618.939
Total Liabilities & Shareholders Equity 96,432.26295,625.8693,156.12494,776.76894,241.36595,695.4790,212.26191,172.96689,062.49490,559.57487,890.05688,704.54384,758.6390,869.56285,154.54885,122.3481,995.69382,763.66180,966.43484,520.69282,921.28784,562.17679,696.96879,861.91276,579.15480,750.10776,066.29381,233.54280,393.86883,831.96680,198.11779,347.12277,637.70580,452.13176,039.86773,640.34569,953.51172,450.3568,703.07967,344.45164,966.35267,053.51463,272.54863,281.9760,182.56861,778.66460,283.77560,051.82957,070.70759,452.00757,564.02258,880.91555,143.59458,821.88757,457.93457,678.90256,484.22459,197.93157,858.9858,633.36163,426.92865,983.265