Sintokogio,Ltd.
TSE:6339.T
990 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 115,495 | 106,381 | 99,247 | 82,544 | 102,703 | 110,076 | 104,231 | 95,048 | 94,232 | 93,258 | 89,105 | 85,200 | 83,073 | 74,437 | 68,269 | 97,164 | 107,319 | 96,071 | 88,656 | 78,268 |
Cost of Revenue
| 82,167 | 77,786 | 71,815 | 57,366 | 71,897 | 78,405 | 75,475 | 67,099 | 65,342 | 66,659 | 63,722 | 61,488 | 59,148 | 52,470 | 49,918 | 70,853 | 79,050 | 69,572 | 65,225 | 58,188 |
Gross Profit
| 33,328 | 28,595 | 27,432 | 25,178 | 30,806 | 31,671 | 28,756 | 27,949 | 28,890 | 26,599 | 25,383 | 23,712 | 23,925 | 21,967 | 18,351 | 26,311 | 28,269 | 26,499 | 23,431 | 20,080 |
Gross Profit Ratio
| 0.289 | 0.269 | 0.276 | 0.305 | 0.3 | 0.288 | 0.276 | 0.294 | 0.307 | 0.285 | 0.285 | 0.278 | 0.288 | 0.295 | 0.269 | 0.271 | 0.263 | 0.276 | 0.264 | 0.257 |
Reseach & Development Expenses
| 2,561 | 2,514 | 2,589 | 2,535 | 2,032 | 1,786 | 1,642 | 1,580 | 1,612 | 1,583 | 1,515 | 1,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25,422 | 21,123 | 19,684 | 18,812 | 23,506 | 23,329 | 19,653 | 19,132 | 19,174 | 20,675 | 19,059 | 18,035 | 5,489 | 5,044 | 4,739 | 4,592 | 4,955 | 3,945 | 3,716 | 3,692 |
Selling & Marketing Expenses
| 2,497 | 2,750 | 2,621 | 2,167 | 2,566 | 2,755 | 2,661 | 2,349 | 2,392 | 2,545 | 2,486 | 1,863 | 977 | 1,174 | 980 | 1,028 | 1,142 | 916 | 794 | 1,003 |
SG&A
| 27,919 | 23,873 | 22,305 | 20,979 | 26,072 | 26,084 | 22,314 | 21,481 | 21,566 | 23,220 | 21,545 | 19,898 | 6,466 | 6,218 | 5,719 | 5,620 | 6,097 | 4,861 | 4,510 | 4,695 |
Other Expenses
| 259 | 588 | 350 | 386 | 202 | 311 | 304 | 181 | 98 | 94 | 263 | 288 | 497 | 194 | 466 | 692 | 417 | 490 | 491 | 325 |
Operating Expenses
| 27,919 | 26,352 | 24,825 | 23,459 | 26,072 | 26,084 | 23,956 | 23,061 | 23,177 | 23,220 | 21,545 | 19,898 | 15,795 | 14,751 | 14,340 | 16,136 | 16,710 | 15,227 | 13,961 | 13,515 |
Operating Income
| 5,409 | 2,242 | 2,606 | 1,718 | 4,734 | 5,586 | 4,798 | 4,887 | 5,712 | 3,378 | 3,836 | 3,813 | 4,962 | 4,204 | 1,155 | 7,069 | 8,802 | 8,509 | 6,974 | 4,184 |
Operating Income Ratio
| 0.047 | 0.021 | 0.026 | 0.021 | 0.046 | 0.051 | 0.046 | 0.051 | 0.061 | 0.036 | 0.043 | 0.045 | 0.06 | 0.056 | 0.017 | 0.073 | 0.082 | 0.089 | 0.079 | 0.053 |
Total Other Income Expenses Net
| 7,228 | 6,833 | 1,726 | 227 | 124 | 3,309 | 4,034 | 207 | -868 | 1,703 | 1,634 | 4,297 | -2,776 | -3,238 | -2,475 | -4,383 | -2,725 | -1,730 | -2,755 | -1,995 |
Income Before Tax
| 12,637 | 9,076 | 4,333 | 1,947 | 4,859 | 8,897 | 8,833 | 5,095 | 4,845 | 5,081 | 5,471 | 8,110 | 5,354 | 3,978 | 1,536 | 5,792 | 8,834 | 9,542 | 6,715 | 4,570 |
Income Before Tax Ratio
| 0.109 | 0.085 | 0.044 | 0.024 | 0.047 | 0.081 | 0.085 | 0.054 | 0.051 | 0.054 | 0.061 | 0.095 | 0.064 | 0.053 | 0.022 | 0.06 | 0.082 | 0.099 | 0.076 | 0.058 |
Income Tax Expense
| 3,592 | 2,670 | 1,313 | 1,142 | 1,604 | 3,138 | 1,067 | 1,730 | 1,924 | 2,041 | 2,328 | 2,392 | 2,292 | 1,405 | 934 | 2,360 | 3,645 | 3,445 | 2,275 | 746 |
Net Income
| 8,706 | 6,187 | 2,835 | 606 | 2,879 | 5,412 | 6,030 | 3,358 | 2,706 | 2,637 | 2,824 | 5,271 | 2,843 | 2,315 | 569 | 3,328 | 5,016 | 5,879 | 4,154 | 3,634 |
Net Income Ratio
| 0.075 | 0.058 | 0.029 | 0.007 | 0.028 | 0.049 | 0.058 | 0.035 | 0.029 | 0.028 | 0.032 | 0.062 | 0.034 | 0.031 | 0.008 | 0.034 | 0.047 | 0.061 | 0.047 | 0.046 |
EPS
| 166.22 | 117.91 | 53.27 | 11.38 | 54.08 | 101.65 | 113.26 | 63.08 | 50.57 | 48.58 | 52.02 | 97.1 | 52.37 | 42.53 | 10.45 | 61.06 | 91.91 | 107.59 | 74.83 | 65.7 |
EPS Diluted
| 166.22 | 117.91 | 53.27 | 11.38 | 54.08 | 101.65 | 113.26 | 63.08 | 50.57 | 48.58 | 52.02 | 97.1 | 52.37 | 42.53 | 10.45 | 61.06 | 91.91 | 107.59 | 74.83 | 65.64 |
EBITDA
| 8,158 | 7,085 | 7,544 | 6,262 | 7,988 | 9,650 | 8,929 | 8,652 | 8,317 | 7,364 | 8,236 | 7,399 | 10,773 | 9,536 | 6,719 | 13,346 | 14,443 | 14,220 | 11,758 | 8,455 |
EBITDA Ratio
| 0.071 | 0.067 | 0.076 | 0.076 | 0.078 | 0.088 | 0.086 | 0.091 | 0.088 | 0.079 | 0.092 | 0.087 | 0.13 | 0.128 | 0.098 | 0.137 | 0.135 | 0.148 | 0.133 | 0.108 |