Takakita Co., Ltd.
TSE:6325.T
395 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,482.953 | 7,730.772 | 7,026.073 | 6,503.883 | 6,432.271 | 7,147.913 | 7,367.981 | 6,892.849 | 6,582.83 | 5,910.474 | 6,595.874 | 5,249.172 | 5,365.402 | 5,083.885 | 6,655.505 | 7,976.347 | 8,602.834 |
Cost of Revenue
| 5,814.926 | 5,357.531 | 4,828.896 | 4,538.212 | 4,491.684 | 4,871.711 | 4,949.418 | 4,579.922 | 4,456.227 | 4,038.562 | 4,480.304 | 3,578.483 | 3,660.817 | 3,515.048 | 4,697.757 | 6,247.487 | 6,979.244 |
Gross Profit
| 2,668.027 | 2,373.241 | 2,197.177 | 1,965.671 | 1,940.587 | 2,276.202 | 2,418.563 | 2,312.927 | 2,126.603 | 1,871.912 | 2,115.57 | 1,670.689 | 1,704.585 | 1,568.837 | 1,957.748 | 1,728.86 | 1,623.59 |
Gross Profit Ratio
| 0.315 | 0.307 | 0.313 | 0.302 | 0.302 | 0.318 | 0.328 | 0.336 | 0.323 | 0.317 | 0.321 | 0.318 | 0.318 | 0.309 | 0.294 | 0.217 | 0.189 |
Reseach & Development Expenses
| 118.173 | 109.979 | 104.238 | 97.96 | 96.001 | 108.538 | 94.591 | 83.49 | 87.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,576.958 | 1,572.524 | 1,485.8 | 1,385.24 | 1,411.397 | 1,486.173 | 1,440.412 | 1,377.853 | 1,336.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.956 | 28.559 | 24.745 | 20.944 | 16.79 | 21.981 | 19.941 | 38.623 | 45.446 | 43.304 | 35.465 | 38.174 | 24.239 | 29.826 | -0.441 | 35.509 | 33.132 |
Operating Expenses
| 1,695.131 | 1,764.186 | 1,667.41 | 1,565.809 | 1,561.715 | 1,643.534 | 1,585.692 | 1,512.264 | 1,462.423 | 1,389.031 | 1,401.195 | 1,279.973 | 1,319.016 | 1,314.394 | 1,473.45 | 1,442.194 | 1,391.984 |
Operating Income
| 972.896 | 609.054 | 529.766 | 399.862 | 378.87 | 632.668 | 832.87 | 800.661 | 664.18 | 482.88 | 714.374 | 390.716 | 385.567 | 254.441 | 484.297 | 286.665 | 231.605 |
Operating Income Ratio
| 0.115 | 0.079 | 0.075 | 0.061 | 0.059 | 0.089 | 0.113 | 0.116 | 0.101 | 0.082 | 0.108 | 0.074 | 0.072 | 0.05 | 0.073 | 0.036 | 0.027 |
Total Other Income Expenses Net
| 26.728 | 64.671 | 61.459 | 23.935 | 28.887 | -15.159 | 41.121 | 42.35 | 73.738 | 46.225 | -16.11 | -11.039 | -35.766 | -71.176 | 20.473 | -8.039 | 16.828 |
Income Before Tax
| 999.624 | 673.725 | 591.225 | 423.798 | 407.758 | 617.509 | 873.992 | 843.013 | 737.918 | 529.106 | 698.265 | 379.677 | 349.803 | 183.267 | 504.771 | 278.627 | 248.434 |
Income Before Tax Ratio
| 0.118 | 0.087 | 0.084 | 0.065 | 0.063 | 0.086 | 0.119 | 0.122 | 0.112 | 0.09 | 0.106 | 0.072 | 0.065 | 0.036 | 0.076 | 0.035 | 0.029 |
Income Tax Expense
| 306.804 | 197.502 | 191.083 | 101.007 | 145.112 | 185.664 | 249.798 | 247.563 | 252.462 | 185.367 | 271.708 | 132.541 | 166.16 | 93.892 | 169.785 | 135.365 | 117.862 |
Net Income
| 692.82 | 476.223 | 400.142 | 322.791 | 262.645 | 431.845 | 624.194 | 595.45 | 485.455 | 343.738 | 426.556 | 247.135 | 183.643 | 89.374 | 334.985 | 143.261 | 130.572 |
Net Income Ratio
| 0.082 | 0.062 | 0.057 | 0.05 | 0.041 | 0.06 | 0.085 | 0.086 | 0.074 | 0.058 | 0.065 | 0.047 | 0.034 | 0.018 | 0.05 | 0.018 | 0.015 |
EPS
| 62.45 | 42.34 | 34.75 | 27.96 | 22.78 | 37.46 | 54.14 | 51.65 | 42.11 | 29.81 | 37 | 21.43 | 15.93 | 7.78 | 27.01 | 8.96 | 8.17 |
EPS Diluted
| 61.67 | 41.88 | 34.43 | 27.74 | 22.61 | 37.26 | 53.97 | 51.55 | 42.11 | 29.81 | 37 | 21.43 | 15.93 | 7.78 | 27.01 | 8.96 | 8.17 |
EBITDA
| 1,221.479 | 943.302 | 836.724 | 735.613 | 673.596 | 938.869 | 1,129.956 | 1,079.569 | 966.709 | 773.205 | 922.822 | 589.832 | 567.32 | 453.072 | 662.177 | 517.847 | 435.295 |
EBITDA Ratio
| 0.144 | 0.122 | 0.119 | 0.113 | 0.105 | 0.131 | 0.153 | 0.157 | 0.147 | 0.131 | 0.14 | 0.112 | 0.106 | 0.089 | 0.099 | 0.065 | 0.051 |