Harmonic Drive Systems Inc.

TSE:6324.T

3010 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 55,796.45571,527.31657,087.91437,034.04237,487.75367,809.26854,339.57330,069.05728,278.41325,951.06221,083.53418,130.64420,159.12322,001.13112,056.87116,165.16419,212.35318,767.97714,452.65514,110.082
Cost of Revenue 42,746.20545,741.01234,661.87424,451.23825,484.45337,363.2128,636.2716,202.28214,992.15413,829.32711,965.63310,762.54911,862.02512,070.647,527.0429,705.90510,520.72410,053.1757,674.3047,815.669
Gross Profit 13,050.2525,786.30422,426.0412,582.80412,003.330,446.05825,703.30313,866.77513,286.25912,121.7359,117.9017,368.0958,297.0989,930.4914,529.8296,459.2598,691.6298,714.8026,778.3516,294.413
Gross Profit Ratio 0.2340.3610.3930.340.320.4490.4730.4610.470.4670.4320.4060.4120.4510.3760.40.4520.4640.4690.446
Reseach & Development Expenses 3,613.6123,2743,0122,4442,1952,4762,114.9931,383.3131,404.6581,3091,2351,14600000000
General & Administrative Expenses 00000000000000000000
Selling & Marketing Expenses 00000000000000000000
SG&A 9,312.0589,9658,3606,9657,8769,5368,734.5354,591.5524,268.5783,7723,2362,81100000000
Other Expenses 163.007141.518279.126469.425327.224279.808132.344-32.85-26.7-3.21-53.872-16.86470.60455.261.03578.35253.074-13.37965.18812.935
Operating Expenses 12,925.6715,561.49513,686.31411,716.88611,935.74613,542.29313,104.4796,052.8535,667.9435,054.9234,449.8013,931.9943,963.5034,082.173,457.9764,031.8624,275.2494,209.9393,573.3953,418.136
Operating Income 124.5810,224.8088,739.726865.91867.55316,903.76512,598.8237,813.9217,618.3157,066.8124,668.13,436.14,333.5945,848.321,071.8522,427.3954,416.3794,504.8623,204.9552,876.276
Operating Income Ratio 0.0020.1430.1530.0230.0020.2490.2320.260.2690.2720.2210.190.2150.2660.0890.150.230.240.2220.204
Total Other Income Expenses Net -27,730.66-3227115359330-37714,061.003185.635402.724103.63-206.81-458.25-547.711-51.71743.137256.111238.813128.309-34.253
Income Before Tax -27,606.0810,194.6179,011.5781,019.344125.66717,236.54912,221.82421,874.9257,803.9517,469.5364,771.733,229.2913,875.3455,300.611,020.1362,470.5344,672.4914,743.6763,333.2652,842.024
Income Before Tax Ratio -0.4950.1430.1580.0280.0030.2540.2250.7270.2760.2880.2260.1780.1920.2410.0850.1530.2430.2530.2310.201
Income Tax Expense -2,799.0842,598.6882,294.531465.715752.0014,725.7383,899.6771,976.9152,608.9482,583.2291,760.1271,172.3061,5812,057.162394.699871.7711,814.4761,828.971,202.378988.105
Net Income -24,806.9967,595.9286,643.893662.495-832.50311,601.8588,059.74419,732.0455,001.6544,833.5992,993.7431,960.8382,139.7342,951.824498.6221,518.8952,741.352,811.4012,114.3821,840.922
Net Income Ratio -0.4450.1060.1160.018-0.0220.1710.1480.6560.1770.1860.1420.1080.1060.1340.0410.0940.1430.150.1460.13
EPS -26179.6769.026.88-8.65120.5286.9215.4254.652.7732.6821.4123.3632.231,633.0916.5829.9330.7272.4764.33
EPS Diluted -26179.6769.026.88-8.65120.5286.9215.4254.652.7732.6821.4123.3632.231,633.0916.5829.9330.7266.6860.99
EBITDA 10,487.12920,499.42917,501.1088,862.5498,080.04523,756.99518,119.7559,740.0289,334.9478,835.7886,036.6034,753.1025,441.996,740.7781,858.5153,533.8375,396.5625,320.1623,906.9643,488.977
EBITDA Ratio 0.1880.2870.3070.2390.2160.350.3330.3240.330.340.2860.2620.270.3060.1540.2190.2810.2830.270.247