Maruyama Mfg. Co., Inc.
TSE:6316.T
2159 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 41,426 | 39,639 | 37,503 | 34,895 | 36,177 | 35,458 | 35,508 | 34,316 | 35,178 | 35,822 | 32,873 | 30,927 | 30,750 | 29,343 | 27,834 | 32,403 |
Cost of Revenue
| 30,853 | 29,675 | 27,725 | 25,839 | 27,749 | 26,296 | 26,498 | 25,612 | 25,952 | 26,003 | 23,787 | 22,508 | 22,341 | 21,597 | 20,620 | 24,106 |
Gross Profit
| 10,573 | 9,964 | 9,778 | 9,056 | 8,428 | 9,162 | 9,010 | 8,704 | 9,226 | 9,819 | 9,086 | 8,419 | 8,409 | 7,746 | 7,214 | 8,297 |
Gross Profit Ratio
| 0.255 | 0.251 | 0.261 | 0.26 | 0.233 | 0.258 | 0.254 | 0.254 | 0.262 | 0.274 | 0.276 | 0.272 | 0.273 | 0.264 | 0.259 | 0.256 |
Reseach & Development Expenses
| 1,166 | 330 | 246 | 1,039 | 1,148 | 1,270 | 1,109 | 1,087 | 1,052 | 897 | 817 | 734 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 6,260 | 6,579 | 6,455 | 6,307 | 6,368 | 6,479 | 6,547 | 6,651 | 6,620 | 6,582 | 6,188 | 5,904 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,271 | 1,324 | 1,341 | 1,272 | 1,320 | 1,260 | 1,213 | 1,151 | 1,174 | 1,137 | 1,024 | 965 | 0 | 0 | 0 | 0 |
SG&A
| 7,531 | 7,903 | 7,796 | 7,579 | 7,688 | 7,739 | 7,760 | 7,802 | 7,794 | 7,719 | 7,212 | 6,869 | 0 | 0 | 0 | 0 |
Other Expenses
| -24 | 8,442 | 8,390 | 8,203 | 7,993 | 11 | 67 | 47 | -175 | -181 | -120 | -106 | -194 | -124 | -243 | -163 |
Operating Expenses
| 8,840 | 8,442 | 8,390 | 8,203 | 7,993 | 8,041 | 8,036 | 7,996 | 7,976 | 7,887 | 7,367 | 6,970 | 6,865 | 6,661 | 7,154 | 7,528 |
Operating Income
| 1,732 | 1,521 | 1,387 | 852 | 434 | 1,120 | 973 | 707 | 1,249 | 1,931 | 1,718 | 1,448 | 1,542 | 1,083 | 59 | 768 |
Operating Income Ratio
| 0.042 | 0.038 | 0.037 | 0.024 | 0.012 | 0.032 | 0.027 | 0.021 | 0.036 | 0.054 | 0.052 | 0.047 | 0.05 | 0.037 | 0.002 | 0.024 |
Total Other Income Expenses Net
| 32 | 59 | -165 | -70 | 6 | -54 | 60 | -328 | -235 | -737 | -284 | -227 | -485 | -452 | -544 | -598 |
Income Before Tax
| 1,764 | 1,580 | 1,222 | 782 | 440 | 1,066 | 1,033 | 379 | 1,014 | 1,194 | 1,434 | 1,221 | 1,057 | 631 | -485 | 170 |
Income Before Tax Ratio
| 0.043 | 0.04 | 0.033 | 0.022 | 0.012 | 0.03 | 0.029 | 0.011 | 0.029 | 0.033 | 0.044 | 0.039 | 0.034 | 0.022 | -0.017 | 0.005 |
Income Tax Expense
| 512 | 418 | 366 | 134 | 139 | 387 | 282 | 156 | 366 | 549 | 598 | 671 | 516 | 143 | 73 | 48 |
Net Income
| 1,218 | 1,158 | 855 | 648 | 301 | 679 | 750 | 222 | 647 | 644 | 836 | 550 | 541 | 488 | -559 | 121 |
Net Income Ratio
| 0.029 | 0.029 | 0.023 | 0.019 | 0.008 | 0.019 | 0.021 | 0.006 | 0.018 | 0.018 | 0.025 | 0.018 | 0.018 | 0.017 | -0.02 | 0.004 |
EPS
| 276.61 | 256.48 | 182.89 | 136.24 | 62.32 | 139.39 | 152.97 | 45.35 | 132 | 131 | 169.3 | 111.2 | 108.6 | 97.9 | -112.11 | 24.3 |
EPS Diluted
| 276.61 | 256.48 | 182.89 | 136.24 | 62.32 | 139.39 | 152.97 | 45.35 | 132 | 131 | 169.3 | 111.2 | 108.6 | 97.9 | -112.11 | 24.3 |
EBITDA
| 2,787 | 2,694 | 2,371 | 1,932 | 1,710 | 2,326 | 2,289 | 1,480 | 1,880 | 2,606 | 2,408 | 2,091 | 2,058 | 1,750 | 650 | 1,422 |
EBITDA Ratio
| 0.067 | 0.068 | 0.063 | 0.055 | 0.047 | 0.066 | 0.064 | 0.043 | 0.053 | 0.073 | 0.073 | 0.068 | 0.067 | 0.06 | 0.023 | 0.044 |