Komatsu Ltd.
TSE:6301.T
3996 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,865,122 | 3,543,475 | 2,802,323 | 2,189,512 | 2,444,870 | 2,725,243 | 2,501,107 | 1,802,989 | 1,854,964 | 1,978,676 | 1,953,657 | 1,884,991 | 1,981,763 | 1,843,127 | 1,431,564 | 2,021,743 | 2,243,023 | 1,893,343 | 1,701,969 | 1,434,788 | 1,196,418 | 1,089,804 | 1,035,891 | 1,096,369 | 1,055,654 | 1,061,597 | 1,104,077 |
Cost of Revenue
| 2,654,914 | 2,504,449 | 2,022,747 | 1,608,457 | 1,749,048 | 1,885,163 | 1,765,832 | 1,286,424 | 1,315,773 | 1,401,193 | 1,393,048 | 1,377,459 | 1,440,765 | 1,343,464 | 1,101,559 | 1,510,408 | 1,590,963 | 1,356,511 | 1,247,656 | 1,066,887 | 881,231 | 815,557 | 792,748 | 804,700 | 796,820 | 807,255 | 826,627 |
Gross Profit
| 1,210,208 | 1,039,026 | 779,576 | 581,055 | 695,822 | 840,080 | 735,275 | 516,565 | 539,191 | 577,483 | 560,609 | 507,532 | 540,998 | 499,663 | 330,005 | 511,335 | 652,060 | 536,832 | 454,313 | 367,901 | 315,187 | 274,247 | 243,143 | 291,669 | 258,834 | 254,342 | 277,450 |
Gross Profit Ratio
| 0.313 | 0.293 | 0.278 | 0.265 | 0.285 | 0.308 | 0.294 | 0.287 | 0.291 | 0.292 | 0.287 | 0.269 | 0.273 | 0.271 | 0.231 | 0.253 | 0.291 | 0.284 | 0.267 | 0.256 | 0.263 | 0.252 | 0.235 | 0.266 | 0.245 | 0.24 | 0.251 |
Reseach & Development Expenses
| 103,441 | 90,628 | 77,478 | 73,840 | 74,761 | 73,447 | 73,625 | 70,507 | 70,736 | 70,715 | 64,479 | 60,788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 604,534 | 545,512 | 464,040 | 408,716 | 440,792 | 440,687 | 432,298 | 339,986 | 337,133 | 336,506 | 318,404 | 293,520 | 282,335 | 264,691 | 249,286 | 322,677 | 317,474 | 287,086 | 277,860 | 265,978 | 249,261 | 241,069 | 256,364 | 263,854 | 241,516 | 250,061 | 234,352 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 604,534 | 545,512 | 464,040 | 408,716 | 440,792 | 440,687 | 432,298 | 339,986 | 337,133 | 336,506 | 318,404 | 293,520 | 282,335 | 264,691 | 249,286 | 322,677 | 317,474 | 287,086 | 277,860 | 265,978 | 249,261 | 241,069 | 256,364 | 263,854 | 241,516 | 250,061 | 234,352 |
Other Expenses
| 1,829 | 5,669 | 14,443 | 3,920 | -10,379 | -3,388 | -15,740 | -2,878 | 1,386 | 74 | 6,494 | -3,040 | 0 | -6,901 | -10,352 | -18,293 | 3,581 | 0 | 27,650 | 7,858 | 16,869 | 19,016 | 58,697 | 16,275 | 29,388 | 18,321 | 10,027 |
Operating Expenses
| 604,534 | 542,820 | 461,189 | 411,324 | 438,222 | 441,023 | 443,652 | 340,725 | 327,582 | 334,297 | 317,814 | 294,023 | 283,121 | 257,790 | 249,286 | 304,384 | 321,055 | 287,086 | 305,510 | 273,836 | 266,130 | 260,085 | 315,061 | 280,129 | 270,904 | 268,382 | 244,379 |
Operating Income
| 605,674 | 490,685 | 317,015 | 167,328 | 250,707 | 397,806 | 271,581 | 174,097 | 208,577 | 242,062 | 240,495 | 211,602 | 256,343 | 222,929 | 67,035 | 151,948 | 332,850 | 244,741 | 140,323 | 78,656 | 15,091 | -531 | -141,002 | -10,654 | -36,462 | -35,259 | 15,933 |
Operating Income Ratio
| 0.157 | 0.138 | 0.113 | 0.076 | 0.103 | 0.146 | 0.109 | 0.097 | 0.112 | 0.122 | 0.123 | 0.112 | 0.129 | 0.121 | 0.047 | 0.075 | 0.148 | 0.129 | 0.082 | 0.055 | 0.013 | -0 | -0.136 | -0.01 | -0.035 | -0.033 | 0.014 |
Total Other Income Expenses Net
| -30,011 | -15,816 | 15,335 | -8,219 | -33,233 | -22,468 | 184 | -9,371 | -6,728 | -7,112 | -739 | -8,906 | -9,054 | -22,064 | -26,092 | -78,169 | -8,795 | -13,255 | 20,270 | 4,638 | -22,021 | -1,257 | -34,806 | 8,524 | 31,465 | 4,436 | 7,181 |
Income Before Tax
| 575,663 | 476,434 | 324,568 | 162,775 | 223,114 | 377,471 | 291,807 | 166,469 | 204,881 | 236,074 | 242,056 | 204,603 | 249,609 | 219,809 | 64,979 | 128,782 | 322,210 | 236,491 | 169,073 | 98,703 | 27,036 | 12,905 | -106,724 | 20,064 | 19,395 | -9,604 | 40,252 |
Income Before Tax Ratio
| 0.149 | 0.134 | 0.116 | 0.074 | 0.091 | 0.139 | 0.117 | 0.092 | 0.11 | 0.119 | 0.124 | 0.109 | 0.126 | 0.119 | 0.045 | 0.064 | 0.144 | 0.125 | 0.099 | 0.069 | 0.023 | 0.012 | -0.103 | 0.018 | 0.018 | -0.009 | 0.036 |
Income Tax Expense
| 167,580 | 135,547 | 92,578 | 46,919 | 62,873 | 106,599 | 86,387 | 50,405 | 63,717 | 78,495 | 75,943 | 69,089 | -74,470 | 64,706 | 25,364 | 42,293 | 115,794 | 79,745 | 47,021 | 36,044 | -3,519 | 5,968 | -21,930 | 13,715 | 9,950 | 2,061 | 20,841 |
Net Income
| 393,426 | 326,398 | 224,927 | 106,237 | 153,844 | 256,491 | 196,410 | 113,381 | 137,426 | 154,009 | 159,518 | 126,321 | 167,041 | 150,752 | 33,559 | 78,797 | 208,793 | 164,638 | 114,290 | 59,010 | 26,963 | 3,009 | -80,621 | 6,913 | 13,395 | -12,378 | 19,241 |
Net Income Ratio
| 0.102 | 0.092 | 0.08 | 0.049 | 0.063 | 0.094 | 0.079 | 0.063 | 0.074 | 0.078 | 0.082 | 0.067 | 0.084 | 0.082 | 0.023 | 0.039 | 0.093 | 0.087 | 0.067 | 0.041 | 0.023 | 0.003 | -0.078 | 0.006 | 0.013 | -0.012 | 0.017 |
EPS
| 415.96 | 345.22 | 237.97 | 112.43 | 162.93 | 271.86 | 208.25 | 120.26 | 145.8 | 162.07 | 167.36 | 132.64 | 173.47 | 155.77 | 34.67 | 79.95 | 209.87 | 209.87 | 115.13 | 59.51 | 27.17 | 3.09 | -84.46 | 7.24 | 13.85 | -12.77 | 19.6 |
EPS Diluted
| 415.93 | 345.18 | 237.92 | 112.39 | 162.8 | 271.56 | 207.97 | 120.1 | 145.61 | 161.86 | 167.18 | 132.51 | 173.32 | 155.66 | 34.65 | 79.89 | 209.59 | 209.59 | 114.93 | 59.47 | 27.16 | 3.09 | -84.46 | 7.24 | 13.76 | -12.77 | 19.32 |
EBITDA
| 762,509 | 664,014 | 474,508 | 312,070 | 382,496 | 534,287 | 401,635 | 280,719 | 329,151 | 348,765 | 340,460 | 304,068 | 349,323 | 322,031 | 178,196 | 277,340 | 354,866 | 330,987 | 229,923 | 183,132 | 130,865 | 97,827 | 23,941 | 107,364 | 107,477 | 66,991 | 106,800 |
EBITDA Ratio
| 0.197 | 0.187 | 0.169 | 0.143 | 0.156 | 0.196 | 0.161 | 0.156 | 0.177 | 0.176 | 0.174 | 0.161 | 0.176 | 0.175 | 0.124 | 0.137 | 0.158 | 0.175 | 0.135 | 0.128 | 0.109 | 0.09 | 0.023 | 0.098 | 0.102 | 0.063 | 0.097 |