Kawata Mfg. Co., Ltd.
TSE:6292.T
808 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24,494.908 | 18,826.951 | 18,383.752 | 16,787.932 | 21,197.912 | 24,576.011 | 20,336.689 | 16,654.224 | 17,534.601 | 17,242.99 | 15,708.285 | 15,058.895 | 13,459.8 | 12,598.108 | 8,730.484 | 13,361.388 | 15,600.57 |
Cost of Revenue
| 18,252.973 | 13,526.714 | 13,221.736 | 12,206.788 | 14,835.688 | 16,977.598 | 14,297.987 | 11,766.014 | 12,097.003 | 11,839.706 | 10,829.868 | 10,567.896 | 9,961.311 | 9,224.84 | 6,870.138 | 9,961.25 | 11,287.709 |
Gross Profit
| 6,241.935 | 5,300.237 | 5,162.016 | 4,581.144 | 6,362.224 | 7,598.413 | 6,038.702 | 4,888.21 | 5,437.598 | 5,403.284 | 4,878.417 | 4,490.999 | 3,498.489 | 3,373.268 | 1,860.346 | 3,400.138 | 4,312.861 |
Gross Profit Ratio
| 0.255 | 0.282 | 0.281 | 0.273 | 0.3 | 0.309 | 0.297 | 0.294 | 0.31 | 0.313 | 0.311 | 0.298 | 0.26 | 0.268 | 0.213 | 0.254 | 0.276 |
Reseach & Development Expenses
| 226.475 | 208 | 221 | 223 | 212 | 178 | 149.627 | 162.889 | 151.64 | 171 | 181 | 176 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4,429.212 | 4,260 | 4,002 | 3,757 | 4,359 | 4,826 | 4,331.489 | 3,824.387 | 4,122.885 | 4,225 | 3,890 | 3,456 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 337 | 401 | 399 | 317 | 409 | 467 | 425 | 351 | 392 | 391 | 375 | 304 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,766.212 | 4,661 | 4,401 | 4,074 | 4,768 | 5,293 | 4,756.489 | 4,175.387 | 4,514.885 | 4,616 | 4,265 | 3,760 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 56.773 | 27.395 | 26.569 | 82.019 | 85.162 | 49.319 | 4,914.077 | 5.291 | 16.878 | 0.231 | 49.191 | -13.556 | -8.656 | 24.831 | 30.053 | 19.457 | 34.34 |
Operating Expenses
| 4,992.687 | 4,661.541 | 4,401.403 | 4,074.954 | 4,768.785 | 5,293.878 | 4,914.077 | 4,370.121 | 4,698.369 | 4,647.998 | 4,296.637 | 3,783.225 | 2,957.612 | 2,834.725 | 2,555.255 | 2,971.156 | 3,136.271 |
Operating Income
| 1,249.248 | 638.695 | 760.612 | 506.188 | 1,593.438 | 2,304.535 | 1,124.624 | 518.088 | 739.228 | 755.285 | 581.779 | 707.772 | 540.876 | 538.542 | -694.909 | 428.981 | 1,176.589 |
Operating Income Ratio
| 0.051 | 0.034 | 0.041 | 0.03 | 0.075 | 0.094 | 0.055 | 0.031 | 0.042 | 0.044 | 0.037 | 0.047 | 0.04 | 0.043 | -0.08 | 0.032 | 0.075 |
Total Other Income Expenses Net
| 149.037 | 28 | 139 | 49 | 48 | 52 | -95.914 | -110.607 | 427.748 | -40.885 | 47.114 | -133.567 | -18.564 | -53.607 | -139.882 | -92.352 | -23.636 |
Income Before Tax
| 1,398.285 | 666.731 | 901.341 | 555.042 | 1,642.766 | 2,357.6 | 1,028.71 | 407.482 | 1,166.977 | 714.401 | 628.894 | 574.207 | 522.313 | 484.936 | -834.791 | 336.63 | 1,152.954 |
Income Before Tax Ratio
| 0.057 | 0.035 | 0.049 | 0.033 | 0.077 | 0.096 | 0.051 | 0.024 | 0.067 | 0.041 | 0.04 | 0.038 | 0.039 | 0.038 | -0.096 | 0.025 | 0.074 |
Income Tax Expense
| 477.778 | 314.316 | 356.7 | 264 | 547.955 | 660.164 | 113.362 | 204.754 | 372.318 | 291.353 | 285.319 | 316.602 | 166.836 | 221.47 | 312.601 | 182.74 | 467.555 |
Net Income
| 929.097 | 351.286 | 540.825 | 296.568 | 1,063.629 | 1,676.268 | 909.575 | 211.316 | 787.718 | 427.428 | 324.739 | 192.946 | 321 | 229.61 | -1,149.696 | 123.387 | 631.841 |
Net Income Ratio
| 0.038 | 0.019 | 0.029 | 0.018 | 0.05 | 0.068 | 0.045 | 0.013 | 0.045 | 0.025 | 0.021 | 0.013 | 0.024 | 0.018 | -0.132 | 0.009 | 0.041 |
EPS
| 133.1 | 50.34 | 77.52 | 42.24 | 150.19 | 236.7 | 128.44 | 29.84 | 111.23 | 60.35 | 45.84 | 27.23 | 45.28 | 32.38 | -161.89 | 17.17 | 87.88 |
EPS Diluted
| 133.1 | 50.34 | 77.52 | 42.24 | 150.19 | 236.7 | 128.44 | 29.84 | 111.23 | 60.35 | 45.84 | 27.23 | 45.28 | 32.38 | -161.89 | 17.17 | 87.88 |
EBITDA
| 1,617.285 | 1,163.914 | 1,233.286 | 976.27 | 1,987.286 | 2,729.784 | 1,423.574 | 853.529 | 1,038.941 | 1,002.536 | 808.628 | 960.186 | 625.546 | 660.641 | -494.96 | 593.741 | 1,389.044 |
EBITDA Ratio
| 0.066 | 0.062 | 0.067 | 0.058 | 0.094 | 0.111 | 0.07 | 0.051 | 0.059 | 0.058 | 0.051 | 0.064 | 0.046 | 0.052 | -0.057 | 0.044 | 0.089 |