Airtech Japan, Ltd.
TSE:6291.T
1145 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,632.207 | 13,174.51 | 14,288.275 | 12,493.154 | 10,433.379 | 10,203.526 | 10,152.877 | 8,868.823 | 8,078.638 | 7,000.398 | 6,896.981 | 6,757.068 | 6,845.902 | 6,574.317 | 5,425.717 | 8,941.674 |
Cost of Revenue
| 10,571.534 | 9,938.867 | 10,096.136 | 9,082.448 | 8,237.319 | 8,010.863 | 7,837.412 | 7,020.89 | 6,321.651 | 5,672.273 | 5,656.552 | 5,343.865 | 5,469.113 | 5,339.237 | 4,541.489 | 7,179.299 |
Gross Profit
| 3,060.673 | 3,235.643 | 4,192.139 | 3,410.706 | 2,196.06 | 2,192.663 | 2,315.465 | 1,847.933 | 1,756.987 | 1,328.125 | 1,240.429 | 1,413.203 | 1,376.789 | 1,235.08 | 884.228 | 1,762.375 |
Gross Profit Ratio
| 0.225 | 0.246 | 0.293 | 0.273 | 0.21 | 0.215 | 0.228 | 0.208 | 0.217 | 0.19 | 0.18 | 0.209 | 0.201 | 0.188 | 0.163 | 0.197 |
Reseach & Development Expenses
| 232.168 | 133.297 | 119.527 | 112.813 | 116.873 | 142.457 | 103.267 | 89.165 | 92.5 | 95.934 | 88.299 | 107.586 | 109.265 | 116.736 | 106.272 | 138.149 |
General & Administrative Expenses
| 74.807 | 73.457 | 60.942 | 58.411 | 76.974 | 82.779 | 539.645 | 450.297 | 416.587 | 372.492 | 368.579 | 371.707 | 382.691 | 360.986 | 314.338 | 442.333 |
Selling & Marketing Expenses
| 473.216 | 501.15 | 635.624 | 473.248 | 325.655 | 348.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,117.256 | 574.607 | 696.566 | 531.659 | 402.629 | 431.055 | 539.645 | 450.297 | 416.587 | 372.492 | 368.579 | 371.707 | 382.691 | 360.986 | 314.338 | 442.333 |
Other Expenses
| -12.585 | 15.463 | 1,384.805 | 1,351.448 | 1,240.842 | 19.805 | 134.823 | 122.347 | 143.111 | 115.224 | 95.618 | 81.136 | 87.615 | 41.254 | 63.682 | 85.901 |
Operating Expenses
| 2,362.009 | 2,130.357 | 2,200.898 | 1,995.92 | 1,760.344 | 1,765.165 | 1,439.407 | 1,263.775 | 1,222.691 | 1,108.933 | 1,066.928 | 1,097.138 | 1,137.57 | 1,063.58 | 945.289 | 1,218.891 |
Operating Income
| 698.664 | 1,105.282 | 1,991.236 | 1,414.782 | 587.975 | 427.489 | 612.871 | 396.079 | 378.172 | 82.015 | 45.437 | 189.423 | 107.36 | 37.557 | -185.101 | 395.737 |
Operating Income Ratio
| 0.051 | 0.084 | 0.139 | 0.113 | 0.056 | 0.042 | 0.06 | 0.045 | 0.047 | 0.012 | 0.007 | 0.028 | 0.016 | 0.006 | -0.034 | 0.044 |
Total Other Income Expenses Net
| 319.955 | 294.145 | 227.203 | 147.647 | -9.554 | 158.557 | -128.55 | -73.433 | -20.167 | -16.791 | -18.484 | -40.735 | -65.194 | -104.437 | -68.681 | -62.535 |
Income Before Tax
| 1,018.619 | 1,399.427 | 2,218.439 | 1,562.429 | 578.421 | 586.055 | 747.508 | 510.725 | 514.129 | 202.401 | 155.017 | 275.33 | 174.025 | 67.063 | -129.742 | 480.949 |
Income Before Tax Ratio
| 0.075 | 0.106 | 0.155 | 0.125 | 0.055 | 0.057 | 0.074 | 0.058 | 0.064 | 0.029 | 0.022 | 0.041 | 0.025 | 0.01 | -0.024 | 0.054 |
Income Tax Expense
| 286.777 | 382.373 | 634.063 | 425.96 | 173.103 | 175.815 | 230.284 | 179.638 | 210.194 | 64.023 | 47.645 | 101.7 | 125.695 | 38.379 | -36.13 | 223.827 |
Net Income
| 731.841 | 1,017.053 | 1,584.376 | 1,136.469 | 405.318 | 410.24 | 517.224 | 331.086 | 303.934 | 138.377 | 107.372 | 173.63 | 48.329 | 28.684 | -93.612 | 257.121 |
Net Income Ratio
| 0.054 | 0.077 | 0.111 | 0.091 | 0.039 | 0.04 | 0.051 | 0.037 | 0.038 | 0.02 | 0.016 | 0.026 | 0.007 | 0.004 | -0.017 | 0.029 |
EPS
| 70.85 | 99.08 | 153.03 | 114.29 | 45.33 | 45.97 | 58.08 | 36.93 | 33.57 | 15.33 | 11.91 | 19.34 | 5.38 | 3.2 | -10.43 | 28.64 |
EPS Diluted
| 70.76 | 98.92 | 152.39 | 113.5 | 45.33 | 45.88 | 57.98 | 36.93 | 33.55 | 15.32 | 11.9 | 19.34 | 5.38 | 3.2 | -10.43 | 28.64 |
EBITDA
| 887.761 | 1,576.86 | 2,340.094 | 1,674.663 | 705.998 | 686.072 | 1,089.646 | 776.136 | 744.325 | 413.746 | 356.306 | 474.621 | 426.341 | 296.572 | 77.051 | 712.906 |
EBITDA Ratio
| 0.065 | 0.12 | 0.164 | 0.134 | 0.068 | 0.067 | 0.107 | 0.088 | 0.092 | 0.059 | 0.052 | 0.07 | 0.062 | 0.045 | 0.014 | 0.08 |