Sato Holdings Corporation
TSE:6287.T
2137 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 24,161 | 21,879 | 29,813 | 32,998 | 23,761 | 16,800 | 16,250 | 17,139 | 17,856 | 18,859 | 17,562 | 12,577 | 12,613 | 10,680 | 13,584 | 10,726 | 10,926 | 10,344 | 10,700 | 10,184 |
Short Term Investments
| 917 | 44 | 41 | 39 | 35 | 37 | 211 | 236 | 187 | 175 | 198 | 93 | 143 | 184 | 189 | 88 | 108 | -24 | 50 | 50 |
Cash and Short Term Investments
| 25,078 | 21,923 | 29,854 | 33,037 | 23,796 | 16,837 | 16,461 | 17,375 | 18,043 | 19,034 | 17,760 | 12,670 | 12,756 | 10,864 | 13,773 | 10,814 | 11,034 | 10,344 | 10,750 | 10,234 |
Net Receivables
| 30,160 | 28,876 | 28,865 | 26,662 | 27,525 | 27,356 | 27,485 | 25,611 | 24,761 | 25,064 | 25,468 | 24,353 | 22,778 | 19,898 | 18,932 | 16,488 | 21,378 | 21,717 | 19,175 | 15,266 |
Inventory
| 27,135 | 26,854 | 20,418 | 13,072 | 13,053 | 13,453 | 11,365 | 10,990 | 10,481 | 10,959 | 9,277 | 8,680 | 8,287 | 8,065 | 7,860 | 9,172 | 11,127 | 11,476 | 10,144 | 7,581 |
Other Current Assets
| 3,895 | 3,484 | 2,813 | 1,870 | 1,821 | 1,721 | 1,850 | 1,595 | 950 | 1,274 | 1,142 | 987 | 811 | 1,014 | 560 | 438 | 790 | 867 | 801 | 461 |
Total Current Assets
| 86,268 | 81,137 | 81,950 | 74,641 | 66,195 | 59,367 | 57,161 | 55,571 | 54,235 | 56,331 | 53,647 | 46,690 | 44,632 | 39,841 | 41,125 | 36,912 | 44,329 | 44,404 | 40,870 | 33,542 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 36,406 | 32,331 | 30,390 | 27,306 | 28,936 | 30,720 | 31,398 | 27,351 | 24,853 | 21,126 | 20,337 | 18,694 | 17,702 | 17,908 | 14,994 | 15,815 | 15,846 | 16,820 | 15,179 | 14,278 |
Goodwill
| 380 | 222 | 416 | 600 | 829 | 8,059 | 9,504 | 10,942 | 4,546 | 6,291 | 4,058 | 4,774 | 5,125 | 454 | 369 | 420 | 997 | 0 | 0 | 0 |
Intangible Assets
| 3,461 | 4,150 | 2,840 | 2,756 | 2,859 | 3,874 | 4,932 | 5,665 | 6,238 | 6,469 | 3,650 | 1,826 | 1,463 | 1,389 | 1,504 | 1,612 | 2,117 | 3,112 | 3,588 | 2,354 |
Goodwill and Intangible Assets
| 3,841 | 4,372 | 3,256 | 3,356 | 3,688 | 11,933 | 14,436 | 16,607 | 10,784 | 12,760 | 7,708 | 6,600 | 6,588 | 1,843 | 1,873 | 2,032 | 3,114 | 3,112 | 3,588 | 2,354 |
Long Term Investments
| 1,122 | 2,885 | 3,320 | 2,995 | 3,004 | 3,666 | 1,287 | 1,143 | 3,261 | 1,281 | 1,110 | 154 | 102 | 64 | 89 | 243 | 139 | 243 | 200 | 106 |
Tax Assets
| 2,919 | 2,132 | 1,087 | 1,011 | 1,311 | 1,865 | 814 | 1,220 | 1,035 | 1,251 | 1,780 | 3,109 | 3,479 | 3,877 | 3,333 | 4,957 | 997 | 766 | 358 | 338 |
Other Non-Current Assets
| 1,901 | -1 | -3 | 1 | 10 | 19 | 1,348 | 2,386 | 2,572 | 2,422 | 2,152 | 2,271 | 2,327 | 2,601 | 2,789 | 1,733 | 1,678 | 1,578 | 1,429 | 1,087 |
Total Non-Current Assets
| 46,189 | 41,719 | 38,050 | 34,669 | 36,949 | 48,203 | 49,283 | 48,707 | 42,505 | 38,840 | 33,087 | 30,828 | 30,198 | 26,293 | 23,078 | 24,780 | 21,774 | 22,519 | 20,754 | 18,163 |
Total Assets
| 132,457 | 122,858 | 120,005 | 109,312 | 103,147 | 107,574 | 106,447 | 104,280 | 96,743 | 95,174 | 86,737 | 77,521 | 74,830 | 66,134 | 64,203 | 61,692 | 66,103 | 66,923 | 61,624 | 51,705 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 19,402 | 7,379 | 9,073 | 7,569 | 6,720 | 7,304 | 7,085 | 7,702 | 6,475 | 7,067 | 5,698 | 5,180 | 17,199 | 16,980 | 15,483 | 14,310 | 16,239 | 16,448 | 9,314 | 7,843 |
Short Term Debt
| 5,085 | 7,722 | 4,720 | 4,792 | 8,550 | 4,967 | 4,049 | 5,024 | 8,459 | 4,178 | 4,661 | 4,525 | 10,250 | 5,841 | 3,756 | 3,580 | 6,558 | 5,555 | 3,465 | 350 |
Tax Payables
| 558 | 1,082 | 872 | 1,096 | 830 | 2,059 | 1,121 | 1,714 | 947 | 1,685 | 947 | 478 | 2,167 | 205 | 660 | 192 | 734 | 1,384 | 1,354 | 1,090 |
Deferred Revenue
| 7,518 | 14,124 | 13,671 | 10,996 | 4,493 | 6,221 | 5,152 | 4,060 | 14,387 | 16,391 | 16,960 | 14,081 | 2,420 | 462 | 811 | 305 | 1,021 | 1,695 | 7,128 | 6,484 |
Other Current Liabilities
| 11,059 | 15,738 | 14,607 | 13,631 | 21,729 | 18,412 | 17,778 | 17,660 | 4,429 | 5,635 | 4,027 | 3,619 | 3,752 | 2,964 | 2,698 | 3,090 | 3,205 | 3,351 | 3,535 | 2,345 |
Total Current Liabilities
| 43,064 | 44,963 | 42,071 | 36,988 | 41,492 | 36,904 | 34,064 | 34,446 | 33,750 | 33,271 | 31,346 | 27,405 | 33,621 | 26,247 | 22,748 | 21,285 | 27,023 | 27,049 | 23,442 | 17,022 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 8,366 | 7,795 | 11,011 | 10,555 | 9,798 | 10,917 | 12,671 | 11,832 | 7,508 | 5,578 | 6,145 | 8,083 | 3,427 | 2,683 | 3,141 | 2,478 | 8 | 18 | 35 | 0 |
Deferred Revenue Non-Current
| 4,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,693 | 2,407 | 2,416 | 2,309 | 3,035 | 3,086 | 3,490 | 3,788 | 3,330 | 3,170 | 2,514 | 1,829 | 1,610 | 2,275 | 2,329 | 2,011 | 2,401 | 2,348 | 2,028 | 675 |
Total Non-Current Liabilities
| 15,304 | 10,202 | 13,427 | 12,864 | 12,833 | 14,003 | 16,161 | 15,620 | 10,838 | 8,748 | 8,659 | 9,912 | 5,037 | 4,958 | 5,470 | 4,489 | 2,409 | 2,366 | 2,063 | 675 |
Total Liabilities
| 58,368 | 55,165 | 55,498 | 49,852 | 54,325 | 50,907 | 50,225 | 50,066 | 44,588 | 42,019 | 40,005 | 37,317 | 38,658 | 31,205 | 28,218 | 25,774 | 29,432 | 29,415 | 25,505 | 17,697 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 63,452 | 64,145 | 62,644 | 51,999 | 56,244 | 0 | 0 | 243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,468 | 8,468 | 8,468 | 8,468 | 8,468 | 8,468 | 8,468 | 8,468 | 8,468 | 8,438 | 7,361 | 6,331 | 6,331 | 6,331 | 6,331 | 6,331 | 6,331 | 6,331 | 6,331 | 6,331 |
Retained Earnings
| 51,718 | 52,061 | 50,256 | 48,974 | 38,345 | 42,624 | 41,145 | 39,162 | 37,894 | 35,946 | 33,557 | 30,577 | 28,904 | 27,837 | 28,327 | 28,539 | 27,481 | 26,333 | 24,918 | 24,143 |
Accumulated Other Comprehensive Income/Loss
| 8,146 | 2,028 | -981 | -4,343 | -4,167 | -812 | 239 | 309 | -243 | 3,211 | 1,415 | 821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,964 | -60,529 | -58,724 | -57,442 | -46,813 | -51,092 | 5,050 | 5,115 | 4,865 | 5,340 | 4,263 | 2,339 | 927 | 752 | 1,320 | 1,042 | 2,851 | 4,840 | 4,870 | 3,534 |
Total Shareholders Equity
| 71,296 | 65,480 | 63,164 | 58,301 | 47,832 | 55,432 | 54,902 | 53,054 | 51,227 | 52,935 | 46,596 | 40,068 | 36,162 | 34,920 | 35,978 | 35,912 | 36,663 | 37,504 | 36,119 | 34,008 |
Total Equity
| 74,085 | 67,693 | 64,507 | 59,460 | 48,822 | 56,667 | 56,222 | 54,214 | 52,155 | 53,155 | 46,732 | 40,204 | 36,172 | 34,929 | 35,985 | 35,918 | 36,671 | 37,508 | 36,119 | 34,008 |
Total Liabilities & Shareholders Equity
| 132,453 | 122,858 | 120,005 | 109,312 | 103,147 | 107,574 | 106,447 | 104,280 | 96,743 | 95,174 | 86,737 | 77,521 | 74,830 | 66,134 | 64,203 | 61,692 | 66,103 | 66,923 | 61,624 | 51,705 |