INPAQ Technology Co., Ltd.
TPEx:6284.TWO
80.6 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,604.061 | 6,287.071 | 6,756.544 | 5,247.322 | 4,230.464 | 3,998.276 | 3,757.86 | 3,100.03 | 3,400.975 | 3,367.141 | 2,804.692 | 2,721.651 | 3,060.905 | 2,197.939 | 1,611.382 |
| Cost of Revenue
| 4,853.673 | 4,733.726 | 5,071.576 | 3,845.752 | 3,248.276 | 3,147.706 | 2,907.2 | 2,472.04 | 2,776.876 | 2,661.556 | 2,190.665 | 2,217.318 | 2,297.591 | 1,574.626 | 1,211.87 |
| Gross Profit
| 1,750.388 | 1,553.345 | 1,684.968 | 1,401.57 | 982.188 | 850.57 | 850.66 | 627.99 | 624.099 | 705.585 | 614.027 | 504.333 | 763.314 | 623.313 | 399.512 |
| Gross Profit Ratio
| 0.265 | 0.247 | 0.249 | 0.267 | 0.232 | 0.213 | 0.226 | 0.203 | 0.184 | 0.21 | 0.219 | 0.185 | 0.249 | 0.284 | 0.248 |
| Reseach & Development Expenses
| 385.814 | 383.339 | 350.352 | 310.59 | 296.591 | 317.911 | 294.756 | 283.28 | 342.45 | 328.723 | 318.116 | 276.655 | 352.956 | 280.763 | 218.21 |
| General & Administrative Expenses
| 330.494 | 291.336 | 268.509 | 213.746 | 163.894 | 228.629 | 122.17 | 113.337 | 146.877 | 173.504 | 130.23 | 132.534 | 139.91 | 132.301 | 107.539 |
| Selling & Marketing Expenses
| 364.809 | 364.669 | 394.755 | 348.798 | 284.314 | 269.477 | 243.289 | 203.707 | 226.195 | 231.321 | 175.565 | 166.181 | 157.955 | 132.753 | 99.965 |
| SG&A
| 599.737 | 656.005 | 663.264 | 562.544 | 448.208 | 498.106 | 365.459 | 317.044 | 373.072 | 404.825 | 305.795 | 298.715 | 297.865 | 265.054 | 207.504 |
| Other Expenses
| -1,081.117 | 215.309 | -9.802 | -65.628 | 2.635 | 352.969 | -18.351 | 63.629 | 242.625 | 135.572 | 58.261 | 5.717 | -0.934 | 13.066 | 16.774 |
| Operating Expenses
| 985.551 | 1,039.344 | 1,013.616 | 873.134 | 744.799 | 816.017 | 660.215 | 600.324 | 715.522 | 733.548 | 623.911 | 575.37 | 650.821 | 545.817 | 425.714 |
| Operating Income
| 764.837 | 743.817 | 685.092 | 490.883 | 275.238 | 34.553 | 190.445 | 27.666 | -91.423 | -27.963 | -9.884 | -71.037 | 112.493 | 77.496 | -26.202 |
| Operating Income Ratio
| 0.116 | 0.118 | 0.101 | 0.094 | 0.065 | 0.009 | 0.051 | 0.009 | -0.027 | -0.008 | -0.004 | -0.026 | 0.037 | 0.035 | -0.016 |
| Total Other Income Expenses Net
| 71.368 | -26.316 | -11.98 | -6.374 | -14.011 | 357.217 | -16.963 | 60.061 | 227.562 | 146.277 | 77.283 | -34.706 | 53.319 | 163.039 | 81.218 |
| Income Before Tax
| 836.205 | 717.501 | 673.112 | 484.509 | 261.227 | 391.77 | 173.482 | 87.727 | 136.139 | 118.314 | 67.399 | -105.743 | 165.812 | 240.535 | 55.016 |
| Income Before Tax Ratio
| 0.127 | 0.114 | 0.1 | 0.092 | 0.062 | 0.098 | 0.046 | 0.028 | 0.04 | 0.035 | 0.024 | -0.039 | 0.054 | 0.109 | 0.034 |
| Income Tax Expense
| 128.737 | 126.921 | 113.583 | 123.06 | 66.125 | 126.857 | 88.046 | 28.845 | 36.777 | 14.507 | 18.895 | 36.852 | 43.001 | 30.533 | -31.285 |
| Net Income
| 714.999 | 590.929 | 566.412 | 361.449 | 195.102 | 264.913 | 85.436 | 58.882 | 99.362 | 103.807 | 48.504 | -143.669 | 68.348 | 183.479 | 56.059 |
| Net Income Ratio
| 0.108 | 0.094 | 0.084 | 0.069 | 0.046 | 0.066 | 0.023 | 0.019 | 0.029 | 0.031 | 0.017 | -0.053 | 0.022 | 0.083 | 0.035 |
| EPS
| 5.01 | 4.2 | 4.02 | 2.57 | 1.39 | 2.13 | 0.87 | 0.6 | 1.03 | 1.1 | 0.52 | -1.55 | 0.73 | 1.95 | 0.56 |
| EPS Diluted
| 4.98 | 4.17 | 4 | 2.56 | 1.39 | 2.12 | 0.86 | 0.58 | 0.98 | 1.05 | 0.52 | -1.48 | 0.73 | 1.94 | 0.56 |
| EBITDA
| 1,210.851 | 1,175.387 | 1,058.852 | 789.489 | 557.164 | 651.415 | 436.716 | 366.287 | 432.795 | 365.447 | 274.287 | 123.842 | 358.953 | 195.157 | 142.009 |
| EBITDA Ratio
| 0.183 | 0.187 | 0.157 | 0.15 | 0.132 | 0.163 | 0.116 | 0.118 | 0.127 | 0.109 | 0.098 | 0.046 | 0.117 | 0.089 | 0.088 |