Shun On Electronic Co., Ltd.
TWSE:6283.TW
28.95 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 380.818 | 337.821 | 351.516 | 346.714 | 374.744 | 215.976 | 378.963 | 380.07 | 512.818 | 458.884 | 613.96 | 592.734 | 657.509 | 678.032 | 626.032 | 504.528 | 367.855 | 177.371 | 402.288 | 306.63 | 285.243 | 234.53 | 317.055 | 307.307 | 280.32 | 195.617 | 178.878 | 185.459 | 157.931 | 169.032 | 228.564 | 238.382 | 201.084 | 212.75 | 261.953 | 211.986 | 211.96 | 240.389 | 320.122 | 329.685 | 309.652 | 338.398 | 631.213 | 455.513 | 614.949 | 559.491 | 375.928 | 468.547 | 377.916 | 319.628 | 364.759 | 392.444 | 399.068 | 277.795 | 420.049 | 421.238 | 431.942 | 352.946 |
Cost of Revenue
| 352.496 | 330.054 | 368.822 | 328.228 | 313.263 | 201.761 | 339.89 | 393.781 | 435.463 | 438.954 | 550.2 | 542.885 | 571.167 | 585.207 | 558.855 | 467.861 | 310.646 | 156.207 | 323.332 | 237.796 | 236.179 | 185.055 | 260.884 | 242.735 | 229.45 | 152.322 | 136.257 | 144.802 | 123.313 | 122.257 | 174.112 | 168.824 | 174.117 | 178.252 | 209.701 | 182.102 | 199.3 | 196.832 | 338.709 | 337.919 | 331.715 | 336.556 | 618.51 | 424.379 | 527.256 | 471.254 | 347.47 | 408.291 | 316.078 | 301.041 | 365.962 | 359.712 | 356.874 | 264.655 | 355.886 | 355.948 | 356.118 | 281.803 |
Gross Profit
| 28.322 | 7.767 | -17.306 | 18.486 | 61.481 | 14.215 | 39.073 | -13.711 | 77.355 | 19.93 | 63.76 | 49.849 | 86.342 | 92.825 | 67.177 | 36.667 | 57.209 | 21.164 | 78.956 | 68.834 | 49.064 | 49.475 | 56.171 | 64.572 | 50.87 | 43.295 | 42.621 | 40.657 | 34.618 | 46.775 | 54.452 | 69.558 | 26.967 | 34.498 | 52.252 | 29.884 | 12.66 | 43.557 | -18.587 | -8.234 | -22.063 | 1.842 | 12.703 | 31.134 | 87.693 | 88.237 | 28.458 | 60.256 | 61.838 | 18.587 | -1.203 | 32.732 | 42.194 | 13.14 | 64.163 | 65.29 | 75.824 | 71.143 |
Gross Profit Ratio
| 0.074 | 0.023 | -0.049 | 0.053 | 0.164 | 0.066 | 0.103 | -0.036 | 0.151 | 0.043 | 0.104 | 0.084 | 0.131 | 0.137 | 0.107 | 0.073 | 0.156 | 0.119 | 0.196 | 0.224 | 0.172 | 0.211 | 0.177 | 0.21 | 0.181 | 0.221 | 0.238 | 0.219 | 0.219 | 0.277 | 0.238 | 0.292 | 0.134 | 0.162 | 0.199 | 0.141 | 0.06 | 0.181 | -0.058 | -0.025 | -0.071 | 0.005 | 0.02 | 0.068 | 0.143 | 0.158 | 0.076 | 0.129 | 0.164 | 0.058 | -0.003 | 0.083 | 0.106 | 0.047 | 0.153 | 0.155 | 0.176 | 0.202 |
Reseach & Development Expenses
| 20.643 | 20.212 | 29.707 | 29.314 | 27.499 | 25.505 | 35.563 | 38.934 | 25.382 | 25.64 | 55.875 | 61.564 | 63.393 | 55.546 | 55.623 | 42.534 | 19.119 | 18.668 | 21.04 | 22.823 | 21.252 | 20.051 | 17.538 | 17.608 | 15.659 | 17.961 | 18.576 | 10.986 | 10.799 | 8.717 | 10.062 | 7.714 | 8.584 | 9.404 | 0.021 | 0.024 | 0.065 | 0.06 | 1.776 | 5.177 | 5.1 | 8.014 | 9.036 | 8.375 | 6.214 | 6.455 | 7.301 | 7.21 | 9.074 | 8.683 | 5.518 | 3.785 | 1.672 | 0.8 | 0.624 | 0.493 | 0.952 | 0.88 |
General & Administrative Expenses
| 35.275 | 33.018 | 51.774 | 39.702 | 36.839 | 35.091 | 55.263 | 44.061 | 41.864 | 39.573 | 116.313 | 117.628 | 130.07 | 85.248 | 112.635 | 58.966 | 29.591 | 28.567 | 35.824 | 33.953 | 32.382 | 31.82 | 37.87 | 34.754 | 29.542 | 27.087 | 37.36 | 20.781 | 22.279 | 31.096 | 119.038 | 43.672 | 35.494 | 32.955 | 51.369 | 46.884 | 43.718 | 41.615 | 73.742 | 62.732 | 75.405 | 71.236 | 122.358 | 102.373 | 73 | 71.324 | 143.378 | 68.15 | 65.816 | 60.834 | 151.014 | -7.852 | 68.322 | 59.652 | 158.98 | -24.5 | 71.936 | 61.801 |
Selling & Marketing Expenses
| -11.294 | 0 | -12.959 | 39.702 | 0 | 0 | 125.498 | 44.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133.979 | 0 | 0 | 0 | 89.897 | 34.754 | 0 | 0 | 0 | 0 | 0 | 0 | 109.464 | 43.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.688 | 0 | 0 | 0 | -78.443 | 78.443 | 0 | 0 | -92.379 | 92.379 | 0 | 0 |
SG&A
| 23.981 | 33.018 | 38.815 | 39.702 | 36.839 | 35.091 | 55.263 | 44.061 | 41.864 | 39.573 | 116.313 | 117.628 | 130.07 | 85.248 | 112.635 | 58.966 | 29.591 | 28.567 | 35.824 | 33.953 | 32.382 | 31.82 | 37.87 | 34.754 | 29.542 | 27.087 | 37.36 | 20.781 | 22.279 | 31.096 | 119.038 | 43.672 | 35.494 | 32.955 | 51.369 | 46.884 | 43.718 | 41.615 | 73.742 | 62.732 | 75.405 | 71.236 | 122.358 | 102.373 | 73 | 71.324 | 88.69 | 68.15 | 65.816 | 60.834 | 72.571 | 70.591 | 68.322 | 59.652 | 66.601 | 67.879 | 71.936 | 61.801 |
Other Expenses
| 2.65 | -49.368 | -54.433 | 6.386 | 6.214 | 13.009 | 2.215 | 46.712 | 4.658 | 22.542 | 183.96 | 1.698 | 6.822 | 8.014 | 10.824 | 46.458 | 1.237 | 21.918 | -21.099 | 15.443 | 32.247 | 14.082 | 6.062 | 4.98 | 17.244 | -7.173 | 9.397 | -0.109 | -0.821 | 20.612 | 117.399 | 13.478 | 21.865 | 20.528 | 4.901 | 7.723 | -0.339 | 15.403 | -49.179 | -178.672 | 2.241 | 6.572 | -39.536 | -0.908 | 0.522 | 0.663 | -4.253 | 3.422 | 4.977 | 2.846 | -10.661 | 2.998 | 0.881 | 1.538 | 4.141 | 7.552 | 9.433 | 8.364 |
Operating Expenses
| 44.624 | 49.368 | 68.522 | 69.016 | 64.338 | 60.596 | 90.826 | 82.995 | 67.246 | 65.213 | 172.188 | 179.192 | 193.463 | 140.794 | 168.258 | 101.5 | 48.71 | 47.235 | 56.864 | 56.776 | 53.634 | 51.871 | 55.408 | 52.362 | 45.201 | 45.048 | 55.936 | 31.767 | 33.078 | 39.813 | 129.1 | 51.386 | 44.078 | 42.359 | 51.39 | 46.908 | 43.783 | 41.675 | 75.518 | 67.909 | 80.505 | 79.25 | 131.394 | 110.748 | 79.214 | 77.779 | 95.991 | 75.36 | 74.89 | 69.517 | 78.089 | 74.376 | 69.994 | 60.452 | 67.225 | 68.372 | 72.888 | 62.681 |
Operating Income
| -16.302 | -41.601 | -85.828 | -34.83 | -1.331 | -24.419 | -41.023 | -42.266 | 52.16 | -17.38 | 122.92 | -129.343 | -107.121 | -47.969 | -101.081 | -64.833 | 8.499 | -26.071 | 22.092 | 12.058 | -4.57 | -2.396 | 0.763 | 12.21 | 5.669 | -1.753 | -13.315 | 8.89 | 1.54 | 6.962 | -74.648 | 18.172 | -17.111 | -7.861 | 0.862 | -17.024 | -31.123 | 1.882 | -94.105 | -76.143 | -102.568 | -77.408 | -118.691 | -79.614 | 8.479 | 10.458 | -67.533 | -15.104 | -13.052 | -50.93 | -79.292 | -41.644 | -27.8 | -47.312 | -3.062 | -3.082 | 2.936 | 8.462 |
Operating Income Ratio
| -0.043 | -0.123 | -0.244 | -0.1 | -0.004 | -0.113 | -0.108 | -0.111 | 0.102 | -0.038 | 0.2 | -0.218 | -0.163 | -0.071 | -0.161 | -0.129 | 0.023 | -0.147 | 0.055 | 0.039 | -0.016 | -0.01 | 0.002 | 0.04 | 0.02 | -0.009 | -0.074 | 0.048 | 0.01 | 0.041 | -0.327 | 0.076 | -0.085 | -0.037 | 0.003 | -0.08 | -0.147 | 0.008 | -0.294 | -0.231 | -0.331 | -0.229 | -0.188 | -0.175 | 0.014 | 0.019 | -0.18 | -0.032 | -0.035 | -0.159 | -0.217 | -0.106 | -0.07 | -0.17 | -0.007 | -0.007 | 0.007 | 0.024 |
Total Other Income Expenses Net
| 10.704 | 17.066 | -21.179 | -9.078 | -5.606 | -33.969 | -27.887 | -1.874 | -4.338 | -1.224 | -44.552 | 4.414 | 9.564 | 12.693 | 42.583 | 37.501 | 0.606 | 16.836 | -21.536 | 14.661 | 32.148 | 13.6 | 5.804 | 4.516 | 16.761 | -7.27 | 9.37 | -0.15 | 1.581 | 20.55 | 117.266 | 12.928 | 23.588 | 20.204 | 4.252 | 6.465 | 36.584 | 13.934 | -51.479 | -180.985 | -0.668 | 4.128 | -42.164 | -3.193 | -1.642 | -1.4 | -14.248 | 1.838 | 3.194 | 3.785 | -45.122 | 6.764 | -0.939 | 1.57 | -9.084 | -0.481 | 11.314 | 3.145 |
Income Before Tax
| -5.598 | -24.535 | -107.007 | -43.908 | -6.937 | -58.388 | -68.91 | -44.14 | 47.822 | -18.604 | 78.368 | -124.929 | -97.557 | -35.276 | -58.498 | -27.332 | 9.105 | -9.235 | 0.556 | 26.719 | 27.578 | 11.204 | 6.567 | 16.726 | 22.43 | -9.023 | -3.945 | 8.74 | 3.121 | 27.512 | 42.618 | 31.1 | 6.477 | 12.343 | 5.114 | -10.559 | 5.461 | 15.816 | -145.584 | -257.128 | -103.236 | -73.28 | -160.855 | -82.807 | 6.837 | 9.058 | -81.781 | -13.266 | -9.858 | -47.145 | -124.414 | -34.88 | -28.739 | -45.742 | -12.146 | -3.563 | 14.25 | 11.607 |
Income Before Tax Ratio
| -0.015 | -0.073 | -0.304 | -0.127 | -0.019 | -0.27 | -0.182 | -0.116 | 0.093 | -0.041 | 0.128 | -0.211 | -0.148 | -0.052 | -0.093 | -0.054 | 0.025 | -0.052 | 0.001 | 0.087 | 0.097 | 0.048 | 0.021 | 0.054 | 0.08 | -0.046 | -0.022 | 0.047 | 0.02 | 0.163 | 0.186 | 0.13 | 0.032 | 0.058 | 0.02 | -0.05 | 0.026 | 0.066 | -0.455 | -0.78 | -0.333 | -0.217 | -0.255 | -0.182 | 0.011 | 0.016 | -0.218 | -0.028 | -0.026 | -0.147 | -0.341 | -0.089 | -0.072 | -0.165 | -0.029 | -0.008 | 0.033 | 0.033 |
Income Tax Expense
| 1.576 | -1.008 | -4.48 | -5.747 | 2.306 | -9.664 | -0.066 | -4.182 | 15.593 | -2.927 | 39.497 | -12.098 | -9.024 | 0.008 | -13.839 | 11.574 | -2.057 | 3.845 | 10.577 | 12.432 | 11.424 | 4.956 | -4.182 | 5.109 | 6.283 | 3.226 | -5.272 | 3.222 | 0.273 | 2.203 | 1.806 | 0.329 | 0.214 | 0.855 | 1.156 | -0.402 | 0.217 | 0.238 | -11.833 | -35.612 | -3.137 | -2.888 | -19.121 | -4.108 | 1.002 | -0.248 | -5.434 | -0.612 | -3.25 | 0.172 | -13.926 | -0.898 | -6.242 | -0.649 | 0.818 | 0.44 | -1.552 | 3.104 |
Net Income
| -9.426 | -23.527 | -74.301 | -37.614 | -19.424 | -48.724 | -68.844 | -39.958 | 32.229 | -15.677 | 81.621 | -64.505 | -49.749 | -26.741 | -8.376 | -12.753 | -0.618 | -15.026 | -17.019 | 1.325 | 13.97 | 6.248 | 10.749 | 11.617 | 16.147 | -12.249 | 1.327 | 5.518 | 2.848 | 25.309 | 40.812 | 30.771 | 6.263 | 11.488 | 3.958 | -10.157 | 5.244 | 15.578 | -133.751 | -221.516 | -84.294 | -70.392 | -126.539 | -78.129 | 4.297 | 9.765 | -76.496 | -13.889 | -6.03 | -48.761 | -109.406 | -33.262 | -23.735 | -46.067 | -14.066 | -6.74 | 14.853 | 8.1 |
Net Income Ratio
| -0.025 | -0.07 | -0.211 | -0.108 | -0.052 | -0.226 | -0.182 | -0.105 | 0.063 | -0.034 | 0.133 | -0.109 | -0.076 | -0.039 | -0.013 | -0.025 | -0.002 | -0.085 | -0.042 | 0.004 | 0.049 | 0.027 | 0.034 | 0.038 | 0.058 | -0.063 | 0.007 | 0.03 | 0.018 | 0.15 | 0.179 | 0.129 | 0.031 | 0.054 | 0.015 | -0.048 | 0.025 | 0.065 | -0.418 | -0.672 | -0.272 | -0.208 | -0.2 | -0.172 | 0.007 | 0.017 | -0.203 | -0.03 | -0.016 | -0.153 | -0.3 | -0.085 | -0.059 | -0.166 | -0.033 | -0.016 | 0.034 | 0.023 |
EPS
| -0.064 | -0.16 | -0.51 | -0.26 | -0.13 | -0.33 | -0.47 | -0.27 | 0.22 | -0.11 | 0.37 | -0.44 | -0.34 | -0.18 | -0.06 | -0.09 | -0.004 | -0.1 | -0.13 | 0.01 | 0.09 | 0.04 | 0.074 | 0.08 | 0.12 | -0.092 | 0.01 | 0.04 | 0.02 | 0.19 | 0.5 | 0.38 | 0.08 | 0.14 | 0.055 | -0.14 | 0.07 | 0.19 | -1.65 | -2.73 | -1.05 | -1.01 | -1.81 | -1.12 | 0.07 | 0.17 | -1.33 | -0.24 | -0.1 | -0.84 | -1.84 | -0.54 | -0.39 | -0.75 | -0.23 | -0.13 | 0.28 | 0.15 |
EPS Diluted
| -0.064 | -0.16 | -0.51 | -0.26 | -0.13 | -0.33 | -0.47 | -0.27 | 0.22 | -0.11 | 0.36 | -0.44 | -0.34 | -0.18 | -0.059 | -0.09 | -0.004 | -0.1 | -0.13 | 0.01 | 0.09 | 0.04 | 0.074 | 0.08 | 0.12 | -0.092 | 0.01 | 0.04 | 0.02 | 0.19 | 0.5 | 0.38 | 0.08 | 0.14 | 0.055 | -0.14 | 0.07 | 0.19 | -1.65 | -2.73 | -1.05 | -1.01 | -1.79 | -1.12 | 0.035 | 0.17 | -1.33 | -0.24 | -0.1 | -0.84 | -1.84 | -0.54 | -0.38 | -0.75 | -0.23 | -0.11 | 0.28 | 0.15 |
EBITDA
| 7.609 | -3.694 | -57.903 | -6.442 | 26.711 | 3.777 | -13.707 | -17.072 | 73.701 | 3.616 | 126.362 | -71.133 | -41.916 | 19.522 | -2.532 | 15.288 | 31.848 | 9.75 | 14.802 | 42.86 | 43.723 | 28.765 | 22.437 | 28.554 | 34.295 | -0.111 | 4.693 | 17.281 | 10.32 | 36.71 | 52.952 | 42.898 | 19.548 | 25.034 | 14.282 | 2.562 | 20.53 | 31.572 | -128.829 | -229.519 | -74.983 | -47.092 | -137.831 | -62.195 | 26.245 | 27.638 | -53.102 | 10.816 | 21.104 | -24.373 | -67.298 | -12.148 | -4.241 | -28.569 | 25.502 | 5.965 | 24.757 | 43.253 |
EBITDA Ratio
| 0.02 | -0.011 | -0.165 | -0.019 | 0.071 | 0.017 | -0.036 | -0.045 | 0.144 | 0.008 | 0.206 | -0.12 | -0.064 | 0.029 | -0.004 | 0.03 | 0.087 | 0.055 | 0.037 | 0.14 | 0.153 | 0.123 | 0.071 | 0.093 | 0.122 | -0.001 | 0.026 | 0.093 | 0.065 | 0.217 | 0.232 | 0.18 | 0.097 | 0.118 | 0.055 | 0.012 | 0.097 | 0.131 | -0.402 | -0.696 | -0.242 | -0.139 | -0.218 | -0.137 | 0.043 | 0.049 | -0.141 | 0.023 | 0.056 | -0.076 | -0.184 | -0.031 | -0.011 | -0.103 | 0.061 | 0.014 | 0.057 | 0.123 |