AcBel Polytech Inc.
TWSE:6282.TW
32.85 (TWD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27,845.108 | 25,321.167 | 21,906.395 | 20,983.757 | 20,583.559 | 18,732.663 | 17,801.69 | 19,749.532 | 20,836.093 | 24,084.814 | 24,594.872 | 24,389.76 | 22,437.026 | 22,079.478 | 17,778.129 | 18,325.788 | 14,275.81 | 12,981.517 |
| Cost of Revenue
| 22,429.175 | 20,969.688 | 18,274.419 | 17,452.034 | 17,617.915 | 16,276.642 | 14,933.712 | 16,572.436 | 17,681.335 | 20,488.919 | 20,804.851 | 20,710.181 | 19,444.573 | 18,777.725 | 14,656.059 | 15,211.419 | 11,854.961 | 10,888.121 |
| Gross Profit
| 5,415.933 | 4,351.479 | 3,631.976 | 3,531.723 | 2,965.644 | 2,456.021 | 2,867.978 | 3,177.096 | 3,154.758 | 3,595.895 | 3,790.021 | 3,679.579 | 2,992.453 | 3,301.753 | 3,122.07 | 3,114.369 | 2,420.849 | 2,093.396 |
| Gross Profit Ratio
| 0.195 | 0.172 | 0.166 | 0.168 | 0.144 | 0.131 | 0.161 | 0.161 | 0.151 | 0.149 | 0.154 | 0.151 | 0.133 | 0.15 | 0.176 | 0.17 | 0.17 | 0.161 |
| Reseach & Development Expenses
| 2,286.749 | 1,674.03 | 1,581.491 | 1,503.623 | 1,299.538 | 1,147.612 | 1,067.865 | 1,057.589 | 1,017.462 | 1,015.537 | 950.783 | 903.126 | 928.492 | 871.201 | 732.375 | 683.085 | 660.539 | 710.128 |
| General & Administrative Expenses
| 1,894.092 | 1,113.188 | 943.658 | 968.513 | 821.138 | 616.039 | 666.945 | 688.465 | 622.444 | 655.91 | 610.918 | 587.67 | 666.046 | 819.922 | 591.246 | 577.038 | 520.32 | 823.79 |
| Selling & Marketing Expenses
| 1,295.634 | 901.832 | 689.443 | 668.377 | 757.756 | 668.379 | 721.209 | 796.231 | 946.474 | 1,019.696 | 1,078.905 | 1,113.204 | 1,032.057 | 747.544 | 0 | 0 | 576.104 | 676.418 |
| SG&A
| 2,590.957 | 2,015.02 | 1,633.101 | 1,636.89 | 1,578.894 | 1,284.418 | 1,388.154 | 1,484.696 | 1,568.918 | 1,675.606 | 1,689.823 | 1,700.874 | 1,698.103 | 1,567.466 | 591.246 | 577.038 | 1,096.424 | 1,500.208 |
| Other Expenses
| -186.591 | -192.05 | 455.575 | 1,966.268 | 2,937.936 | 1,631.132 | 8.499 | -12.989 | 7.561 | 88.001 | 2.507 | 5.386 | 32.26 | 25.012 | -52.004 | -48.235 | 55.193 | -1,080.453 |
| Operating Expenses
| 4,877.706 | 3,689.05 | 3,214.592 | 3,140.513 | 2,878.432 | 2,432.03 | 2,456.019 | 2,542.285 | 2,586.38 | 2,691.143 | 2,640.606 | 2,604 | 2,626.595 | 2,438.667 | 2,110.484 | 1,963.269 | 1,756.963 | 2,210.336 |
| Operating Income
| 538.227 | 962.419 | 911.309 | 2,274.9 | 3,119.345 | 23.991 | 411.959 | 634.811 | 568.378 | 904.752 | 1,149.415 | 1,075.579 | 365.858 | 863.086 | 1,011.586 | 1,151.1 | 663.886 | -116.94 |
| Operating Income Ratio
| 0.019 | 0.038 | 0.042 | 0.108 | 0.152 | 0.001 | 0.023 | 0.032 | 0.027 | 0.038 | 0.047 | 0.044 | 0.016 | 0.039 | 0.057 | 0.063 | 0.047 | -0.009 |
| Total Other Income Expenses Net
| -226.979 | -134.667 | -63.923 | 50.747 | -199.355 | 1,720.74 | 97.748 | 80.638 | 266.388 | 482.74 | 372.656 | 205.604 | 411.527 | 337.297 | 271.797 | -25.256 | 126.654 | -965.143 |
| Income Before Tax
| 311.248 | 827.752 | 847.386 | 2,325.647 | 2,919.99 | 1,744.731 | 509.707 | 715.449 | 834.766 | 1,387.492 | 1,522.071 | 1,281.183 | 777.385 | 1,200.383 | 1,283.383 | 1,125.844 | 790.54 | -1,082.083 |
| Income Before Tax Ratio
| 0.011 | 0.033 | 0.039 | 0.111 | 0.142 | 0.093 | 0.029 | 0.036 | 0.04 | 0.058 | 0.062 | 0.053 | 0.035 | 0.054 | 0.072 | 0.061 | 0.055 | -0.083 |
| Income Tax Expense
| 296.311 | 152.74 | 177.738 | 927.747 | 1,276.95 | 696.066 | 151.9 | 165.714 | 163.115 | 283.504 | 276.927 | 226.561 | 173.327 | 210.332 | 206.518 | 203.84 | 67.855 | -16.264 |
| Net Income
| 45.792 | 636.36 | 602.024 | 1,313.093 | 1,484.573 | 1,005.422 | 310.948 | 520.858 | 670.773 | 1,100.657 | 1,248.173 | 1,039.146 | 608.059 | 971.89 | 1,037.743 | 905.296 | 721.749 | -1,046.521 |
| Net Income Ratio
| 0.002 | 0.025 | 0.027 | 0.063 | 0.072 | 0.054 | 0.017 | 0.026 | 0.032 | 0.046 | 0.051 | 0.043 | 0.027 | 0.044 | 0.058 | 0.049 | 0.051 | -0.081 |
| EPS
| 0.069 | 1.17 | 1.11 | 2.42 | 2.74 | 1.85 | 0.57 | 0.96 | 1.23 | 2.01 | 2.31 | 1.94 | 1.14 | 1.85 | 1.99 | 1.75 | 1.42 | -2.06 |
| EPS Diluted
| 0.046 | 1.05 | 1.11 | 2.41 | 2.73 | 1.85 | 0.57 | 0.95 | 1.21 | 1.98 | 2.27 | 1.92 | 1.12 | 1.81 | 1.94 | 1.73 | 1.42 | -2.06 |
| EBITDA
| 1,763.816 | 1,923.382 | 1,711.746 | 2,890.868 | 3,620.2 | 2,121.185 | 924.464 | 1,175.095 | 1,278.714 | 1,828.46 | 1,927.847 | 1,764.685 | 1,176.854 | 1,744.17 | 2,060.914 | 1,786.749 | 1,139.862 | -692.274 |
| EBITDA Ratio
| 0.063 | 0.076 | 0.078 | 0.138 | 0.176 | 0.113 | 0.052 | 0.059 | 0.061 | 0.076 | 0.078 | 0.072 | 0.052 | 0.079 | 0.116 | 0.097 | 0.08 | -0.053 |