E-Life Corporation
TWSE:6281.TW
83.3 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,516.632 | 5,537.831 | 4,459.476 | 4,310.798 | 5,480.474 | 5,858.43 | 4,773.898 | 4,461.284 | 5,874.015 | 6,010.618 | 5,046.193 | 5,007.301 | 5,317.099 | 5,956.643 | 4,509.151 | 4,099.059 | 5,761.817 | 5,376.938 | 4,238.441 | 3,684.496 | 4,922.6 | 4,987.504 | 3,931.068 | 3,225.089 | 4,171.493 | 4,839.162 | 4,107.551 | 3,386.616 | 4,634.106 | 4,649.611 | 3,702.326 | 3,312.171 | 4,059.012 | 4,662.658 | 4,778.539 | 3,655.636 | 4,171.95 | 4,683.6 | 3,990.542 | 3,286.603 | 4,732.483 | 4,266.862 | 3,652.357 | 3,133.663 | 3,888.859 | 4,154.634 | 3,553.76 | 3,160.463 | 4,126.498 | 3,822.976 | 3,824.11 | 2,796.695 | 3,436.047 | 3,382.384 | 3,063.898 | 2,604.07 | 3,442.399 | 2,920.172 | 3,058.479 |
Cost of Revenue
| 4,735.319 | 4,718.922 | 3,503.162 | 3,391.783 | 4,469.342 | 4,747.005 | 3,776.246 | 3,499.07 | 4,797.255 | 4,847.191 | 4,043.433 | 3,991.621 | 4,336.999 | 4,938.965 | 3,617.467 | 3,283.592 | 4,749.5 | 4,429.14 | 3,408.676 | 2,939.202 | 4,072.634 | 4,091.168 | 3,145.979 | 2,560.866 | 3,408.418 | 3,985.704 | 3,247.79 | 2,640.795 | 3,809.651 | 3,806.225 | 2,904.134 | 2,569.423 | 3,260.63 | 3,776.287 | 3,781.11 | 2,853.52 | 3,362.465 | 3,795 | 3,151.241 | 2,498.303 | 3,859.584 | 3,436.108 | 2,849.28 | 2,402.75 | 3,151.413 | 3,321.839 | 2,745.669 | 2,403.671 | 3,307.053 | 3,044.296 | 2,944.594 | 2,076.079 | 2,742.534 | 2,676.475 | 2,328.175 | 1,968.698 | 2,751.812 | 2,270.786 | 2,340.827 |
Gross Profit
| 781.313 | 818.909 | 956.314 | 919.015 | 1,011.132 | 1,111.425 | 997.652 | 962.214 | 1,076.76 | 1,163.427 | 1,002.76 | 1,015.68 | 980.1 | 1,017.678 | 891.684 | 815.467 | 1,012.317 | 947.798 | 829.765 | 745.294 | 849.966 | 896.336 | 785.089 | 664.223 | 763.075 | 853.458 | 859.761 | 745.821 | 824.455 | 843.386 | 798.192 | 742.748 | 798.382 | 886.371 | 997.429 | 802.116 | 809.485 | 888.6 | 839.301 | 788.3 | 872.899 | 830.754 | 803.077 | 730.913 | 737.446 | 832.795 | 808.091 | 756.792 | 819.445 | 778.68 | 879.516 | 720.616 | 693.513 | 705.909 | 735.723 | 635.372 | 690.587 | 649.386 | 717.652 |
Gross Profit Ratio
| 0.142 | 0.148 | 0.214 | 0.213 | 0.184 | 0.19 | 0.209 | 0.216 | 0.183 | 0.194 | 0.199 | 0.203 | 0.184 | 0.171 | 0.198 | 0.199 | 0.176 | 0.176 | 0.196 | 0.202 | 0.173 | 0.18 | 0.2 | 0.206 | 0.183 | 0.176 | 0.209 | 0.22 | 0.178 | 0.181 | 0.216 | 0.224 | 0.197 | 0.19 | 0.209 | 0.219 | 0.194 | 0.19 | 0.21 | 0.24 | 0.184 | 0.195 | 0.22 | 0.233 | 0.19 | 0.2 | 0.227 | 0.239 | 0.199 | 0.204 | 0.23 | 0.258 | 0.202 | 0.209 | 0.24 | 0.244 | 0.201 | 0.222 | 0.235 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 124.561 | 103.994 | 104.693 | 113.69 | 119.565 | 114.027 | 97.178 | 114.618 | 128.145 | 111.164 | 105.691 | 98.018 | 101.528 | 93.552 | 101.624 | 96.062 | 93.747 | 95.295 | 89.453 | 87.439 | 90.172 | 74.949 | 101.897 | 79.145 | 90.49 | 79.539 | 88.034 | 68.807 | 80.399 | 71.352 | 123.447 | 106.841 | 123.72 | 111.23 | 116.864 | 110.269 | 124.982 | 96.651 | 118.582 | 113.879 | 112.733 | 101.036 | 108.25 | 99.128 | 112.733 | 95.726 | 100.601 | 100.154 | 93.207 | 90.385 | 86.549 | 77.9 | 80.543 | 113.635 | 76.498 | 79.625 | 75.027 | 81.409 |
Selling & Marketing Expenses
| 0 | 756.018 | 707.875 | 721.348 | 747.698 | 772.108 | 713.118 | 739.679 | 773.327 | 806.915 | 698.147 | 741.335 | 695.315 | 686.14 | 627.211 | 593.348 | 663.874 | 635.153 | 585.394 | 567.626 | 627.117 | 606.859 | 573.07 | 561.184 | 581.509 | 598.915 | 577.948 | 590.497 | 622.69 | 605.025 | 560.545 | 557.389 | 585.634 | 598.518 | 642.323 | 605.939 | 599.716 | 614.654 | 580.473 | 601.303 | 631.295 | 584.551 | 554.998 | 549.525 | 565.715 | 567.864 | 543.225 | 557.103 | 587.913 | 520.255 | 573.681 | 519.081 | 515.059 | 478.712 | 461.468 | 474.495 | 495.982 | 461.344 | 453.046 |
SG&A
| 625.922 | 633.911 | 811.869 | 826.041 | 861.388 | 891.673 | 827.145 | 836.857 | 887.945 | 935.06 | 809.311 | 847.026 | 793.333 | 787.668 | 720.763 | 694.972 | 759.936 | 728.9 | 680.689 | 657.079 | 714.556 | 697.031 | 648.019 | 663.081 | 660.654 | 689.405 | 657.487 | 678.531 | 691.497 | 685.424 | 631.897 | 680.836 | 692.475 | 722.238 | 753.553 | 722.803 | 709.985 | 739.636 | 677.124 | 719.885 | 745.174 | 697.284 | 656.034 | 657.775 | 664.843 | 680.597 | 638.951 | 657.704 | 688.067 | 613.462 | 664.066 | 605.63 | 592.959 | 559.255 | 575.103 | 550.993 | 575.607 | 536.371 | 534.455 |
Other Expenses
| 0 | 4.259 | 2.689 | 5.921 | 9.353 | 5.237 | 4.022 | -0.011 | 8.243 | 5.328 | 4.179 | 3.426 | 4.482 | 2.662 | 5.721 | 0.446 | 3.674 | 2.104 | 5.714 | 1.233 | 3.589 | 2.378 | 2.202 | 18.171 | 2.581 | 3.653 | 3.13 | 3.162 | 3.367 | 2.286 | 2.761 | 1.485 | 3.315 | 2.419 | 1.944 | 2.25 | 2.329 | 3.428 | 12.125 | 3.765 | 1.267 | 3.997 | 12.05 | 6.189 | 3.137 | 3.601 | 2.585 | 12.035 | 4.282 | 2.059 | 2.418 | 2.765 | 3.776 | 1.708 | 2.959 | 1.806 | 3.698 | 2.007 | 3.957 |
Operating Expenses
| 625.922 | 633.911 | 811.869 | 826.041 | 861.388 | 891.673 | 827.145 | 836.857 | 887.945 | 935.06 | 809.311 | 847.026 | 793.333 | 787.668 | 720.763 | 694.972 | 759.936 | 728.9 | 680.689 | 657.079 | 714.556 | 697.031 | 648.019 | 663.081 | 660.654 | 689.405 | 657.487 | 678.531 | 691.497 | 685.424 | 631.897 | 680.836 | 692.475 | 722.238 | 753.553 | 722.803 | 709.985 | 739.636 | 677.124 | 719.885 | 745.174 | 697.284 | 656.034 | 657.775 | 664.843 | 680.597 | 638.951 | 657.704 | 688.067 | 613.462 | 664.066 | 605.63 | 592.959 | 559.255 | 575.103 | 550.993 | 575.607 | 536.371 | 534.455 |
Operating Income
| 155.391 | 184.998 | 150.681 | 104.722 | 161.81 | 230.767 | 177.394 | 128.784 | 200.119 | 236.498 | 199.578 | 174.13 | 186.767 | 230.01 | 170.921 | 120.495 | 252.381 | 218.898 | 149.076 | 88.215 | 135.41 | 199.305 | 137.07 | 1.142 | 102.421 | 164.053 | 202.274 | 67.29 | 132.958 | 157.962 | 166.295 | 61.912 | 105.907 | 164.133 | 243.876 | 79.313 | 99.5 | 148.964 | 162.177 | 68.415 | 127.725 | 133.47 | 147.043 | 73.138 | 72.603 | 152.198 | 169.14 | 99.088 | 131.378 | 165.218 | 215.45 | 114.986 | 100.554 | 146.654 | 160.62 | 84.379 | 114.98 | 113.015 | 183.197 |
Operating Income Ratio
| 0.028 | 0.033 | 0.034 | 0.024 | 0.03 | 0.039 | 0.037 | 0.029 | 0.034 | 0.039 | 0.04 | 0.035 | 0.035 | 0.039 | 0.038 | 0.029 | 0.044 | 0.041 | 0.035 | 0.024 | 0.028 | 0.04 | 0.035 | 0 | 0.025 | 0.034 | 0.049 | 0.02 | 0.029 | 0.034 | 0.045 | 0.019 | 0.026 | 0.035 | 0.051 | 0.022 | 0.024 | 0.032 | 0.041 | 0.021 | 0.027 | 0.031 | 0.04 | 0.023 | 0.019 | 0.037 | 0.048 | 0.031 | 0.032 | 0.043 | 0.056 | 0.041 | 0.029 | 0.043 | 0.052 | 0.032 | 0.033 | 0.039 | 0.06 |
Total Other Income Expenses Net
| -1.885 | -5.432 | -8.961 | -8.831 | -8.528 | -8.59 | -8.472 | -8.259 | -8.284 | -8.951 | -7.928 | -7.803 | -1.357 | -2.778 | 0.314 | -4.847 | -1.369 | -3.524 | -1.098 | -2.577 | -0.453 | -1.297 | -2.67 | 20.276 | 4.898 | 6.303 | 5.543 | 5.838 | 5.785 | 4.765 | 4.845 | 3.771 | 5.392 | 5.663 | 4.889 | 5.171 | 5.135 | 6.718 | 15.516 | 7.573 | 4.571 | 7.203 | 15.342 | 9.825 | 7.17 | 7.672 | 7.104 | 16.918 | 8.961 | 7.57 | 7.374 | 7.63 | 7.963 | 5.549 | 7.043 | 5.384 | 6.766 | 5.012 | 7.518 |
Income Before Tax
| 153.506 | 179.566 | 141.72 | 95.891 | 153.282 | 222.177 | 168.922 | 120.525 | 191.835 | 227.547 | 191.65 | 166.327 | 185.41 | 227.232 | 171.235 | 115.648 | 251.012 | 215.374 | 147.978 | 85.638 | 134.957 | 198.008 | 134.4 | 21.418 | 107.319 | 170.356 | 207.817 | 73.128 | 138.743 | 162.727 | 171.14 | 65.683 | 111.299 | 169.796 | 248.765 | 84.484 | 104.635 | 155.682 | 177.693 | 75.988 | 132.296 | 140.673 | 162.385 | 82.963 | 79.773 | 159.87 | 176.244 | 116.006 | 140.339 | 172.788 | 222.824 | 122.616 | 108.517 | 152.203 | 167.663 | 89.763 | 121.746 | 118.027 | 190.715 |
Income Before Tax Ratio
| 0.028 | 0.032 | 0.032 | 0.022 | 0.028 | 0.038 | 0.035 | 0.027 | 0.033 | 0.038 | 0.038 | 0.033 | 0.035 | 0.038 | 0.038 | 0.028 | 0.044 | 0.04 | 0.035 | 0.023 | 0.027 | 0.04 | 0.034 | 0.007 | 0.026 | 0.035 | 0.051 | 0.022 | 0.03 | 0.035 | 0.046 | 0.02 | 0.027 | 0.036 | 0.052 | 0.023 | 0.025 | 0.033 | 0.045 | 0.023 | 0.028 | 0.033 | 0.044 | 0.026 | 0.021 | 0.038 | 0.05 | 0.037 | 0.034 | 0.045 | 0.058 | 0.044 | 0.032 | 0.045 | 0.055 | 0.034 | 0.035 | 0.04 | 0.062 |
Income Tax Expense
| 30.701 | 36.281 | 28.344 | 19.456 | 30.656 | 47.323 | 33.784 | 25.931 | 38.367 | 45.51 | 38.33 | 33.313 | 37.082 | 45.694 | 34.247 | 24.957 | 50.202 | 43.325 | 29.596 | 18.162 | 26.991 | 40.389 | 26.88 | 4.234 | 21.464 | 34.212 | 41.563 | 12.401 | 23.586 | 27.741 | 29.094 | 10.891 | 18.921 | 29.372 | 42.29 | 14.384 | 17.788 | 26.332 | 30.208 | 11.549 | 22.491 | 22.801 | 27.605 | 12.921 | 13.561 | 26.253 | 30.288 | 20.241 | 24.279 | 30.155 | 37.668 | 21.456 | 18.776 | 26.212 | 26.15 | 15.485 | 20.792 | 14.973 | 37.283 |
Net Income
| 122.805 | 143.285 | 113.376 | 76.435 | 122.626 | 174.854 | 135.138 | 94.594 | 153.468 | 182.037 | 153.32 | 133.014 | 148.328 | 181.538 | 136.988 | 90.691 | 200.81 | 172.049 | 118.382 | 67.476 | 107.966 | 157.619 | 107.52 | 17.184 | 85.855 | 136.144 | 166.254 | 60.727 | 115.157 | 134.986 | 142.046 | 54.792 | 92.378 | 140.424 | 206.475 | 70.1 | 86.847 | 129.35 | 147.485 | 64.439 | 109.805 | 117.872 | 134.78 | 70.042 | 66.212 | 133.617 | 145.956 | 95.765 | 116.06 | 142.633 | 185.156 | 101.16 | 89.741 | 125.991 | 141.513 | 74.278 | 100.954 | 103.054 | 153.432 |
Net Income Ratio
| 0.022 | 0.026 | 0.025 | 0.018 | 0.022 | 0.03 | 0.028 | 0.021 | 0.026 | 0.03 | 0.03 | 0.027 | 0.028 | 0.03 | 0.03 | 0.022 | 0.035 | 0.032 | 0.028 | 0.018 | 0.022 | 0.032 | 0.027 | 0.005 | 0.021 | 0.028 | 0.04 | 0.018 | 0.025 | 0.029 | 0.038 | 0.017 | 0.023 | 0.03 | 0.043 | 0.019 | 0.021 | 0.028 | 0.037 | 0.02 | 0.023 | 0.028 | 0.037 | 0.022 | 0.017 | 0.032 | 0.041 | 0.03 | 0.028 | 0.037 | 0.048 | 0.036 | 0.026 | 0.037 | 0.046 | 0.029 | 0.029 | 0.035 | 0.05 |
EPS
| 1.24 | 1.44 | 1.14 | 0.77 | 1.24 | 1.76 | 1.36 | 0.95 | 1.55 | 1.83 | 1.55 | 1.35 | 1.5 | 1.83 | 1.38 | 0.91 | 2.02 | 1.74 | 1.19 | 0.68 | 1.09 | 1.59 | 1.08 | 0.17 | 0.86 | 1.37 | 1.68 | 0.61 | 1.16 | 1.36 | 1.43 | 0.55 | 0.93 | 1.42 | 2.08 | 0.71 | 0.88 | 1.3 | 1.49 | 0.65 | 1.1 | 1.19 | 1.36 | 0.71 | 0.67 | 1.35 | 1.47 | 0.97 | 1.17 | 1.44 | 1.88 | 1.02 | 0.9 | 1.27 | 1.43 | 0.75 | 1.02 | 1.04 | 1.55 |
EPS Diluted
| 1.23 | 1.44 | 1.14 | 0.76 | 1.23 | 1.76 | 1.35 | 0.94 | 1.54 | 1.82 | 1.54 | 1.35 | 1.49 | 1.82 | 1.37 | 0.91 | 2.01 | 1.73 | 1.19 | 0.68 | 1.08 | 1.58 | 1.08 | 0.17 | 0.86 | 1.37 | 1.67 | 0.61 | 1.16 | 1.36 | 1.42 | 0.55 | 0.92 | 1.41 | 2.06 | 0.71 | 0.87 | 1.29 | 1.47 | 0.65 | 1.1 | 1.18 | 1.35 | 0.71 | 0.66 | 1.34 | 1.46 | 0.97 | 1.16 | 1.42 | 1.86 | 1.02 | 0.9 | 1.27 | 1.41 | 0.75 | 1.02 | 1.04 | 1.53 |
EBITDA
| 410.022 | 431.666 | 386.02 | 337.383 | 392.268 | 462.395 | 411.768 | 357.067 | 426.239 | 459.962 | 420.598 | 391.532 | 401.46 | 435.627 | 375.016 | 317.717 | 450.327 | 413.281 | 346.051 | 280.563 | 328.096 | 387.143 | 323.027 | 50.309 | 134.976 | 195.724 | 229.739 | 94.748 | 159.405 | 184.002 | 192.838 | 88.395 | 134.382 | 193.326 | 272.332 | 108.452 | 127.598 | 178.009 | 199.885 | 97.302 | 152.508 | 159.553 | 180.086 | 100.151 | 96.475 | 173.983 | 189.659 | 86.743 | 151.968 | 183.597 | 226.093 | 105.134 | 119.557 | 171.086 | 172.971 | 77.508 | 134.728 | 139.182 | 197.122 |
EBITDA Ratio
| 0.074 | 0.078 | 0.087 | 0.078 | 0.072 | 0.079 | 0.086 | 0.08 | 0.073 | 0.077 | 0.083 | 0.078 | 0.076 | 0.073 | 0.083 | 0.078 | 0.078 | 0.077 | 0.082 | 0.076 | 0.067 | 0.078 | 0.082 | 0.016 | 0.032 | 0.04 | 0.056 | 0.028 | 0.034 | 0.04 | 0.052 | 0.027 | 0.033 | 0.041 | 0.057 | 0.03 | 0.031 | 0.038 | 0.05 | 0.03 | 0.032 | 0.037 | 0.049 | 0.032 | 0.025 | 0.042 | 0.053 | 0.027 | 0.037 | 0.048 | 0.059 | 0.038 | 0.035 | 0.051 | 0.056 | 0.03 | 0.039 | 0.048 | 0.064 |