Zuiko Corporation
TSE:6279.T
1271 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,552.349 | 3,853.524 | 4,837.699 | 6,935.382 | 5,944.896 | 4,019.733 | 10,787.685 | 6,903.983 | 5,249.09 | 3,564.412 | 8,172.385 | 4,220.617 | 7,833.984 | 3,353.835 | 8,738.779 | 5,482.293 | 5,503.409 | 3,362.997 | 9,061.99 | 5,692.364 | 9,149.079 | 3,705.159 | 8,309.19 | 7,011.566 | 5,379.69 | 5,724.316 | 6,452.987 | 5,406.123 | 5,837.309 | 4,396.726 | 5,573.618 | 7,864.761 | 6,336.903 | 7,487.99 | 10,528.746 | 8,966.128 | 8,123.964 | 5,940.585 | 7,264.47 | 7,873.498 | 7,304.326 | 5,215.982 | 8,708.982 | 6,150.02 | 7,974.944 | 5,951.291 | 6,844.047 | 5,739.401 | 5,037.79 | 4,494.902 | 6,184.251 | 3,787.076 | 3,430.699 | 2,886.544 | 2,834.498 | 3,486.481 | 3,700.284 | 1,996.398 | 2,124.254 | 1,778.748 | 1,211.343 | 3,909.778 |
| Cost of Revenue
| 3,848.999 | 3,161.205 | 3,944.485 | 5,250.831 | 4,508.353 | 3,500.663 | 8,428.647 | 5,093.713 | 4,354.778 | 2,874.976 | 6,318.963 | 3,208.809 | 6,220.084 | 2,495.163 | 6,977.964 | 4,477.694 | 4,455.624 | 2,729.805 | 7,581.712 | 4,602.503 | 7,449.74 | 3,114.137 | 6,609.743 | 6,051.668 | 4,308.242 | 4,886.207 | 5,631.407 | 4,863.728 | 4,810.51 | 3,817.145 | 4,474.522 | 6,720.722 | 5,457.153 | 6,237.347 | 8,443.509 | 7,341.758 | 6,713.057 | 5,200.685 | 6,492.718 | 6,516.227 | 5,789.345 | 4,551.45 | 7,491.584 | 5,050.381 | 6,329.873 | 4,272.556 | 5,169.911 | 4,322.294 | 3,929.724 | 3,973.393 | 4,982.183 | 3,230.539 | 2,778.841 | 2,325.5 | 2,118.729 | 2,936.984 | 2,583.835 | 1,516.095 | 1,515.592 | 1,452.927 | 1,019.483 | 3,587.434 |
| Gross Profit
| 703.35 | 692.319 | 893.214 | 1,684.551 | 1,436.543 | 519.07 | 2,359.038 | 1,810.27 | 894.312 | 689.436 | 1,853.422 | 1,011.808 | 1,613.9 | 858.672 | 1,760.815 | 1,004.599 | 1,047.785 | 633.192 | 1,480.278 | 1,089.861 | 1,699.339 | 591.022 | 1,699.447 | 959.898 | 1,071.448 | 838.109 | 821.58 | 542.395 | 1,026.799 | 579.581 | 1,099.096 | 1,144.039 | 879.75 | 1,250.643 | 2,085.237 | 1,624.37 | 1,410.907 | 739.9 | 771.752 | 1,357.271 | 1,514.981 | 664.532 | 1,217.398 | 1,099.639 | 1,645.071 | 1,678.735 | 1,674.136 | 1,417.107 | 1,108.066 | 521.509 | 1,202.068 | 556.537 | 651.858 | 561.044 | 715.769 | 549.497 | 1,116.449 | 480.303 | 608.662 | 325.821 | 191.86 | 322.344 |
| Gross Profit Ratio
| 0.155 | 0.18 | 0.185 | 0.243 | 0.242 | 0.129 | 0.219 | 0.262 | 0.17 | 0.193 | 0.227 | 0.24 | 0.206 | 0.256 | 0.201 | 0.183 | 0.19 | 0.188 | 0.163 | 0.191 | 0.186 | 0.16 | 0.205 | 0.137 | 0.199 | 0.146 | 0.127 | 0.1 | 0.176 | 0.132 | 0.197 | 0.145 | 0.139 | 0.167 | 0.198 | 0.181 | 0.174 | 0.125 | 0.106 | 0.172 | 0.207 | 0.127 | 0.14 | 0.179 | 0.206 | 0.282 | 0.245 | 0.247 | 0.22 | 0.116 | 0.194 | 0.147 | 0.19 | 0.194 | 0.253 | 0.158 | 0.302 | 0.241 | 0.287 | 0.183 | 0.158 | 0.082 |
| Reseach & Development Expenses
| 0 | 31 | 332.916 | 35 | 102 | 150 | 276 | 251 | 176 | 154 | 221 | 114 | 113 | 101 | 233 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 410.929 | 0 | 0 | 0 | 448.291 | 437.079 | 0 | 0 | 311.082 | 0 | 0 | 0 | 299.054 | 397.69 | 273.776 | 287.329 | 293.573 | 0 | 256.918 | 273.115 | 206.961 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 750.193 | 793.947 | 692.977 | 772.707 | 761.57 | 730.276 | 769.054 | 620.407 | 945.433 | 757.835 | 703.104 | 735.164 | 595.292 | 609.334 | 758 | 597 | 560 | 639 | 651 | 581 | 620 | 578 | 679 | 598 | 583 | 630 | 541 | 684 | 501 | 571 | 495 | 691 | 589 | 495 | 610 | 470 | 673 | 453 | 453 | 442 | 508 | 410.929 | 590 | 432 | 481 | 448.291 | 437.079 | 0 | 0 | 311.082 | 0 | 0 | 0 | 299.054 | 397.69 | 273.776 | 287.329 | 293.573 | 0 | 256.918 | 273.115 | 206.961 |
| Other Expenses
| 0 | 14.182 | 100.273 | 9.821 | 13.573 | 41.149 | 28.928 | 1.769 | 14.673 | 9.376 | 45.923 | 12.433 | 10.733 | 10.908 | 137.501 | 10.818 | 5.813 | 4.128 | 6.472 | 9.878 | 5.812 | 9.275 | 19.683 | 8.459 | 45.615 | 4.412 | -22.82 | 13.685 | 16.705 | 6.962 | 23.271 | 16.264 | 18.032 | 8.544 | 17.883 | 19.185 | 15.427 | 8.07 | 30.407 | 14.788 | 13.822 | 11.346 | 13.73 | 9.522 | 13.061 | 9.011 | 6.489 | -53.228 | 10.227 | 7.541 | 7.665 | 8.671 | 8.943 | 3.119 | 1.868 | 7.858 | 8.293 | 3.944 | 10.52 | 5.204 | 7.887 | 7.039 |
| Operating Expenses
| 750.193 | 824.947 | 1,025.893 | 807.707 | 863.57 | 880.276 | 1,045.054 | 871.407 | 1,121.433 | 911.835 | 924.104 | 849.164 | 708.292 | 710.334 | 757.651 | 596.758 | 560.578 | 639.112 | 651.427 | 581.176 | 619.905 | 578.355 | 679.456 | 597.757 | 582.882 | 630.845 | 540.854 | 684.096 | 500.749 | 571.458 | 495.284 | 690.179 | 589.293 | 495.696 | 610.046 | 469.867 | 672.847 | 453.489 | 452.662 | 442.063 | 507.551 | 410.929 | 590.394 | 431.486 | 481.442 | 448.291 | 437.079 | 371.73 | 358.05 | 311.082 | 333.724 | 273.326 | 304.441 | 299.054 | 397.69 | 273.776 | 287.329 | 293.573 | 5.743 | 256.918 | 273.115 | 206.961 |
| Operating Income
| -46.843 | -132.628 | -132.679 | 876.845 | 572.971 | -361.206 | 1,313.983 | 938.862 | -227.121 | -222.399 | 929.318 | 162.644 | 905.607 | 148.338 | 1,003.163 | 407.841 | 487.206 | -5.92 | 828.85 | 508.687 | 1,079.432 | 12.667 | 1,019.991 | 362.141 | 488.566 | 207.263 | 280.725 | -141.7 | 526.05 | 8.122 | 603.813 | 453.858 | 290.459 | 754.945 | 1,475.191 | 1,154.503 | 738.06 | 286.41 | 319.091 | 915.207 | 1,007.431 | 253.601 | 627.003 | 668.154 | 1,163.63 | 1,230.442 | 1,237.057 | 1,045.377 | 750.016 | 210.426 | 868.343 | 283.21 | 347.416 | 261.989 | 318.08 | 275.719 | 829.119 | 186.729 | 321.068 | 68.902 | -81.256 | 115.382 |
| Operating Income Ratio
| -0.01 | -0.034 | -0.027 | 0.126 | 0.096 | -0.09 | 0.122 | 0.136 | -0.043 | -0.062 | 0.114 | 0.039 | 0.116 | 0.044 | 0.115 | 0.074 | 0.089 | -0.002 | 0.091 | 0.089 | 0.118 | 0.003 | 0.123 | 0.052 | 0.091 | 0.036 | 0.044 | -0.026 | 0.09 | 0.002 | 0.108 | 0.058 | 0.046 | 0.101 | 0.14 | 0.129 | 0.091 | 0.048 | 0.044 | 0.116 | 0.138 | 0.049 | 0.072 | 0.109 | 0.146 | 0.207 | 0.181 | 0.182 | 0.149 | 0.047 | 0.14 | 0.075 | 0.101 | 0.091 | 0.112 | 0.079 | 0.224 | 0.094 | 0.151 | 0.039 | -0.067 | 0.03 |
| Total Other Income Expenses Net
| -44.737 | 627.049 | 716.376 | 112.372 | 5.715 | 89.179 | 220.082 | 104.382 | 1,109.709 | 203.432 | -3.048 | 52.447 | 72.643 | 97.028 | 188.719 | 47.394 | 37.795 | -47.716 | 77.94 | -42.701 | -55.727 | 19.437 | 47.248 | 69.775 | 45.253 | 16.114 | 15.07 | 32.164 | 11.505 | 20.245 | 105.164 | 60.103 | 12.383 | -10.111 | 50 | 4.202 | 22.449 | 9.647 | 56.465 | 44.254 | 25.237 | 31.7 | 98.902 | 52.135 | -8.438 | 176.532 | 221.789 | -52.072 | -14.532 | 41.089 | 70.522 | -9.633 | -39.593 | 7.014 | 8.777 | -9.039 | -23.418 | 15.804 | 137.041 | -5.389 | 10.207 | 14.814 |
| Income Before Tax
| -91.58 | 494.421 | 583.697 | 989.217 | 578.686 | -272.027 | 1,534.065 | 1,043.244 | 882.588 | -18.967 | 926.27 | 215.091 | 978.25 | 245.366 | 1,191.882 | 455.235 | 525.001 | -53.636 | 906.791 | 465.986 | 1,023.705 | 32.104 | 1,067.239 | 431.916 | 533.819 | 223.377 | 295.795 | -109.536 | 537.555 | 28.367 | 708.976 | 513.961 | 302.842 | 744.834 | 1,525.831 | 1,158.705 | 760.509 | 296.057 | 375.465 | 959.461 | 1,032.668 | 285.301 | 725.905 | 720.289 | 1,155.192 | 1,406.974 | 1,458.846 | 993.305 | 735.484 | 251.515 | 938.865 | 273.577 | 307.823 | 269.003 | 326.857 | 266.68 | 805.701 | 202.533 | 458.109 | 63.513 | -71.049 | 130.196 |
| Income Before Tax Ratio
| -0.02 | 0.128 | 0.121 | 0.143 | 0.097 | -0.068 | 0.142 | 0.151 | 0.168 | -0.005 | 0.113 | 0.051 | 0.125 | 0.073 | 0.136 | 0.083 | 0.095 | -0.016 | 0.1 | 0.082 | 0.112 | 0.009 | 0.128 | 0.062 | 0.099 | 0.039 | 0.046 | -0.02 | 0.092 | 0.006 | 0.127 | 0.065 | 0.048 | 0.099 | 0.145 | 0.129 | 0.094 | 0.05 | 0.052 | 0.122 | 0.141 | 0.055 | 0.083 | 0.117 | 0.145 | 0.236 | 0.213 | 0.173 | 0.146 | 0.056 | 0.152 | 0.072 | 0.09 | 0.093 | 0.115 | 0.076 | 0.218 | 0.101 | 0.216 | 0.036 | -0.059 | 0.033 |
| Income Tax Expense
| -145.031 | 1,253.19 | 225.21 | 205.045 | 118.481 | -48.029 | 332.179 | 215.685 | 178.219 | 49.781 | 161.497 | 93.696 | 260.891 | 112.197 | 282.04 | 103.941 | 121.885 | -9.903 | 199.603 | 117.909 | 332.259 | 21.238 | 295.308 | 137.463 | 131.821 | 46.377 | -18.017 | 14.365 | 115.342 | -24.772 | 520.008 | 168.182 | 140.922 | 314.933 | 445.831 | 339.915 | 308.086 | 134.284 | 70.765 | 334.989 | 333.036 | 95.62 | 246.63 | 190.983 | 319.387 | 518.237 | 432.023 | 340.672 | 257.193 | 94.04 | 305.353 | 40.364 | 111.876 | 94.943 | 135.465 | 41.946 | 270.986 | 121.404 | 71.519 | -25.58 | -9.044 | 56.787 |
| Net Income
| 53.45 | -758.768 | 358.487 | 784.173 | 460.204 | -223.998 | 1,201.885 | 827.559 | 704.369 | -68.748 | 764.774 | 121.394 | 717.359 | 133.169 | 909.841 | 351.294 | 403.116 | -43.733 | 707.188 | 348.077 | 691.446 | 10.865 | 771.932 | 294.452 | 401.998 | 177 | 313.813 | -123.902 | 422.212 | 53.14 | 188.968 | 345.779 | 161.92 | 429.9 | 1,080 | 818.79 | 452.424 | 161.772 | 304.7 | 624.471 | 699.632 | 189.681 | 479.275 | 529.305 | 835.806 | 888.736 | 1,026.822 | 652.633 | 478.292 | 157.474 | 633.512 | 233.212 | 195.947 | 174.059 | 191.391 | 224.733 | 534.715 | 81.129 | 386.589 | 89.093 | -62.005 | 73.409 |
| Net Income Ratio
| 0.012 | -0.197 | 0.074 | 0.113 | 0.077 | -0.056 | 0.111 | 0.12 | 0.134 | -0.019 | 0.094 | 0.029 | 0.092 | 0.04 | 0.104 | 0.064 | 0.073 | -0.013 | 0.078 | 0.061 | 0.076 | 0.003 | 0.093 | 0.042 | 0.075 | 0.031 | 0.049 | -0.023 | 0.072 | 0.012 | 0.034 | 0.044 | 0.026 | 0.057 | 0.103 | 0.091 | 0.056 | 0.027 | 0.042 | 0.079 | 0.096 | 0.036 | 0.055 | 0.086 | 0.105 | 0.149 | 0.15 | 0.114 | 0.095 | 0.035 | 0.102 | 0.062 | 0.057 | 0.06 | 0.068 | 0.064 | 0.145 | 0.041 | 0.182 | 0.05 | -0.051 | 0.019 |
| EPS
| 2.02 | -28.69 | 13.57 | 29.68 | 17.43 | -8.5 | 45.62 | 31.41 | 26.73 | -2.62 | 29.09 | 4.62 | 27.29 | 5.07 | 34.64 | 13.36 | 15.3 | -1.66 | 26.91 | 13.25 | 26.34 | 0.41 | 29.38 | 11.23 | 15.27 | 6.74 | 11.95 | -4.72 | 16.07 | 2.02 | 7.19 | 13.17 | 6.17 | 16.36 | 41.1 | 31.14 | 17.25 | 6.16 | 11.61 | 23.76 | 26.65 | 7.22 | 18.26 | 20.14 | 31.83 | 33.83 | 0 | 0 | 0 | 6 | 0 | 8.88 | 7.46 | 6.63 | 0 | 8.56 | 20.15 | 3 | 0 | 3.29 | -2.29 | 2.71 |
| EPS Diluted
| 2.02 | -28.69 | 13.55 | 29.62 | 17.43 | -8.5 | 45.44 | 31.28 | 26.73 | -2.62 | 28.93 | 4.59 | 27.14 | 5.04 | 34.44 | 13.29 | 15.16 | -1.66 | 26.78 | 13.18 | 26.13 | 0.41 | 29.26 | 11.17 | 15.25 | 6.72 | 11.91 | -4.72 | 16.03 | 2.02 | 7.19 | 13.16 | 6.17 | 16.36 | 41.1 | 31.14 | 17.25 | 6.16 | 11.61 | 23.76 | 26.65 | 7.22 | 18.26 | 20.14 | 31.83 | 33.83 | 0 | 0 | 0 | 6 | 0 | 8.88 | 7.46 | 6.63 | 0 | 8.56 | 20.15 | 3 | 0 | 3.29 | -2.29 | 2.71 |
| EBITDA
| -81.144 | 708.671 | 801.316 | 1,312.397 | 793.463 | -54.102 | 1,754.761 | 1,266.737 | 1,108.58 | 202.983 | 1,138.648 | 372.036 | 1,098.984 | 362.969 | 1,100 | 555.444 | 621.38 | 41.371 | 828.85 | 623 | 1,175.5 | 128.353 | 1,019.991 | 362.141 | 488.566 | 207.264 | 280.726 | -141.701 | 526.05 | 8.123 | 604.224 | 405.565 | 292.269 | 754.947 | 1,475.191 | 1,154.452 | 738.06 | 286.852 | 319.09 | 915.208 | 1,007.454 | 256.513 | 627.206 | 668.361 | 1,163.629 | 1,230.444 | 1,237.057 | 1,045.377 | 750.016 | 210.476 | 923.766 | 333.593 | 395.845 | 308.191 | 364.877 | 321.539 | 874.248 | 230.866 | 508.635 | 113.91 | -37.676 | 175.744 |
| EBITDA Ratio
| -0.018 | 0.019 | 0.015 | 0.144 | 0.135 | -0.064 | 0.123 | 0.15 | -0.014 | -0.002 | 0.125 | 0.053 | 0.126 | 0.067 | 0.137 | 0.08 | 0.096 | -0.015 | 0.091 | 0.089 | 0.119 | 0.003 | 0.123 | 0.052 | 0.091 | 0.036 | 0.043 | -0.026 | 0.09 | 0.002 | 0.108 | 0.052 | 0.046 | 0.101 | 0.14 | 0.129 | 0.091 | 0.048 | 0.044 | 0.116 | 0.138 | 0.049 | 0.072 | 0.109 | 0.146 | 0.207 | 0.181 | 0.182 | 0.149 | 0.047 | 0.149 | 0.09 | 0.117 | 0.107 | 0.126 | 0.094 | 0.242 | 0.116 | 0.315 | 0.064 | -0.033 | 0.045 |