Union Tool Co.
TSE:6278.T
7060 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 19,376 | 20,971 | 17,291 | 15,648.63 | 11,016.843 | 9,261.925 | 9,610.977 | 7,669.035 | 9,521.891 | 9,399.389 | 8,085.306 | 6,165.569 | 4,123.833 | 4,596.635 | 6,054.5 | 5,442.358 | 6,753.6 | 4,516.526 | 6,345.275 |
Short Term Investments
| 695 | 43 | 290 | 155.361 | 1,094.073 | 1,184.771 | 651.393 | 1,980.43 | 2,903.779 | 1,205.466 | 3,003.067 | 2,802.856 | 2,700.535 | 4,536.779 | 3,371.491 | 894.304 | 1,840.518 | 1,572.529 | 2,999.424 |
Cash and Short Term Investments
| 20,071 | 20,971 | 17,581 | 15,803.991 | 12,110.916 | 10,446.696 | 10,262.37 | 9,649.465 | 12,425.67 | 10,604.855 | 11,088.373 | 8,968.425 | 6,824.368 | 9,133.414 | 9,425.991 | 6,336.662 | 8,594.118 | 6,089.055 | 9,344.699 |
Net Receivables
| 8,405 | 8,626 | 9,482 | 7,790.542 | 7,493.998 | 8,688.181 | 8,594.108 | 7,359.604 | 7,510.086 | 7,591.312 | 7,026.449 | 6,014.642 | 6,414.116 | 6,547.743 | 6,670.125 | 9,583.732 | 10,375.298 | 9,790.37 | 8,755.816 |
Inventory
| 10,512 | 10,760 | 9,211 | 8,308.085 | 8,434.774 | 8,907.8 | 7,953.817 | 7,423.313 | 7,214.112 | 7,360.617 | 6,704.334 | 6,052.53 | 6,216.42 | 6,179.42 | 6,668.935 | 8,899.427 | 6,812.269 | 7,374.443 | 5,741.556 |
Other Current Assets
| 551 | 358 | 219 | 235.553 | 359.62 | 178.687 | 125.993 | 342.956 | 121.113 | 88.05 | 327.151 | 438.793 | 476.54 | 230.499 | 132.329 | 273.733 | 127.378 | 162.253 | 59.426 |
Total Current Assets
| 39,539 | 40,715 | 36,493 | 32,138.171 | 28,399.308 | 28,221.364 | 26,936.288 | 24,775.338 | 27,270.981 | 25,644.834 | 25,146.307 | 21,474.39 | 19,931.444 | 22,091.076 | 22,897.38 | 25,093.554 | 25,909.063 | 23,416.121 | 23,901.497 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 24,462 | 22,482 | 22,173 | 21,521.518 | 22,739.493 | 22,694.236 | 21,719.196 | 20,658.273 | 18,602.045 | 18,814.766 | 19,074.748 | 18,826.166 | 19,836.908 | 18,997.439 | 19,128.899 | 21,654.655 | 19,116.855 | 17,171.031 | 12,039.82 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0.283 | 0.043 | 0.765 | 0 | 0.231 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 84 | 60 | 69 | 66.646 | 89.646 | 84 | 84 | 104 | 78.29 | 83 | 86 | 87.321 | 60.147 | 80.493 | 71.095 | 109.205 | 138.485 | 151.806 | 143.764 |
Goodwill and Intangible Assets
| 84 | 60 | 69 | 66.646 | 89.646 | 84.283 | 84.043 | 104.765 | 78.29 | 83.231 | 86.017 | 87.321 | 60.147 | 80.493 | 71.095 | 109.205 | 138.485 | 151.806 | 143.764 |
Long Term Investments
| 6,105 | 5,235 | 4,859 | 3,504.017 | 4,787.133 | 4,322.363 | 8,038.789 | 5,163.332 | 5,276.106 | 10,019.608 | 5,873.15 | 3,533.881 | 5,151.127 | 3,735.689 | 3,201.21 | 4,411.208 | 7,262.256 | 8,802.95 | 6,279.123 |
Tax Assets
| 220 | 435 | 454 | 477.963 | 123.7 | 1,184.771 | 651.393 | 1,980.43 | 2,903.779 | 97.258 | 99.649 | 496.532 | 431.906 | 72.088 | 463.813 | 689.051 | 109.212 | 161.403 | 482.245 |
Other Non-Current Assets
| 195 | 207 | 481 | 324.144 | 1,279.426 | 196.176 | 175.644 | 169.793 | 174.581 | 1,676.624 | 3,461.237 | 2,950.626 | 3,476.098 | 5,055.67 | 3,659.891 | 1,287.726 | 2,201.186 | 1,734.807 | 4,178.581 |
Total Non-Current Assets
| 31,066 | 28,419 | 28,036 | 25,894.288 | 29,019.398 | 28,481.829 | 30,669.065 | 28,076.593 | 27,034.801 | 30,691.487 | 28,594.801 | 25,894.526 | 28,956.186 | 27,941.379 | 26,524.908 | 28,151.845 | 28,827.994 | 28,021.997 | 23,123.533 |
Total Assets
| 70,605 | 69,135 | 64,530 | 58,032.462 | 57,418.709 | 56,703.194 | 57,605.355 | 52,851.933 | 54,305.782 | 56,336.323 | 53,741.11 | 47,368.916 | 48,887.63 | 50,032.455 | 49,422.288 | 53,245.399 | 54,737.057 | 51,438.118 | 47,025.03 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 652 | 934 | 1,115 | 811.5 | 1,032.259 | 1,177.104 | 1,129.951 | 860.422 | 742.227 | 711.688 | 673.273 | 853.834 | 1,833.649 | 892.649 | 1,217.164 | 1,337.259 | 1,234.571 | 1,104.642 | 1,133.658 |
Short Term Debt
| 28 | 126 | 128 | 73.769 | 64.941 | 78.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 28 | 1,473 | 1,189 | 616.363 | 128.222 | 604.134 | 611.931 | 192.854 | 1,012.123 | 347.365 | 722.77 | 67.827 | 125.127 | 941.544 | 54.707 | 903.572 | 1,143.864 | 1,885.517 | 1,380.197 |
Deferred Revenue
| 32 | 37 | -128 | -73.769 | -64.941 | -78.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,989 | 3,826 | 3,449 | 2,402.048 | 1,833.115 | 2,558.639 | 2,437.63 | 1,802.709 | 2,292.176 | 1,554.508 | 2,207.569 | 900.334 | 997.562 | 1,761.134 | 922.712 | 1,810.571 | 3,182.099 | 3,934.233 | 3,186.68 |
Total Current Liabilities
| 2,701 | 4,923 | 4,564 | 3,213.548 | 2,865.374 | 3,735.743 | 3,567.581 | 2,663.131 | 3,034.403 | 2,266.196 | 2,880.842 | 1,754.168 | 2,831.211 | 2,653.783 | 2,139.876 | 3,147.83 | 4,416.67 | 5,038.875 | 4,320.338 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 187 | 0 | 0 | 5.4 | 148.014 | 239.61 | 927.258 | 314.739 | 382.015 | 887.187 | 442.629 | 0.229 | 0.226 | 32.308 | 0.266 | 0.306 | 814.632 | 1,234.036 | 1,938.496 |
Other Non-Current Liabilities
| 435 | 588 | 907 | 846.794 | 848.854 | 740.991 | 670.063 | 641.78 | 611.791 | 558.881 | 297.02 | 301.047 | 307.311 | 331.269 | 347.313 | 422.088 | 417.036 | 280.292 | 343.698 |
Total Non-Current Liabilities
| 622 | 588 | 907 | 852.194 | 996.868 | 980.601 | 1,597.321 | 956.519 | 993.806 | 1,446.068 | 739.649 | 301.276 | 307.537 | 363.577 | 347.579 | 422.394 | 1,231.668 | 1,514.328 | 2,282.194 |
Total Liabilities
| 3,323 | 5,511 | 5,471 | 4,065.742 | 3,862.242 | 4,716.344 | 5,164.902 | 3,619.65 | 4,028.209 | 3,712.264 | 3,620.491 | 2,055.444 | 3,138.748 | 3,017.36 | 2,487.455 | 3,570.224 | 5,648.338 | 6,553.203 | 6,602.532 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,599.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,998 | 2,998 | 2,998 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 | 2,998.505 |
Retained Earnings
| 61,772 | 60,145 | 56,612 | 54,139.055 | 52,635.778 | 51,292.1 | 51,813.719 | 50,039.241 | 48,914.606 | 46,097.319 | 44,201.371 | 48,019.895 | 48,057.229 | 47,281.016 | 45,961.739 | 46,691.387 | 42,968.467 | 38,326.98 | 33,581.269 |
Accumulated Other Comprehensive Income/Loss
| 6,222 | 4,195 | 3,163 | 541.349 | 1,634.051 | 1,406.873 | 4,049.038 | 2,614.495 | -2,599.002 | 3,838 | 1,424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,713 | -3,714 | -3,714 | -3,712.189 | -3,711.867 | -3,710.628 | -6,420.809 | -6,419.958 | -1,635.538 | -309.765 | 1,496.743 | -5,704.928 | -5,306.852 | -3,264.426 | -2,025.411 | -14.717 | 3,121.747 | 3,559.43 | 3,842.724 |
Total Shareholders Equity
| 67,279 | 63,624 | 59,059 | 53,966.72 | 53,556.467 | 51,986.85 | 52,440.453 | 49,232.283 | 50,277.573 | 52,624.059 | 50,120.619 | 45,313.472 | 45,748.882 | 47,015.095 | 46,934.833 | 49,675.175 | 49,088.719 | 44,884.915 | 40,422.498 |
Total Equity
| 67,279 | 63,624 | 59,059 | 53,966.72 | 53,556.467 | 51,986.85 | 52,440.453 | 49,232.283 | 50,277.573 | 52,624.059 | 50,120.619 | 45,313.472 | 45,748.882 | 47,015.095 | 46,934.833 | 49,675.175 | 49,088.719 | 44,884.915 | 40,422.498 |
Total Liabilities & Shareholders Equity
| 70,605 | 69,135 | 64,530 | 58,032.462 | 57,418.709 | 56,703.194 | 57,605.355 | 52,851.933 | 54,305.782 | 56,336.323 | 53,741.11 | 47,368.916 | 48,887.63 | 50,032.455 | 49,422.288 | 53,245.399 | 54,737.057 | 51,438.118 | 47,025.03 |