Aten International Co., Ltd
TWSE:6277.TW
79.2 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,211.679 | 1,175.022 | 1,319.376 | 1,217.012 | 1,234.72 | 1,385.134 | 1,513.013 | 1,367.868 | 1,289.622 | 1,232.664 | 1,441.061 | 1,270.495 | 1,220.718 | 1,231.417 | 1,367.705 | 1,220.042 | 1,082.521 | 1,153.345 | 1,336.317 | 1,286.126 | 1,254.358 | 1,155.918 | 1,418.404 | 1,220.037 | 1,261.073 | 1,273.496 | 1,373.456 | 1,237.578 | 1,144.474 | 1,191.813 | 1,239.521 | 1,277.824 | 1,189.871 | 1,228.531 | 1,302.424 | 1,232.499 | 1,176.144 | 1,176.812 | 1,320.279 | 1,257.424 | 1,191.294 | 1,128.938 | 1,222.123 | 1,140.547 | 1,151.596 | 1,056.746 | 1,050.974 | 1,046.679 | 1,131.883 | 1,046.326 | 1,106.972 | 1,169.975 | 1,077.678 | 1,049.315 | 1,085 | 1,116.754 | 1,045.163 | 967.227 |
Cost of Revenue
| 532.65 | 459.986 | 579.758 | 485.632 | 494.227 | 545.909 | 628.826 | 557.219 | 546.342 | 507.416 | 609.16 | 531.725 | 509.264 | 505.051 | 592.112 | 503.032 | 433.762 | 455.427 | 518.132 | 497.224 | 513.038 | 465.864 | 599.999 | 493.808 | 518.983 | 516.54 | 560.292 | 504.031 | 483.649 | 474.689 | 502.719 | 511.571 | 496.595 | 462.286 | 550.665 | 523.894 | 508.794 | 454.355 | 560.577 | 504.962 | 488.745 | 465.811 | 508.999 | 474.14 | 488.163 | 447.9 | 445.255 | 457.514 | 472.256 | 448.121 | 480.345 | 522.101 | 476.488 | 485.872 | 505.977 | 529.295 | 485.836 | 443.463 |
Gross Profit
| 679.029 | 715.036 | 739.618 | 731.38 | 740.493 | 839.225 | 884.187 | 810.649 | 743.28 | 725.248 | 831.901 | 738.77 | 711.454 | 726.366 | 775.593 | 717.01 | 648.759 | 697.918 | 818.185 | 788.902 | 741.32 | 690.054 | 818.405 | 726.229 | 742.09 | 756.956 | 813.164 | 733.547 | 660.825 | 717.124 | 736.802 | 766.253 | 693.276 | 766.245 | 751.759 | 708.605 | 667.35 | 722.457 | 759.702 | 752.462 | 702.549 | 663.127 | 713.124 | 666.407 | 663.433 | 608.846 | 605.719 | 589.165 | 659.627 | 598.205 | 626.627 | 647.874 | 601.19 | 563.443 | 579.023 | 587.459 | 559.327 | 523.764 |
Gross Profit Ratio
| 0.56 | 0.609 | 0.561 | 0.601 | 0.6 | 0.606 | 0.584 | 0.593 | 0.576 | 0.588 | 0.577 | 0.581 | 0.583 | 0.59 | 0.567 | 0.588 | 0.599 | 0.605 | 0.612 | 0.613 | 0.591 | 0.597 | 0.577 | 0.595 | 0.588 | 0.594 | 0.592 | 0.593 | 0.577 | 0.602 | 0.594 | 0.6 | 0.583 | 0.624 | 0.577 | 0.575 | 0.567 | 0.614 | 0.575 | 0.598 | 0.59 | 0.587 | 0.584 | 0.584 | 0.576 | 0.576 | 0.576 | 0.563 | 0.583 | 0.572 | 0.566 | 0.554 | 0.558 | 0.537 | 0.534 | 0.526 | 0.535 | 0.542 |
Reseach & Development Expenses
| 135.167 | 132.825 | 128.7 | 129.258 | 133.356 | 136.117 | 125.75 | 132.299 | 128.975 | 125.487 | 128.975 | 116.838 | 117.26 | 130.549 | 106.116 | 111.633 | 138.984 | 132.911 | 110.848 | 121.295 | 120.406 | 123.389 | 140.85 | 124.935 | 109.65 | 116.136 | 109.126 | 106.419 | 101.387 | 109.002 | 102.913 | 99.242 | 96.027 | 106.128 | 94.163 | 94.828 | 92.53 | 102.347 | 94.559 | 100.143 | 94.183 | 100.66 | 106.332 | 92.427 | 91.074 | 97.06 | 92.186 | 82.989 | 91.414 | 91.397 | 86.627 | 100.847 | 88.897 | 86.875 | 66.144 | 83.835 | 83.478 | 84.114 |
General & Administrative Expenses
| 133.459 | 123.536 | 138.01 | 127.044 | 123.97 | 122.906 | 143.52 | 133.048 | 125.392 | 125.305 | 133.745 | 122.28 | 119.173 | 112.509 | 123.072 | 115.252 | 148.725 | 125.284 | 167.933 | 123.839 | 131.222 | 123.77 | 161.859 | 138.391 | 125.758 | 122.515 | 143.039 | 133.644 | 118.743 | 137.147 | 158.392 | 143.53 | 140.048 | 140.212 | 167.562 | 140.296 | 149.85 | 122.25 | 135.836 | 122.286 | 113.029 | 115.013 | 110.217 | 122.978 | 121.229 | 101.218 | 138.465 | 129.114 | 171.088 | 114.956 | 289.865 | 135.088 | 129.739 | 127.159 | 174.124 | 125.458 | 117.539 | 110.657 |
Selling & Marketing Expenses
| 312.632 | 306.426 | 319.942 | 307.197 | 317.468 | 319.073 | 348.485 | 309.363 | 314.973 | 301.095 | 341.317 | 300.678 | 295.106 | 284.487 | 332.57 | 284.751 | 305.382 | 308.048 | 312.453 | 320.397 | 310.473 | 295.273 | 319.264 | 293.619 | 289.996 | 268.24 | 287.509 | 270.902 | 274.09 | 247.469 | 260.613 | 262.974 | 262.84 | 249.745 | 259.012 | 249.587 | 251.922 | 241.895 | 264.09 | 246.254 | 243.74 | 235.114 | 245.223 | 216.913 | 227.379 | 219.231 | 207.274 | 384.893 | 244.143 | 220.799 | 82.202 | 217.007 | 226.996 | 183.717 | 179.285 | 198.73 | 200.588 | 191.049 |
SG&A
| 409.869 | 392.731 | 417.911 | 434.241 | 441.438 | 441.979 | 492.005 | 442.411 | 440.365 | 426.4 | 475.062 | 422.958 | 414.279 | 396.996 | 455.642 | 400.003 | 454.107 | 433.332 | 480.386 | 444.236 | 441.695 | 419.043 | 481.123 | 432.01 | 415.754 | 390.755 | 430.548 | 404.546 | 392.833 | 384.616 | 419.005 | 406.504 | 402.888 | 389.957 | 426.574 | 389.883 | 401.772 | 364.145 | 399.926 | 368.54 | 356.769 | 350.127 | 355.44 | 339.891 | 348.608 | 320.449 | 345.739 | 514.007 | 415.231 | 335.755 | 372.067 | 352.095 | 356.735 | 310.876 | 353.409 | 324.188 | 318.127 | 301.706 |
Other Expenses
| 3.223 | -562.787 | 13.412 | 3.239 | 4.031 | 4.862 | 13.576 | 5.522 | 7.103 | 3.738 | 38.757 | 6.934 | 4.916 | 37.697 | 6.049 | 13.12 | 14.767 | 5.72 | 85.614 | 15.774 | 6.114 | 7.621 | 672.988 | 302.301 | 6.562 | 7.249 | 11.207 | 12.276 | 2.173 | 6.251 | 8.528 | 13.1 | 7.514 | 12.221 | 7.163 | 20.842 | 6.876 | -6.081 | -5.625 | 5.195 | 17.197 | 13.422 | 11.618 | 2.091 | 12.072 | 12.144 | 10.601 | 83.3 | 15.151 | 4.698 | 5.436 | 7.631 | 8.964 | 6.847 | 23.942 | 3.814 | 5.013 | 14.277 |
Operating Expenses
| 545.036 | 562.787 | 546.611 | 563.499 | 574.794 | 578.096 | 617.755 | 574.71 | 569.34 | 551.887 | 604.037 | 539.796 | 531.539 | 527.545 | 561.758 | 511.636 | 593.091 | 566.243 | 591.234 | 565.531 | 562.101 | 542.432 | 621.973 | 556.945 | 525.404 | 506.891 | 539.674 | 510.965 | 494.22 | 493.618 | 521.918 | 505.746 | 498.915 | 496.085 | 520.737 | 484.711 | 494.302 | 466.492 | 494.485 | 468.683 | 450.952 | 450.787 | 461.772 | 432.318 | 439.682 | 417.509 | 437.925 | 596.996 | 506.645 | 427.152 | 458.694 | 452.942 | 445.632 | 397.751 | 419.553 | 408.023 | 401.605 | 385.82 |
Operating Income
| 133.993 | 152.249 | 193.007 | 185.137 | 181.234 | 258.591 | 289.751 | 276.265 | 186.769 | 191.318 | 262.304 | 198.974 | 179.915 | 198.821 | 213.835 | 205.374 | 55.668 | 131.675 | 226.951 | 223.371 | 179.219 | 147.622 | 196.432 | 169.284 | 216.686 | 250.065 | 273.49 | 222.582 | 166.605 | 223.506 | 214.884 | 260.507 | 194.361 | 270.16 | 231.022 | 223.894 | 173.048 | 255.965 | 265.217 | 283.779 | 251.597 | 212.34 | 251.352 | 234.089 | 223.751 | 191.337 | 167.794 | -7.831 | 152.982 | 171.053 | 167.933 | 194.932 | 155.558 | 165.692 | 159.47 | 179.436 | 157.722 | 137.944 |
Operating Income Ratio
| 0.111 | 0.13 | 0.146 | 0.152 | 0.147 | 0.187 | 0.192 | 0.202 | 0.145 | 0.155 | 0.182 | 0.157 | 0.147 | 0.161 | 0.156 | 0.168 | 0.051 | 0.114 | 0.17 | 0.174 | 0.143 | 0.128 | 0.138 | 0.139 | 0.172 | 0.196 | 0.199 | 0.18 | 0.146 | 0.188 | 0.173 | 0.204 | 0.163 | 0.22 | 0.177 | 0.182 | 0.147 | 0.218 | 0.201 | 0.226 | 0.211 | 0.188 | 0.206 | 0.205 | 0.194 | 0.181 | 0.16 | -0.007 | 0.135 | 0.163 | 0.152 | 0.167 | 0.144 | 0.158 | 0.147 | 0.161 | 0.151 | 0.143 |
Total Other Income Expenses Net
| 3.259 | -0.174 | -2.43 | -16.682 | -40.421 | -5.317 | -22.863 | -17.601 | -0.448 | -11.944 | -1.5 | 2.062 | -1.649 | 29.264 | -3.657 | 10.536 | 875.291 | 204.596 | 80.89 | 16.104 | 13.059 | 10.528 | 678.548 | 314.195 | 17.537 | 14.223 | 19.246 | 21.444 | 8.858 | 11.25 | 18.491 | 19.666 | 13.065 | 17.084 | 11.443 | 28.183 | 9.692 | -1.745 | -1.853 | 8.766 | 18.726 | 14.218 | 15.899 | 2.224 | 8.166 | 12.614 | 46.603 | 85.699 | 18.833 | -0.972 | -14.869 | 14.952 | 2.61 | 14.711 | -22.893 | 4.365 | -0.423 | 12.611 |
Income Before Tax
| 137.252 | 152.075 | 190.577 | 168.455 | 140.813 | 253.274 | 266.888 | 258.664 | 186.321 | 179.374 | 260.804 | 201.036 | 178.266 | 228.085 | 210.178 | 215.91 | 930.959 | 336.271 | 307.841 | 239.475 | 192.278 | 158.15 | 874.98 | 483.479 | 234.223 | 264.288 | 292.736 | 244.026 | 175.463 | 234.756 | 233.375 | 280.173 | 207.426 | 287.244 | 242.465 | 252.077 | 182.74 | 254.22 | 263.364 | 292.545 | 270.323 | 226.558 | 267.251 | 236.313 | 231.917 | 203.951 | 214.397 | 77.868 | 171.815 | 170.081 | 153.064 | 209.884 | 158.168 | 180.403 | 136.577 | 183.801 | 157.299 | 150.555 |
Income Before Tax Ratio
| 0.113 | 0.129 | 0.144 | 0.138 | 0.114 | 0.183 | 0.176 | 0.189 | 0.144 | 0.146 | 0.181 | 0.158 | 0.146 | 0.185 | 0.154 | 0.177 | 0.86 | 0.292 | 0.23 | 0.186 | 0.153 | 0.137 | 0.617 | 0.396 | 0.186 | 0.208 | 0.213 | 0.197 | 0.153 | 0.197 | 0.188 | 0.219 | 0.174 | 0.234 | 0.186 | 0.205 | 0.155 | 0.216 | 0.199 | 0.233 | 0.227 | 0.201 | 0.219 | 0.207 | 0.201 | 0.193 | 0.204 | 0.074 | 0.152 | 0.163 | 0.138 | 0.179 | 0.147 | 0.172 | 0.126 | 0.165 | 0.151 | 0.156 |
Income Tax Expense
| 29.807 | 39.688 | 48.974 | 42.315 | 27.106 | 62.303 | 37.072 | 54.018 | 24.23 | 43.036 | 66.474 | 56.613 | 45.349 | 55.457 | 86.147 | 49.554 | 20.408 | 35.231 | 31.823 | 57.469 | 40.211 | 41.621 | 89.383 | 63.491 | 38.919 | 77.426 | 76.148 | 52.059 | 28.131 | 52.449 | 44.664 | 60.371 | 39.885 | 67.765 | 58.15 | 54.656 | 43.086 | 56.273 | 62.352 | 79.812 | 80.391 | 53.603 | 61.408 | 45.427 | 35.96 | 40.432 | 82.516 | -1.754 | 30.477 | 33.234 | 49.869 | 39.723 | 47.989 | 32.85 | -14.949 | 28.49 | 14.227 | 28.381 |
Net Income
| 105.405 | 110.618 | 138.472 | 123.743 | 112.798 | 190.528 | 227.869 | 203.894 | 162.121 | 135.616 | 191.735 | 143.927 | 131.236 | 170.415 | 122.491 | 164.269 | 910.184 | 302.324 | 274.575 | 181.444 | 150.615 | 116.499 | 783.571 | 417.434 | 191.112 | 184.015 | 210.769 | 188.55 | 146.264 | 181.165 | 184.432 | 218.001 | 167.413 | 218.474 | 180.667 | 193.516 | 136.153 | 194.375 | 196.486 | 207.391 | 185.849 | 170.748 | 200.365 | 188.918 | 191.669 | 160.321 | 127.906 | 82.419 | 138.309 | 135.611 | 101.011 | 165.986 | 106.193 | 142.649 | 155.058 | 153.48 | 141.829 | 122.273 |
Net Income Ratio
| 0.087 | 0.094 | 0.105 | 0.102 | 0.091 | 0.138 | 0.151 | 0.149 | 0.126 | 0.11 | 0.133 | 0.113 | 0.108 | 0.138 | 0.09 | 0.135 | 0.841 | 0.262 | 0.205 | 0.141 | 0.12 | 0.101 | 0.552 | 0.342 | 0.152 | 0.144 | 0.153 | 0.152 | 0.128 | 0.152 | 0.149 | 0.171 | 0.141 | 0.178 | 0.139 | 0.157 | 0.116 | 0.165 | 0.149 | 0.165 | 0.156 | 0.151 | 0.164 | 0.166 | 0.166 | 0.152 | 0.122 | 0.079 | 0.122 | 0.13 | 0.091 | 0.142 | 0.099 | 0.136 | 0.143 | 0.137 | 0.136 | 0.126 |
EPS
| 0.88 | 0.94 | 1.16 | 1.04 | 0.94 | 1.59 | 1.91 | 1.71 | 1.36 | 1.14 | 1.62 | 1.2 | 1.1 | 1.43 | 1.02 | 1.37 | 7.62 | 2.53 | 2.3 | 1.52 | 1.26 | 0.98 | 6.55 | 3.49 | 1.6 | 1.54 | 1.77 | 1.58 | 1.22 | 1.52 | 1.54 | 1.82 | 1.4 | 1.83 | 1.51 | 1.62 | 1.14 | 1.63 | 1.65 | 1.74 | 1.56 | 1.43 | 1.68 | 1.58 | 1.6 | 1.34 | 1.07 | 0.69 | 1.16 | 1.14 | 0.85 | 1.39 | 0.89 | 1.19 | 1.3 | 1.28 | 1.19 | 1.02 |
EPS Diluted
| 0.88 | 0.93 | 1.13 | 1.03 | 0.94 | 1.57 | 1.86 | 1.69 | 1.35 | 1.12 | 1.62 | 1.19 | 1.09 | 1.4 | 1.02 | 1.35 | 7.52 | 2.49 | 2.3 | 1.51 | 1.25 | 0.96 | 6.55 | 3.45 | 1.59 | 1.52 | 1.77 | 1.56 | 1.22 | 1.49 | 1.54 | 1.8 | 1.39 | 1.8 | 1.51 | 1.6 | 1.12 | 1.6 | 1.65 | 1.72 | 1.53 | 1.41 | 1.68 | 1.56 | 1.57 | 1.32 | 1.07 | 0.68 | 1.13 | 1.12 | 0.85 | 1.39 | 0.89 | 1.17 | 1.3 | 1.28 | 1.19 | 1.02 |
EBITDA
| 191.687 | 152.249 | 254.585 | 242.509 | 235.811 | 312.779 | 344.66 | 330.221 | 240.595 | 246.536 | 312.277 | 255.306 | 221.106 | 280.053 | 261.975 | 259.174 | 101.107 | 183.079 | 348.28 | 276.928 | 240.411 | 196.804 | 904.935 | 509.321 | 260.489 | 291.666 | 320.324 | 270.926 | 201.042 | 258.967 | 257.649 | 304.225 | 228.093 | 311.293 | 266.056 | 275.714 | 205.798 | 277.412 | 286.048 | 316.551 | 297.427 | 253.732 | 290.058 | 265.531 | 260.584 | 231.898 | 202.685 | 105.372 | 196.3 | 192.206 | 195 | 248.429 | 190.139 | 218.37 | 177.987 | 217.547 | 187.014 | 171.847 |
EBITDA Ratio
| 0.158 | 0.13 | 0.193 | 0.199 | 0.191 | 0.226 | 0.228 | 0.241 | 0.187 | 0.2 | 0.217 | 0.201 | 0.181 | 0.227 | 0.192 | 0.212 | 0.093 | 0.159 | 0.261 | 0.215 | 0.192 | 0.17 | 0.638 | 0.417 | 0.207 | 0.229 | 0.233 | 0.219 | 0.176 | 0.217 | 0.208 | 0.238 | 0.192 | 0.253 | 0.204 | 0.224 | 0.175 | 0.236 | 0.217 | 0.252 | 0.25 | 0.225 | 0.237 | 0.233 | 0.226 | 0.219 | 0.193 | 0.101 | 0.173 | 0.184 | 0.176 | 0.212 | 0.176 | 0.208 | 0.164 | 0.195 | 0.179 | 0.178 |