Rheon Automatic Machinery Co., Ltd.
TSE:6272.T
1404 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 39,214.43 | 37,703.437 | 35,269.281 | 26,585.005 | 22,280.945 | 26,896.914 | 28,432.818 | 27,912.629 | 25,450.906 | 25,100.383 | 23,023.999 | 21,284.972 | 17,162.402 | 17,464.566 | 17,276.476 | 16,211.251 | 17,880.178 | 18,432.424 | 18,663.546 | 17,028.847 | 15,919.182 |
| Cost of Revenue
| 22,044.456 | 20,911.081 | 20,703.854 | 15,783.795 | 12,359.219 | 14,578.429 | 15,142.706 | 15,237.664 | 13,837.55 | 13,684.332 | 12,775.905 | 11,475.718 | 9,370.168 | 9,569.879 | 9,537.826 | 8,460.642 | 9,415.579 | 9,166.734 | 9,158.878 | 9,010.688 | 8,282.204 |
| Gross Profit
| 17,169.974 | 16,792.356 | 14,565.427 | 10,801.21 | 9,921.726 | 12,318.485 | 13,290.112 | 12,674.965 | 11,613.356 | 11,416.051 | 10,248.094 | 9,809.254 | 7,792.234 | 7,894.687 | 7,738.65 | 7,750.609 | 8,464.599 | 9,265.69 | 9,504.668 | 8,018.159 | 7,636.978 |
| Gross Profit Ratio
| 0.438 | 0.445 | 0.413 | 0.406 | 0.445 | 0.458 | 0.467 | 0.454 | 0.456 | 0.455 | 0.445 | 0.461 | 0.454 | 0.452 | 0.448 | 0.478 | 0.473 | 0.503 | 0.509 | 0.471 | 0.48 |
| Reseach & Development Expenses
| 737.414 | 760.592 | 742.243 | 535.275 | 545.19 | 738.327 | 756.571 | 762.182 | 736.727 | 723.499 | 673.684 | 700.196 | 620.047 | 660.45 | 477.424 | 441.491 | 760.986 | 755.934 | 867.545 | 765.475 | 805.227 |
| General & Administrative Expenses
| 7,977 | 7,605 | 7,080 | 6,284 | 6,112 | 6,496 | 7,160 | 6,548 | 5,977 | 6,662 | 5,911 | 5,728 | 768.209 | 1,057.343 | 952.037 | 971.234 | 1,142.002 | 1,628.572 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 3,158 | 2,970 | 3,198 | 2,343 | 1,358 | 1,827 | 1,722 | 1,523 | 1,436 | 1,390 | 1,210 | 1,106 | 490.357 | 459.21 | 566.287 | 548.852 | 773.552 | 741.056 | 0 | 0 | 0 |
| SG&A
| 11,134.407 | 10,575 | 10,278 | 8,627 | 7,470 | 8,323 | 8,882 | 8,071 | 7,413 | 8,052 | 7,121 | 6,834 | 1,258.566 | 1,516.553 | 1,518.324 | 1,520.086 | 1,915.554 | 2,369.628 | 6,757.426 | 6,410.99 | 6,304.456 |
| Other Expenses
| 0 | 573.252 | 537.779 | 539.504 | 502.44 | 369.605 | 319.208 | 245.013 | 255.918 | 269.8 | 250.809 | 246.912 | 273.795 | 3,108.133 | 3,160.205 | 3,133.904 | 3,343.409 | 3,050.804 | 0 | 0 | 0 |
| Operating Expenses
| 11,871.821 | 11,908.844 | 11,558.022 | 9,701.779 | 8,517.63 | 9,430.932 | 9,957.779 | 9,078.195 | 8,405.645 | 9,045.299 | 8,045.493 | 7,781.108 | 6,871.842 | 5,285.136 | 5,155.953 | 5,095.481 | 6,019.949 | 6,176.366 | 7,624.971 | 7,176.465 | 7,109.683 |
| Operating Income
| 5,298.153 | 4,883.512 | 3,007.4 | 1,099.426 | 1,404.09 | 2,887.548 | 3,332.328 | 3,596.762 | 3,207.706 | 2,370.745 | 2,202.595 | 2,028.14 | 920.386 | 966.683 | 882.658 | 919.736 | 483.605 | 1,007.599 | 1,879.697 | 841.694 | 527.295 |
| Operating Income Ratio
| 0.135 | 0.13 | 0.085 | 0.041 | 0.063 | 0.107 | 0.117 | 0.129 | 0.126 | 0.094 | 0.096 | 0.095 | 0.054 | 0.055 | 0.051 | 0.057 | 0.027 | 0.055 | 0.101 | 0.049 | 0.033 |
| Total Other Income Expenses Net
| 13.103 | 104.426 | 202.525 | 339.014 | 585.692 | -36.728 | 159.626 | 113.666 | -203.1 | 149.625 | 51.403 | -9.83 | -131.08 | -196.952 | -854.227 | 107.574 | -616.262 | -111.921 | -296.58 | -962.066 | 1.612 |
| Income Before Tax
| 5,311.256 | 4,987.938 | 3,209.925 | 1,438.44 | 1,989.782 | 2,850.82 | 3,491.954 | 3,710.428 | 3,004.606 | 2,520.37 | 2,253.998 | 2,018.31 | 789.306 | 769.731 | 28.431 | 1,027.31 | -132.657 | 895.678 | 1,583.117 | -120.372 | 528.907 |
| Income Before Tax Ratio
| 0.135 | 0.132 | 0.091 | 0.054 | 0.089 | 0.106 | 0.123 | 0.133 | 0.118 | 0.1 | 0.098 | 0.095 | 0.046 | 0.044 | 0.002 | 0.063 | -0.007 | 0.049 | 0.085 | -0.007 | 0.033 |
| Income Tax Expense
| 1,421.421 | 1,312.766 | 472.124 | -48.332 | 381.15 | 879.234 | 1,019.949 | 1,020.62 | 875.35 | 809.741 | 381.141 | 229.255 | 1,064.87 | 196.609 | 231.95 | 443.758 | 264.684 | 524.54 | 488.336 | 506.558 | 203.378 |
| Net Income
| 3,889.835 | 3,675.171 | 2,737.801 | 1,486.773 | 1,608.632 | 1,971.585 | 2,472.004 | 2,689.807 | 2,129.256 | 1,710.628 | 1,872.857 | 1,789.055 | -275.563 | 573.122 | -203.519 | 583.551 | -397.342 | 371.138 | 1,066.003 | -626.93 | 325.529 |
| Net Income Ratio
| 0.099 | 0.097 | 0.078 | 0.056 | 0.072 | 0.073 | 0.087 | 0.096 | 0.084 | 0.068 | 0.081 | 0.084 | -0.016 | 0.033 | -0.012 | 0.036 | -0.022 | 0.02 | 0.057 | -0.037 | 0.02 |
| EPS
| 144.74 | 136.96 | 102.13 | 55.47 | 60.03 | 73.59 | 92.31 | 100.45 | 79.53 | 61.93 | 67.42 | 64.39 | -9.91 | 20.62 | -7.32 | 20.98 | -14.14 | 13.15 | 37.74 | -22.18 | 10.79 |
| EPS Diluted
| 144.53 | 136.72 | 101.88 | 55.34 | 59.9 | 73.45 | 92.13 | 100.29 | 79.46 | 61.93 | 67.42 | 64.39 | -9.91 | 20.62 | -7.32 | 20.98 | -14.14 | 13.15 | 37.74 | -22.18 | 10.79 |
| EBITDA
| 6,808.238 | 6,266.283 | 4,399.374 | 2,577.344 | 3,118.104 | 3,887.738 | 4,441.571 | 4,591.372 | 3,890.686 | 3,443.496 | 3,093.119 | 2,792.383 | 1,569.939 | 1,594.728 | 933.146 | 1,901.797 | 593.651 | 1,682.995 | 2,176.821 | 448.796 | 1,114.838 |
| EBITDA Ratio
| 0.174 | 0.166 | 0.125 | 0.097 | 0.14 | 0.145 | 0.156 | 0.164 | 0.153 | 0.137 | 0.134 | 0.131 | 0.091 | 0.091 | 0.054 | 0.117 | 0.033 | 0.091 | 0.117 | 0.026 | 0.07 |