Marumae Co., Ltd.

TSE:6264.T

1674 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 3,028.1963,496.2463,011.7952,505.0182,540.3812,263.9442,612.4872,425.596513.953397.457162.658326.805384.011144.497270.526575.724342.471
Short Term Investments 000-2.309-3.464001,3000-0.615-0.899-0.89900000
Cash and Short Term Investments 3,028.1963,496.2463,011.7952,505.0182,540.3812,263.9442,612.4872,425.596513.953397.457162.658326.805384.011144.497270.526575.724342.471
Net Receivables 1,588.473490.8881,309.707769.661733.254555.268707.194501.386393.404565.375516.499292.352241.635469.259349.872422.893768.324
Inventory 826.711813.0351,062.722597.877438.472435.847465.401315.682163.578165.11185.27540.40520.76846.666142.10283.306460.709
Other Current Assets 106.029648.2241,207.679940.97657.564352.253612.698458.624344.455106.341142.02387.53189.3941.73931.3771.2652.722
Total Current Assets 5,572.3255,448.3936,591.9034,813.5264,369.6713,607.3124,397.783,701.2881,415.391,234.284906.455747.093735.808662.161793.8771,083.1881,574.226
Non-Current Assets:
Property, Plant & Equipment, Net 5,670.225,957.7935,757.4154,756.6524,357.8574,568.0823,628.7731,651.3131,133.737913.076845.76898.5481,007.5731,554.5492,243.9522,475.0732,723.996
Goodwill 000000000000.05900000
Intangible Assets 026.28538.82151.80265.24376.45540.79635.2113.268.4365.413600000
Goodwill and Intangible Assets 16.48926.28538.82151.80265.24376.45540.79635.2113.268.4365.4136.0592.295.0399.22715.45115.688
Long Term Investments 7.1017.1017.1119.4210.5757.1117.1117.1117.1117.7268800000
Tax Assets 197.22171.76155.845110.53590.42869.62913.219-7.111-7.11124.122-8-800000
Other Non-Current Assets 0.860.691.8450.690.690.690.6931.0087.3011.1448.1258.57330.06623.6082.5121.4523.526
Total Non-Current Assets 5,891.896,163.6295,961.0374,929.0994,524.7934,721.9673,690.5891,717.5311,154.298954.504859.298913.181,039.9291,583.1962,255.6912,491.9762,743.21
Total Assets 11,464.21511,612.02412,552.9459,742.6288,894.4668,329.2838,088.3715,418.822,569.6882,188.7881,765.7531,660.2731,775.7372,245.3573,049.5683,575.1644,317.436
Liabilities & Equity:
Current Liabilities:
Account Payables 274.997188.585331.972249.27115.698123.139150.4346.725171.11896.1655.42337.23826.77553.02243.448224.507471.464
Short Term Debt 600.46611.484563.788427.691390.191379.512309.512519.602150.156138.99612.866178.53200.05612.373743.793529.238552.954
Tax Payables 00527.417219.853244.70413.722303.416199.3484.556.69623.0546.38712.84338.1434.032.34345.546
Deferred Revenue 1.133330.6180.245763.23484.463194.128303.416305.848151.53665.18264.94840.89546.98581.19248.02352.147111.421
Other Current Liabilities 471.48134.4591,608.69212.181193.36235.218202.80416.8111.19832.8384.8644.370.3565.5531.3440.6355.382
Total Current Liabilities 1,348.0711,165.1462,504.6971,452.3721,183.714731.997966.1321,188.985484.008333.176138.101261.033274.172152.14836.608806.5271,141.221
Non-Current Liabilities:
Long Term Debt 2,863.522,907.542,686.5241,926.0711,973.7622,262.7181,977.231,071.7421,084.5611,137.5071,229.8171,303.6691,488.2752,016.9321,994.6972,146.6571,795.102
Deferred Revenue Non-Current 0-7.426-6.868-7.976-9.229-11.411-16.8748.5675.45500000000
Deferred Tax Liabilities Non-Current 07.4266.8687.9769.22911.41116.87412.31916.53000000052.516
Other Non-Current Liabilities 89.33465.57962.63737.05230.89826.64412.5390.1460.3912.7411.7581.9891.5861.7160.3900.001
Total Non-Current Liabilities 2,952.8542,973.1192,749.1611,963.1232,004.662,289.3621,989.7691,092.7741,106.9371,140.2481,231.5751,305.6581,489.8612,018.6481,995.0872,146.6571,847.619
Total Liabilities 4,300.9254,138.2655,253.8583,415.4953,188.3743,021.3592,955.9012,281.7591,590.9451,473.4241,369.6761,566.6911,764.0332,170.7882,831.6952,953.1842,988.84
Equity:
Preferred Stock 1,440.2490000000000100000
Common Stock 1,241.1571,241.1571,241.1571,241.1571,241.1571,241.1571,241.157581.171135.85135.85133133133133508.25507.5507.4
Retained Earnings 4,467.7674,812.3924,657.6793,297.7212,672.7182,108.1631,926.851,277.533823.101559.698140.111-162.417-244.295-181.43-405.606-383.019317.921
Accumulated Other Comprehensive Income/Loss 14.11218.07322.03525.99729.95934.48140.29347.74353.2120-100000
Other Total Stockholders Equity 0.0021,402.1371,378.2161,762.2581,762.2581,924.1231,924.171,230.614-33.41817.816122.966122.999122.999122.999115.229497.499503.275
Total Shareholders Equity 7,163.2877,473.7597,299.0876,327.1335,706.0925,307.9245,132.473,137.061978.743715.364396.07793.58211.70474.569217.873621.981,328.596
Total Equity 7,163.2877,473.7597,299.0876,327.1335,706.0925,307.9245,132.473,137.061978.743715.364396.07793.58211.70474.569217.873621.981,328.596
Total Liabilities & Shareholders Equity 11,464.21511,612.02412,552.9459,742.6288,894.4668,329.2838,088.3715,418.822,569.6882,188.7881,765.7531,660.2731,775.7372,245.3573,049.5683,575.1644,317.436