NPC Incorporated
TSE:6255.T
1031 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,320.608 | 4,379.235 | 5,217.273 | 7,938.097 | 6,878.773 | 6,444.1 | 4,765.223 | 3,996.65 | 9,349.317 | 15,696.798 | 4,530.75 | 9,446.749 | 16,575.5 | 14,997.158 | 14,164.117 | 9,373.637 |
| Cost of Revenue
| 7,376.447 | 2,852.236 | 3,559.8 | 6,126.184 | 5,216.566 | 4,894.302 | 3,270.218 | 2,926.98 | 8,029.345 | 14,145.383 | 4,095.378 | 8,205.181 | 15,094.329 | 11,610.886 | 9,519.77 | 6,436.769 |
| Gross Profit
| 1,944.161 | 1,526.999 | 1,657.473 | 1,811.913 | 1,662.207 | 1,549.798 | 1,495.005 | 1,069.67 | 1,319.972 | 1,551.415 | 435.372 | 1,241.568 | 1,481.171 | 3,386.272 | 4,644.347 | 2,936.868 |
| Gross Profit Ratio
| 0.209 | 0.349 | 0.318 | 0.228 | 0.242 | 0.24 | 0.314 | 0.268 | 0.141 | 0.099 | 0.096 | 0.131 | 0.089 | 0.226 | 0.328 | 0.313 |
| Reseach & Development Expenses
| 38 | 52.231 | 65.149 | 68.776 | 53.299 | 91.555 | 63.295 | 109.279 | 83 | 105 | 160 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 122 | 122 | 122 | 111 | 92 | 98 | 85 | 76 | 66 | 45 | 102 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 763.062 | 677.688 | 735.77 | 704.446 | 766.863 | 783.025 | 682.863 | 673.307 | 6 | 7 | 28 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 885.062 | 799.688 | 857.77 | 815.446 | 858.863 | 881.025 | 767.863 | 749.307 | 662 | 1,021 | 1,740 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1.359 | 906.607 | 966.369 | 932.195 | 975.245 | -28.082 | -40.169 | -7.741 | -43.659 | 22.828 | 14.642 | -0.269 | 367.147 | 197.911 | -10.209 | 56.823 |
| Operating Expenses
| 967.185 | 906.607 | 966.369 | 932.195 | 975.245 | 1,043.336 | 904.541 | 953.071 | 800.567 | 1,083.751 | 2,008.668 | 2,187.287 | 2,887.294 | 2,458.885 | 2,017.373 | 1,550.367 |
| Operating Income
| 976.974 | 620.39 | 691.103 | 879.716 | 686.961 | 506.46 | 590.463 | 116.598 | 519.404 | 467.664 | -1,573.296 | -945.72 | -1,406.123 | 927.386 | 2,626.973 | 1,386.499 |
| Operating Income Ratio
| 0.105 | 0.142 | 0.132 | 0.111 | 0.1 | 0.079 | 0.124 | 0.029 | 0.056 | 0.03 | -0.347 | -0.1 | -0.085 | 0.062 | 0.185 | 0.148 |
| Total Other Income Expenses Net
| -13.669 | -85.141 | -20.705 | 5.144 | -27.815 | -19.777 | -283.99 | -246.019 | 19.135 | -313.889 | -670.416 | -597.799 | 452.552 | 379.318 | -3.448 | 44.631 |
| Income Before Tax
| 963.305 | 535.249 | 670.398 | 884.86 | 659.146 | 486.684 | 306.474 | -129.421 | 538.539 | 153.775 | -2,243.712 | -1,543.518 | -953.571 | 1,306.705 | 2,623.526 | 1,431.132 |
| Income Before Tax Ratio
| 0.103 | 0.122 | 0.128 | 0.111 | 0.096 | 0.076 | 0.064 | -0.032 | 0.058 | 0.01 | -0.495 | -0.163 | -0.058 | 0.087 | 0.185 | 0.153 |
| Income Tax Expense
| -29.871 | 155.986 | 259.236 | 135.837 | -21.683 | 76.071 | 23.565 | -6.612 | -23.031 | 29.214 | 38.842 | 262.55 | -92.512 | 483.257 | 1,047.681 | 596.305 |
| Net Income
| 993.176 | 379.263 | 411.162 | 749.022 | 680.83 | 410.612 | 282.908 | -122.809 | 561.57 | 124.561 | -2,282.555 | -1,806.068 | -861.058 | 823.447 | 1,575.844 | 834.826 |
| Net Income Ratio
| 0.107 | 0.087 | 0.079 | 0.094 | 0.099 | 0.064 | 0.059 | -0.031 | 0.06 | 0.008 | -0.504 | -0.191 | -0.052 | 0.055 | 0.111 | 0.089 |
| EPS
| 46.16 | 17.6 | 18.76 | 34.1 | 30.87 | 18.62 | 12.83 | -5.57 | 25.47 | 5.65 | -103.51 | -90.79 | -46.33 | 45.13 | 179.84 | 95.27 |
| EPS Diluted
| 46.16 | 17.6 | 18.76 | 34.1 | 30.87 | 18.62 | 12.83 | -5.57 | 25.47 | 5.65 | -103.51 | -90.79 | -46.33 | 44.32 | 169.72 | 95.27 |
| EBITDA
| 1,185.228 | 907.59 | 898.901 | 1,080.488 | 860.556 | 670.843 | 741.9 | 436.039 | 799.627 | 609.448 | -789.765 | -744.566 | -667.694 | 949.721 | 2,790.574 | 1,521.891 |
| EBITDA Ratio
| 0.127 | 0.207 | 0.172 | 0.136 | 0.125 | 0.104 | 0.156 | 0.109 | 0.086 | 0.039 | -0.174 | -0.079 | -0.04 | 0.063 | 0.197 | 0.162 |