
Nomura Micro Science Co., Ltd.
TSE:6254.T
2400 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 73,021.486 | 49,595.831 | 31,901.277 | 30,361.431 | 21,049.215 | 25,131.85 | 21,603.367 | 16,455.082 | 17,767.819 | 12,111.123 | 14,985.282 | 13,288.483 | 16,533.388 | 22,016.52 | 11,418.553 | 21,389.379 | 24,960.054 |
Cost of Revenue
| 57,614.351 | 39,223.512 | 24,244.716 | 23,234.642 | 16,029.946 | 20,794.935 | 17,263.272 | 12,742.894 | 14,420.813 | 9,669.335 | 12,751.201 | 10,969.449 | 13,324.808 | 18,052.57 | 9,337.704 | 17,891.076 | 20,601.085 |
Gross Profit
| 15,407.135 | 10,372.319 | 7,656.561 | 7,126.789 | 5,019.269 | 4,336.915 | 4,340.095 | 3,712.188 | 3,347.006 | 2,441.788 | 2,234.081 | 2,319.034 | 3,208.58 | 3,963.95 | 2,080.849 | 3,498.303 | 4,358.969 |
Gross Profit Ratio
| 0.211 | 0.209 | 0.24 | 0.235 | 0.238 | 0.173 | 0.201 | 0.226 | 0.188 | 0.202 | 0.149 | 0.175 | 0.194 | 0.18 | 0.182 | 0.164 | 0.175 |
Reseach & Development Expenses
| 341 | 256 | 207 | 188 | 254 | 259 | 199.128 | 297.936 | 360.324 | 450 | 394 | 298 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 428 | 405 | 411 | 425 | 398 | 357 | 342 | 294 | 330 | 270 | 268 | 245 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3,990 | 3,161 | 2,605 | 2,891 | 2,521 | 2,507 | 2,558.149 | 2,350.734 | 2,340.177 | 2,271 | 2,259 | 2,136 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,417.484 | 3,566 | 3,016 | 3,316 | 2,919 | 2,864 | 2,900.149 | 2,644.734 | 2,670.177 | 2,541 | 2,527 | 2,381 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.876 | 64.132 | 39.056 | 30.732 | 27.279 | 25.44 | 41.557 | 41.587 | 50.992 | 32.942 | 55.427 | 21.782 | -25.833 | 8.736 | 12.206 | 10.319 | -23.01 |
Operating Expenses
| 4,759.36 | 3,822.259 | 3,223.424 | 3,153.829 | 3,173.02 | 3,123.053 | 3,099.277 | 2,942.67 | 3,030.5 | 2,991.174 | 2,921 | 2,711.741 | 2,609.282 | 2,746.886 | 2,464.806 | 2,709.024 | 2,972.598 |
Operating Income
| 10,647.775 | 6,550.059 | 4,433.136 | 3,972.959 | 1,846.248 | 1,213.861 | 1,240.818 | 769.517 | 316.505 | -549.386 | -686.919 | -392.707 | 599.298 | 1,217.063 | -383.957 | 789.279 | 1,386.371 |
Operating Income Ratio
| 0.146 | 0.132 | 0.139 | 0.131 | 0.088 | 0.048 | 0.057 | 0.047 | 0.018 | -0.045 | -0.046 | -0.03 | 0.036 | 0.055 | -0.034 | 0.037 | 0.056 |
Total Other Income Expenses Net
| 179.834 | 900.222 | 145.282 | -363.572 | -56.989 | 156.999 | -110.588 | -27.411 | -135.578 | 32.769 | 305.664 | 433.074 | -228.118 | 210.178 | -309.651 | -378.423 | -639.775 |
Income Before Tax
| 10,827.609 | 7,450.281 | 4,578.418 | 3,609.387 | 1,789.259 | 1,370.86 | 1,130.23 | 742.106 | 180.927 | -516.617 | -381.255 | 40.367 | 371.18 | 1,134.605 | -693.608 | 410.856 | 746.596 |
Income Before Tax Ratio
| 0.148 | 0.15 | 0.144 | 0.119 | 0.085 | 0.055 | 0.052 | 0.045 | 0.01 | -0.043 | -0.025 | 0.003 | 0.022 | 0.052 | -0.061 | 0.019 | 0.03 |
Income Tax Expense
| 2,849.585 | 1,643.594 | 1,286.912 | 991.005 | 515.877 | 340.765 | 126.006 | 51.339 | 30.18 | 467.526 | 23.609 | 146.59 | 216.409 | 509.875 | -204.83 | 263.248 | 280.64 |
Net Income
| 7,978.023 | 5,806.687 | 3,291.506 | 2,618.381 | 1,273.381 | 1,030.095 | 1,004.327 | 691.1 | 151.198 | -983.684 | -404.825 | -106.223 | 154.297 | 620.739 | -488.214 | 86.23 | 300.884 |
Net Income Ratio
| 0.109 | 0.117 | 0.103 | 0.086 | 0.06 | 0.041 | 0.046 | 0.042 | 0.009 | -0.081 | -0.027 | -0.008 | 0.009 | 0.028 | -0.043 | 0.004 | 0.012 |
EPS
| 213.47 | 156.9 | 89.4 | 71.2 | 34.77 | 113.05 | 111.09 | 77.72 | 17.01 | -110.7 | -45.3 | -11.38 | 16 | 45.26 | -49.47 | 8.59 | 32.96 |
EPS Diluted
| 209.7 | 155.54 | 88.57 | 70.76 | 34.73 | 112.74 | 110.39 | 77.72 | 17.01 | -110.7 | -45.3 | -11.38 | 16 | 45.26 | -49.47 | 8.59 | 32.96 |
EBITDA
| 11,724.068 | 7,698.406 | 4,781.963 | 3,766.892 | 2,010.647 | 1,625.887 | 1,368.936 | 1,001.073 | 525.753 | -56.26 | 10.038 | 377.652 | 729.859 | 1,505.599 | -288.525 | 784.692 | 1,100.933 |
EBITDA Ratio
| 0.161 | 0.155 | 0.15 | 0.124 | 0.096 | 0.065 | 0.063 | 0.061 | 0.03 | -0.005 | 0.001 | 0.028 | 0.044 | 0.068 | -0.025 | 0.037 | 0.044 |