HIRANO TECSEED Co.,Ltd.
TSE:6245.T
1545 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 46,946.274 | 42,423.86 | 37,866.565 | 25,800.869 | 31,682.031 | 32,659.939 | 20,738.206 | 19,651.317 | 18,335.499 | 14,514.007 | 28,504.939 | 15,732.258 | 22,583.522 | 17,391.528 | 13,991.17 | 21,905.788 | 25,732.418 |
| Cost of Revenue
| 39,601.969 | 35,744.717 | 30,809.604 | 20,815.452 | 25,371.814 | 25,714.99 | 16,031.74 | 14,906.162 | 14,429.582 | 12,426.702 | 23,271.015 | 12,938.02 | 19,457.396 | 13,969.348 | 11,711.883 | 17,509.724 | 19,058.514 |
| Gross Profit
| 7,344.305 | 6,679.143 | 7,056.961 | 4,985.417 | 6,310.217 | 6,944.949 | 4,706.466 | 4,745.155 | 3,905.917 | 2,087.305 | 5,233.924 | 2,794.238 | 3,126.126 | 3,422.18 | 2,279.287 | 4,396.064 | 6,673.904 |
| Gross Profit Ratio
| 0.156 | 0.157 | 0.186 | 0.193 | 0.199 | 0.213 | 0.227 | 0.241 | 0.213 | 0.144 | 0.184 | 0.178 | 0.138 | 0.197 | 0.163 | 0.201 | 0.259 |
| Reseach & Development Expenses
| 385.601 | 303 | 316 | 321 | 311 | 378 | 398.041 | 376.343 | 388.158 | 353 | 400 | 366 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 120.751 | 71.896 | 231.979 | 186.405 | 257.613 | 371.646 | 108.344 | 335.657 | 365.204 | 340.652 | 331.18 | 336.144 | 325.392 | 327.516 | 314.684 | 340.738 | 284.73 |
| Selling & Marketing Expenses
| 1,901.019 | 1,766.679 | 1,357.053 | 877.554 | 918.353 | 378.401 | 219.365 | 193.793 | 471.764 | 144.797 | 178.304 | 200.135 | 272.98 | 302.667 | 148.7 | 186.698 | 424.009 |
| SG&A
| 3,722.334 | 1,838.575 | 1,589.032 | 1,063.959 | 1,175.966 | 750.047 | 327.709 | 529.45 | 836.968 | 485.449 | 509.484 | 536.279 | 598.372 | 630.183 | 463.384 | 527.436 | 708.739 |
| Other Expenses
| 77.81 | 72.354 | 33.149 | 24.793 | 25.254 | 9.39 | 30.289 | 53.844 | 82.008 | 75.46 | 59.233 | 63.447 | 59.233 | 76.918 | 46.531 | 53.409 | 31.271 |
| Operating Expenses
| 4,107.935 | 3,585.4 | 3,070.028 | 2,425.295 | 2,625.68 | 2,105.051 | 1,782.3 | 1,365.28 | 1,645.092 | 1,253.634 | 1,370.619 | 1,361.235 | 1,425.57 | 1,477.651 | 1,234.327 | 1,398.975 | 1,520.644 |
| Operating Income
| 3,236.37 | 3,093.738 | 3,986.927 | 2,560.116 | 3,684.529 | 4,839.89 | 2,924.161 | 3,021.338 | 1,950.615 | 553.678 | 3,568.86 | 1,169.896 | 1,397.692 | 1,628.475 | 779.082 | 2,686.333 | 4,797.782 |
| Operating Income Ratio
| 0.069 | 0.073 | 0.105 | 0.099 | 0.116 | 0.148 | 0.141 | 0.154 | 0.106 | 0.038 | 0.125 | 0.074 | 0.062 | 0.094 | 0.056 | 0.123 | 0.186 |
| Total Other Income Expenses Net
| 285.47 | 126 | 218 | 25 | 79 | 56 | 48.153 | -296.354 | -226.79 | -74.717 | -165.828 | -190.821 | -246.677 | -261.414 | -183.951 | -259.69 | -283.055 |
| Income Before Tax
| 3,521.84 | 3,219.232 | 4,205.547 | 2,586.353 | 3,765.173 | 4,896.055 | 2,972.318 | 3,083.521 | 2,034.035 | 758.954 | 3,697.477 | 1,242.182 | 1,453.879 | 1,683.115 | 861.009 | 2,737.399 | 4,870.205 |
| Income Before Tax Ratio
| 0.075 | 0.076 | 0.111 | 0.1 | 0.119 | 0.15 | 0.143 | 0.157 | 0.111 | 0.052 | 0.13 | 0.079 | 0.064 | 0.097 | 0.062 | 0.125 | 0.189 |
| Income Tax Expense
| 1,083.42 | 976.102 | 1,102.014 | 800.473 | 1,413.418 | 1,470.954 | 884.113 | 801.821 | 703.339 | 313.879 | 1,580.235 | 470.411 | 583.54 | 715.946 | 293.819 | 1,071.711 | 1,934.314 |
| Net Income
| 2,438.419 | 2,243.129 | 3,103.533 | 1,785.879 | 2,351.754 | 3,425.1 | 2,088.204 | 2,281.7 | 1,330.696 | 445.074 | 2,117.242 | 771.77 | 870.339 | 967.169 | 567.189 | 1,665.687 | 2,935.89 |
| Net Income Ratio
| 0.052 | 0.053 | 0.082 | 0.069 | 0.074 | 0.105 | 0.101 | 0.116 | 0.073 | 0.031 | 0.074 | 0.049 | 0.039 | 0.056 | 0.041 | 0.076 | 0.114 |
| EPS
| 161.7 | 148.87 | 206.07 | 118.63 | 156.29 | 227.68 | 138.81 | 151.67 | 88.45 | 29.58 | 140.73 | 51.3 | 57.85 | 64.27 | 37.68 | 110.63 | 192.28 |
| EPS Diluted
| 161.7 | 148.87 | 206.07 | 118.63 | 156.29 | 227.68 | 138.81 | 151.67 | 88.45 | 29.58 | 140.73 | 51.3 | 57.85 | 64.27 | 37.68 | 110.63 | 192.28 |
| EBITDA
| 4,021.114 | 3,881.896 | 4,634.727 | 3,254.658 | 4,201.957 | 5,221.375 | 3,330.78 | 3,749.486 | 2,681.656 | 1,311.827 | 4,371.077 | 1,889.552 | 2,168.904 | 2,467.066 | 1,521.899 | 3,499.015 | 5,537.716 |
| EBITDA Ratio
| 0.086 | 0.092 | 0.122 | 0.126 | 0.133 | 0.16 | 0.161 | 0.191 | 0.146 | 0.09 | 0.153 | 0.12 | 0.096 | 0.142 | 0.109 | 0.16 | 0.215 |