Motech Industries Inc.

TPEx:6244.TWO

28.4 (TWD) • At close November 20, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 2,408.5313,141.3472,580.6112,343.183,694.655,795.0219,007.7459,230.4597,189.5977,547.8359,731.8267,874.5299,855.5128,773.843,773.614,161.0135,357.5591,612.544
Short Term Investments 851.3871,126.821,172.659233.38593.496707.18716.7490.0060.0781.49515.34241.071594.9363,802.764606.4351,684.113421.98651.615
Cash and Short Term Investments 3,259.9184,268.1673,753.272,576.564,288.1466,502.2019,724.4949,230.4657,189.6757,549.339,747.1668,115.610,450.44812,576.6044,380.0455,845.1265,779.5451,664.159
Net Receivables 430.623765.254630.399605.9041,176.5983,221.5838,745.4227,945.7869,517.4976,009.9754,972.4423,415.8953,576.2083,920.9593,843.3362,093.37100
Inventory 563.286941.721775.385726.48392.847507.2792,053.7072,124.1512,912.722,345.9082,597.0131,619.7061,979.2622,898.9332,536.8323,272.4362,955.2421,288.174
Other Current Assets 120.9589.65150.527402.049389.166455.443453.506349.25470.08616.512116.701728.023669.086935.6691.6384.7191,593.8251,635.702
Total Current Assets 4,374.7776,064.7925,309.5814,310.9936,246.75710,686.50620,977.12919,649.65619,689.97815,921.72517,433.32213,879.22416,675.00420,332.16510,761.85111,215.65210,328.6124,588.035
Non-Current Assets:
Property, Plant & Equipment, Net 3,654.9013,023.452,797.2342,971.4683,035.3934,536.7787,932.1999,170.8711,188.9398,266.4148,644.97210,226.10812,285.3139,032.5279,595.9354,989.0723,020.1642,609.999
Goodwill 000000388.191388.191388.19145.21642.63541.40943.1741.5370000
Intangible Assets 0.2130.6222.0124.2498.8722.096133.888169.927216.70817.40916.405131.871142.119119.62184.9362.2357.4838.164
Goodwill and Intangible Assets 0.2130.6222.0124.2498.8722.096522.079558.118604.89962.62559.04173.28185.289161.15884.9362.2357.4838.164
Long Term Investments -567.58-850.052-959.867-85.347-446.829-556.043-546.451180.242105.60845.19730.50975.498391.856-2,535.538-583.446-1,269.05-338.13422.189
Tax Assets 69.50366.05562.70260.48258.15160.083307.725479.77872.6521,241.0741,274.3671,124.634511.69787.83219.716197.20153.316.145
Other Non-Current Assets 1,058.3611,264.371,521.555356.38707.0051,002.1671,243.166751.3991,022.7071,800.92,252.1952,035.8593,846.6518,538.4444,564.2416,607.8594,596.9721,827.18
Total Non-Current Assets 4,215.3983,504.4453,423.6363,307.2323,362.595,065.0819,458.71811,140.39913,794.80511,416.2112,261.08313,635.37917,220.80615,284.42113,881.37610,587.3177,339.7954,473.677
Total Assets 8,590.1759,569.2378,733.2177,618.2259,609.34715,751.58730,435.84730,790.05533,484.78327,337.93529,694.40527,514.60333,895.8135,616.58624,643.22721,802.96917,668.4079,061.712
Liabilities & Equity:
Current Liabilities:
Account Payables 768.1861,574.131,703.885664.8451,763.0353,627.4776,181.9144,702.465,485.2813,892.6274,671.3312,555.4291,202.5082,055.8542,015.779980.222572.054326.447
Short Term Debt 572.9271,833.81611.676584.181,397.5232,116.26310,952.6867,767.4585,762.1539,081.2843,237.2831,967.11211,706.1523,374.6771,433.108985.425806.818545.429
Tax Payables 3.320.4754.5488.02415.37813.81711.79900000000000
Deferred Revenue 421.07270.117384.726379.214490.88813.8171,448.1061,354.6991,539.51,004.6731,047.260000000
Other Current Liabilities 99.073467.059107.823103.979132.4731,227.919224.18303.631332.15198.654115.912928.2061,680.2162,721.0671,247.6481,070.884564.44408.841
Total Current Liabilities 1,861.2583,945.1162,808.111,732.2183,783.9196,985.47618,806.88614,128.24813,119.08514,077.2389,071.7865,450.74714,588.8768,151.5984,696.5353,036.5311,943.3121,280.717
Non-Current Liabilities:
Long Term Debt 2,170.3841,095.7482,458.0782,474.5372,528.3814,031.51603,162.9445,660.46906,172.9487,959.58703,844.84,809.8924,661.312,141.0712,075.72
Deferred Revenue Non-Current 131.0520114.611105.054124.262116.2440111.887100.52092.867003.4940000
Deferred Tax Liabilities Non-Current 71.37567.60363.01160.76958.15160.08354.28168.65664.90747.06629.6340090.3050000
Other Non-Current Liabilities 1.466128.733.113.5827.83725.528155.08216.71616.999101.845101.978200.622189.999192.1311,007.292202.139139.239145.737
Total Non-Current Liabilities 2,374.2771,292.0812,638.812,643.9422,718.6314,233.371209.3633,360.2035,842.895148.9116,397.4278,160.209189.9994,130.735,817.1844,863.4492,280.312,221.457
Total Liabilities 4,235.5355,237.1975,446.924,376.166,502.5511,218.84719,016.24917,488.45118,961.9814,226.14915,469.21313,610.95614,778.87512,282.32810,513.7197,899.984,223.6223,502.174
Equity:
Preferred Stock 413.681444.23497.482518.017558.072476.282387.611271.4810061.9240000000
Common Stock 3,870.4193,870.4193,550.4193,550.4195,404.7045,406.5595,397.9094,883.1994,866.9244,397.5644,384.5894,373.9894,373.9893,803.4693,011.4732,495.4012,061.4761,440.403
Retained Earnings 293.495299.601135.553110.812-2,022.672-6,783.272-3,030.712-909.253-639.611-753.371466.944-5,037.203-1,225.7244,583.3821,326.8043,019.3853,019.4472,468.427
Accumulated Other Comprehensive Income/Loss -413.681-444.23-497.482-518.017-558.072-476.282-387.611-271.48175.8923.662-61.9240000000
Other Total Stockholders Equity 115.43484.885-472.223-492.765-374.4965,778.7948,836.8869,128.7849,993.9419,439.2699,368.3214,470.18115,836.78114,853.7668,443.2818,332.6778,332.3091,650.708
Total Shareholders Equity 4,279.3484,254.9053,213.7493,168.4663,007.5364,402.08111,204.08313,102.7314,297.14413,107.12414,219.85313,806.96718,985.04623,240.61712,781.55813,847.46313,413.2325,559.538
Total Equity 4,354.644,332.043,286.2973,242.0653,106.7974,532.7411,419.59813,301.60414,522.80313,111.78614,225.19213,903.64719,116.93523,334.25814,129.50813,902.98913,444.7855,559.538
Total Liabilities & Shareholders Equity 8,590.1759,569.2378,733.2177,618.2259,609.34715,751.58730,435.84730,790.05533,484.78327,337.93529,694.40527,514.60333,895.8135,616.58624,643.22721,802.96917,668.4079,061.712