Powertech Technology Inc.
TWSE:6239.TW
125 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19,586.48 | 18,328.881 | 19,033.852 | 18,448.971 | 17,217.598 | 15,740.524 | 18,402.628 | 21,430.133 | 23,263.343 | 20,830.631 | 22,423.005 | 22,320.48 | 20,620.854 | 18,429.233 | 19,023.144 | 18,935.701 | 19,410.124 | 18,811.68 | 19,308.009 | 17,705.327 | 15,079.649 | 14,432.159 | 16,639.699 | 18,275.909 | 17,214.2 | 15,909.571 | 16,715.93 | 16,328.253 | 13,928.042 | 12,659.858 | 13,650.09 | 12,757.311 | 11,318.017 | 10,618.124 | 12,093.079 | 10,756.323 | 10,243.698 | 9,430.412 | 9,773.584 | 10,458.972 | 10,580.372 | 9,226.517 | 9,595.204 | 9,347.146 | 9,453.949 | 9,208.682 | 10,304.003 | 10,642.627 | 11,909.11 | 8,755.369 | 9,719.838 | 9,710.414 | 10,263.48 | 9,757.606 | 10,056.691 | 9,837.47 | 9,286.682 | 8,649.139 |
Cost of Revenue
| 16,111.3 | 15,362.281 | 15,370.827 | 15,172.96 | 14,328.929 | 13,206.67 | 15,232.678 | 17,268.553 | 17,796.375 | 16,253.109 | 17,168.473 | 17,001.182 | 15,791.006 | 14,538.254 | 15,158.534 | 15,266.825 | 15,640.103 | 15,086.559 | 15,131.959 | 14,140.121 | 12,486.383 | 12,089.786 | 13,616.691 | 14,359.089 | 13,573.396 | 12,660.161 | 13,125.942 | 12,882.934 | 11,023.093 | 9,901.602 | 10,551.768 | 9,887.427 | 8,883.657 | 8,558.664 | 9,529.307 | 8,689.987 | 8,327.883 | 7,756.793 | 8,188.905 | 8,575.832 | 8,690.296 | 7,926.248 | 8,445.986 | 8,096.645 | 7,902.366 | 7,876.055 | 8,816.195 | 9,062.264 | 9,451.328 | 6,908.634 | 7,259.455 | 7,543.914 | 7,735.813 | 7,367.725 | 7,535.97 | 7,080.438 | 6,691.044 | 6,270.537 |
Gross Profit
| 3,475.18 | 2,966.6 | 3,663.025 | 3,276.011 | 2,888.669 | 2,533.854 | 3,169.95 | 4,161.58 | 5,466.968 | 4,577.522 | 5,254.532 | 5,319.298 | 4,829.848 | 3,890.979 | 3,864.61 | 3,668.876 | 3,770.021 | 3,725.121 | 4,176.05 | 3,565.206 | 2,593.266 | 2,342.373 | 3,023.008 | 3,916.82 | 3,640.804 | 3,249.41 | 3,589.988 | 3,445.319 | 2,904.949 | 2,758.256 | 3,098.322 | 2,869.884 | 2,434.36 | 2,059.46 | 2,563.772 | 2,066.336 | 1,915.815 | 1,673.619 | 1,584.679 | 1,883.14 | 1,890.076 | 1,300.269 | 1,149.218 | 1,250.501 | 1,551.583 | 1,332.627 | 1,487.808 | 1,580.363 | 2,457.782 | 1,846.735 | 2,460.383 | 2,166.5 | 2,527.667 | 2,389.881 | 2,520.721 | 2,757.032 | 2,595.638 | 2,378.602 |
Gross Profit Ratio
| 0.177 | 0.162 | 0.192 | 0.178 | 0.168 | 0.161 | 0.172 | 0.194 | 0.235 | 0.22 | 0.234 | 0.238 | 0.234 | 0.211 | 0.203 | 0.194 | 0.194 | 0.198 | 0.216 | 0.201 | 0.172 | 0.162 | 0.182 | 0.214 | 0.212 | 0.204 | 0.215 | 0.211 | 0.209 | 0.218 | 0.227 | 0.225 | 0.215 | 0.194 | 0.212 | 0.192 | 0.187 | 0.177 | 0.162 | 0.18 | 0.179 | 0.141 | 0.12 | 0.134 | 0.164 | 0.145 | 0.144 | 0.148 | 0.206 | 0.211 | 0.253 | 0.223 | 0.246 | 0.245 | 0.251 | 0.28 | 0.28 | 0.275 |
Reseach & Development Expenses
| 739.947 | 667.408 | 801.702 | 633.832 | 566.556 | 455.039 | 562.914 | 592.249 | 724.903 | 582.364 | 703.36 | 547.769 | 602.271 | 589.846 | 542.88 | 510.237 | 552.571 | 590.633 | 518.671 | 487.556 | 465.428 | 433.566 | 501.332 | 474.69 | 467.182 | 421.014 | 472.959 | 450.078 | 423.345 | 376.833 | 412.358 | 350.081 | 308.821 | 298.136 | 328.988 | 296.099 | 267.331 | 239.793 | 285.412 | 319.895 | 240.19 | 265.048 | 253.799 | 315.948 | 320.501 | 315.164 | 326.651 | 362.942 | 397.24 | 316.678 | 222.849 | 267.346 | 284.365 | 248.998 | 262.621 | 235.886 | 209.118 | 200.615 |
General & Administrative Expenses
| 354.899 | 445.51 | 451.408 | 563.996 | 416.494 | 310.573 | 399.67 | 616.76 | 566.153 | 453.323 | 513.325 | 573.025 | 434.504 | 451.983 | 422.385 | 447.262 | 400.665 | 436.937 | 481.227 | 485.859 | 366.137 | 378.378 | 406.789 | 524.442 | 469.197 | 401.211 | 462.255 | 486.867 | 355.104 | 266.829 | 361.884 | 290.672 | 262.488 | 236.07 | 455.901 | 255.33 | 230.489 | 212.571 | 231.783 | 283.045 | 171.705 | 233.663 | 277.526 | 254.435 | 283.511 | 200.113 | 217.678 | 210.999 | 238.92 | 154.686 | 81.37 | 138.455 | 143.001 | 136.702 | 161.838 | 153.187 | 145.016 | 144.609 |
Selling & Marketing Expenses
| 53.008 | 48.976 | 72.824 | 61.097 | 64.55 | 57.254 | 81.422 | 115.606 | 127.812 | 104.096 | 124.94 | 98.159 | 89.713 | 91.853 | 84.524 | 83.488 | 94.059 | 88.491 | 87.691 | 81.933 | 76.631 | 80.178 | 94.542 | 103.466 | 96.962 | 85.561 | 96.981 | 93.415 | 72.13 | 67.692 | 89.284 | 79.477 | 73.626 | 66.756 | 83.569 | 74.055 | 68.014 | 63.574 | 58.583 | 79.203 | 192.082 | 65.484 | 95.208 | 82.674 | -12.714 | -13.998 | 68.749 | -9.414 | 96.407 | 37.014 | 346.966 | 41.463 | 45.245 | 40.809 | 43.177 | 47.335 | 42.435 | 39.562 |
SG&A
| 158.123 | 254.627 | 277.428 | 625.093 | 481.044 | 367.827 | 481.092 | 732.366 | 693.965 | 557.419 | 638.265 | 671.184 | 524.217 | 543.836 | 506.909 | 530.75 | 494.724 | 525.428 | 568.918 | 567.792 | 442.768 | 458.556 | 501.331 | 627.908 | 566.159 | 486.772 | 559.236 | 580.282 | 427.234 | 334.521 | 451.168 | 370.149 | 336.114 | 302.826 | 539.47 | 329.385 | 298.503 | 276.145 | 290.366 | 362.248 | 363.787 | 299.147 | 372.734 | 337.109 | 270.797 | 186.115 | 286.427 | 201.585 | 335.327 | 191.7 | 428.336 | 179.918 | 188.246 | 177.511 | 205.015 | 200.522 | 187.451 | 184.171 |
Other Expenses
| 194.731 | 153.198 | 109.639 | 15.921 | 131.619 | 183.287 | 171.125 | 133.088 | 51.412 | 60.361 | 116.408 | 77.724 | 206.918 | 103.691 | 44.887 | 136.942 | 101.125 | -92.729 | -4.236 | -60.672 | 575.705 | 135.402 | 130.943 | 36.262 | 137.536 | -12.459 | -59.158 | 95.078 | 33.308 | 43.353 | -293.065 | -42.713 | -60.778 | 38.366 | -321.373 | 339.936 | -7.055 | 23.11 | -123.575 | 118.81 | 43.702 | 182.67 | -5,870.382 | 74.179 | 44.114 | 66.692 | 96.318 | 22.141 | 125.009 | 40.195 | -75.509 | 58.017 | 28.262 | 42.247 | 65.979 | 77.828 | 63.823 | 69.408 |
Operating Expenses
| 898.07 | 922.035 | 1,079.13 | 1,258.925 | 1,047.6 | 822.866 | 1,044.006 | 1,324.615 | 1,418.868 | 1,139.783 | 1,341.625 | 1,218.953 | 1,126.488 | 1,133.682 | 1,049.789 | 1,040.987 | 1,047.295 | 1,116.061 | 1,087.589 | 1,055.348 | 908.196 | 892.122 | 1,002.663 | 1,102.598 | 1,033.341 | 907.786 | 1,032.195 | 1,030.36 | 850.579 | 711.354 | 863.526 | 720.23 | 644.935 | 600.962 | 868.458 | 625.484 | 565.834 | 515.938 | 575.778 | 682.143 | 603.977 | 564.195 | 626.533 | 653.057 | 591.298 | 501.279 | 613.078 | 564.527 | 732.567 | 508.378 | 651.185 | 447.264 | 472.611 | 426.509 | 467.636 | 436.408 | 396.569 | 384.786 |
Operating Income
| 2,577.11 | 2,044.565 | 2,583.895 | 2,772.006 | 2,463.405 | 1,829.634 | 1,935.666 | 3,933.127 | 4,691.549 | 3,923.846 | 3,328.814 | 4,100.345 | 3,703.36 | 2,757.297 | 2,814.821 | 2,627.889 | 2,722.726 | 2,609.06 | 3,088.461 | 2,509.858 | 1,685.07 | 1,450.251 | 2,020.345 | 2,814.222 | 2,607.463 | 2,341.624 | 2,557.793 | 2,414.959 | 2,054.37 | 2,046.902 | 2,234.796 | 2,149.654 | 1,789.425 | 1,458.498 | 1,695.314 | 1,440.852 | 1,349.981 | 1,157.681 | 1,008.901 | 1,200.997 | 1,286.099 | 736.074 | 522.685 | 597.444 | 960.285 | 831.348 | 874.73 | 1,015.836 | 1,725.215 | 1,338.357 | 1,809.198 | 1,719.236 | 2,055.056 | 1,963.372 | 2,053.085 | 2,320.624 | 2,199.069 | 1,993.816 |
Operating Income Ratio
| 0.132 | 0.112 | 0.136 | 0.15 | 0.143 | 0.116 | 0.105 | 0.184 | 0.202 | 0.188 | 0.148 | 0.184 | 0.18 | 0.15 | 0.148 | 0.139 | 0.14 | 0.139 | 0.16 | 0.142 | 0.112 | 0.1 | 0.121 | 0.154 | 0.151 | 0.147 | 0.153 | 0.148 | 0.147 | 0.162 | 0.164 | 0.169 | 0.158 | 0.137 | 0.14 | 0.134 | 0.132 | 0.123 | 0.103 | 0.115 | 0.122 | 0.08 | 0.054 | 0.064 | 0.102 | 0.09 | 0.085 | 0.095 | 0.145 | 0.153 | 0.186 | 0.177 | 0.2 | 0.201 | 0.204 | 0.236 | 0.237 | 0.231 |
Total Other Income Expenses Net
| 346.914 | 682.674 | 2,918.464 | -180.71 | -235.481 | -86.614 | 27.196 | -357.734 | -254.814 | -258.91 | 676.11 | 68.577 | 30.532 | 40.452 | -224.445 | -41.062 | -34.313 | -79.725 | -248.397 | -127.14 | 36.962 | 112.453 | -235.904 | -2.16 | 108.381 | -218.634 | -208.518 | 13.063 | 304.168 | -295.459 | -136.17 | -128.26 | -45.836 | -59.031 | 28.83 | 180.732 | -34.675 | -11.117 | 120.976 | 178.924 | 24.141 | 199.706 | -5,901.932 | 79.365 | 48.156 | 76.552 | 31.254 | -67.378 | 65.332 | 16.277 | -1,877.304 | 63.065 | 136.451 | 1.943 | 25.519 | 0.46 | -40.123 | -22.687 |
Income Before Tax
| 2,924.024 | 2,727.239 | 5,502.359 | 2,591.296 | 2,227.924 | 1,743.02 | 1,962.862 | 3,575.393 | 4,436.735 | 3,664.936 | 4,004.924 | 4,168.922 | 3,733.892 | 2,797.749 | 2,590.376 | 2,586.827 | 2,688.413 | 2,529.335 | 2,840.064 | 2,382.718 | 1,722.032 | 1,562.704 | 1,784.441 | 2,812.062 | 2,715.844 | 2,122.99 | 2,349.275 | 2,428.022 | 2,358.538 | 1,751.443 | 2,098.626 | 2,021.394 | 1,743.589 | 1,399.467 | 1,724.144 | 1,621.584 | 1,315.306 | 1,146.564 | 1,129.877 | 1,379.921 | 1,310.24 | 935.78 | -5,379.247 | 676.809 | 1,008.441 | 907.9 | 905.984 | 948.458 | 1,790.547 | 1,354.634 | -68.106 | 1,782.301 | 2,191.507 | 1,965.315 | 2,078.604 | 2,321.084 | 2,158.946 | 1,971.129 |
Income Before Tax Ratio
| 0.149 | 0.149 | 0.289 | 0.14 | 0.129 | 0.111 | 0.107 | 0.167 | 0.191 | 0.176 | 0.179 | 0.187 | 0.181 | 0.152 | 0.136 | 0.137 | 0.139 | 0.134 | 0.147 | 0.135 | 0.114 | 0.108 | 0.107 | 0.154 | 0.158 | 0.133 | 0.141 | 0.149 | 0.169 | 0.138 | 0.154 | 0.158 | 0.154 | 0.132 | 0.143 | 0.151 | 0.128 | 0.122 | 0.116 | 0.132 | 0.124 | 0.101 | -0.561 | 0.072 | 0.107 | 0.099 | 0.088 | 0.089 | 0.15 | 0.155 | -0.007 | 0.184 | 0.214 | 0.201 | 0.207 | 0.236 | 0.232 | 0.228 |
Income Tax Expense
| 611.464 | 612.727 | 1,127.941 | 597.841 | 488.712 | 319.484 | 376.541 | 753.108 | 1,013.747 | 744.681 | 776.18 | 857.483 | 823.445 | 522.454 | 536.092 | 545.186 | 566.021 | 568.675 | 465.529 | 450.948 | 390.435 | 321.314 | 287.387 | 532.124 | 646.98 | 456.284 | 332.086 | 421.347 | 572.678 | 269.892 | 347.807 | 386.886 | 337.294 | 182.221 | 254.896 | 266.685 | 128.748 | 117.265 | 74.164 | 100.397 | 85.783 | 68.79 | 96.73 | 72.786 | 102.185 | 147.362 | 190.023 | 202.758 | 241.157 | 219.702 | 238.818 | 267.178 | 328.713 | 294.765 | 262.973 | 248.468 | 173.39 | 197.652 |
Net Income
| 1,828.283 | 1,736.636 | 3,964.931 | 1,573.066 | 1,343.043 | 1,127.471 | 1,348.964 | 2,394.683 | 2,746.918 | 2,196.165 | 2,496.459 | 2,470.652 | 2,222.981 | 1,708.306 | 1,661.238 | 1,621.804 | 1,746.285 | 1,632.935 | 2,082.185 | 1,600.01 | 1,103.124 | 1,053.331 | 1,361.387 | 1,903.209 | 1,678.3 | 1,291.38 | 1,652.622 | 1,620.72 | 1,410.339 | 1,165.581 | 1,437.294 | 1,328.352 | 1,128.928 | 940.031 | 1,221.945 | 1,095.871 | 926.638 | 771.359 | 785.159 | 958.408 | 898.516 | 597.438 | -5,726.384 | 389.573 | 705.377 | 626.239 | 581.631 | 570.019 | 1,324.005 | 1,135.919 | -306.924 | 1,515.123 | 1,862.794 | 1,670.55 | 1,815.631 | 2,072.616 | 1,985.556 | 1,773.477 |
Net Income Ratio
| 0.093 | 0.095 | 0.208 | 0.085 | 0.078 | 0.072 | 0.073 | 0.112 | 0.118 | 0.105 | 0.111 | 0.111 | 0.108 | 0.093 | 0.087 | 0.086 | 0.09 | 0.087 | 0.108 | 0.09 | 0.073 | 0.073 | 0.082 | 0.104 | 0.097 | 0.081 | 0.099 | 0.099 | 0.101 | 0.092 | 0.105 | 0.104 | 0.1 | 0.089 | 0.101 | 0.102 | 0.09 | 0.082 | 0.08 | 0.092 | 0.085 | 0.065 | -0.597 | 0.042 | 0.075 | 0.068 | 0.056 | 0.054 | 0.111 | 0.13 | -0.032 | 0.156 | 0.181 | 0.171 | 0.181 | 0.211 | 0.214 | 0.205 |
EPS
| 2.45 | 2.32 | 5.31 | 2.1 | 1.8 | 1.51 | 1.81 | 3.2 | 3.67 | 2.92 | 4.18 | 3.2 | 2.88 | 2.21 | 2.15 | 2.1 | 2.26 | 2.1 | 2.68 | 2.06 | 1.42 | 1.36 | 1.75 | 2.45 | 2.16 | 1.66 | 2.12 | 2.08 | 1.81 | 1.5 | 1.84 | 1.7 | 1.45 | 1.21 | 1.58 | 1.42 | 1.2 | 1.01 | 1.02 | 1.25 | 1.18 | 0.78 | -7.5 | 0.51 | 0.92 | 0.82 | 0.74 | 0.73 | 1.66 | 1.42 | -0.38 | 1.9 | 2.33 | 2.09 | 2.27 | 2.59 | 2.67 | 2.38 |
EPS Diluted
| 2.44 | 2.31 | 5.26 | 2.1 | 1.79 | 1.5 | 1.78 | 3.18 | 3.65 | 2.9 | 4.18 | 3.19 | 2.88 | 2.2 | 2.15 | 2.08 | 2.25 | 2.09 | 2.68 | 2.05 | 1.42 | 1.35 | 1.75 | 2.44 | 2.15 | 1.65 | 2.12 | 2.07 | 1.81 | 1.49 | 1.84 | 1.7 | 1.45 | 1.2 | 1.58 | 1.41 | 1.19 | 1 | 1.02 | 1.25 | 1.17 | 0.78 | -7.5 | 0.51 | 0.92 | 0.81 | 0.74 | 0.73 | 1.65 | 1.41 | -0.38 | 1.9 | 2.33 | 2.05 | 2.27 | 2.59 | 2.67 | 2.17 |
EBITDA
| 5,767.089 | 5,247.237 | 5,896.28 | 6,222.425 | 5,931.117 | 5,213.336 | 5,706.912 | 7,734.908 | 8,384.888 | 7,512.115 | 7,648.456 | 7,784.752 | 7,167.248 | 6,216.059 | 6,292.681 | 6,092.355 | 6,126.991 | 5,856.841 | 6,161.715 | 5,723.137 | 5,575.204 | 4,774.787 | 5,525.394 | 6,122.407 | 6,217.122 | 5,167.886 | 5,470.184 | 5,500.369 | 4,833.76 | 3,833.372 | 4,323.699 | 4,252.27 | 3,898.934 | 3,499.472 | 3,941.033 | 4,066.034 | 3,565.849 | 3,298.847 | 3,537.193 | 3,633.603 | 3,583.603 | 3,222.038 | -2,898.315 | 3,352.682 | 3,685.659 | 3,530.905 | 3,609.182 | 3,681.423 | 4,626.783 | 3,814.069 | 4,253.65 | 3,879.012 | 4,168.711 | 4,132.936 | 4,122.678 | 4,136.074 | 4,093.007 | 3,801.117 |
EBITDA Ratio
| 0.294 | 0.286 | 0.31 | 0.337 | 0.344 | 0.331 | 0.31 | 0.361 | 0.36 | 0.361 | 0.341 | 0.349 | 0.348 | 0.337 | 0.331 | 0.322 | 0.316 | 0.311 | 0.319 | 0.323 | 0.37 | 0.331 | 0.332 | 0.335 | 0.361 | 0.325 | 0.327 | 0.337 | 0.347 | 0.303 | 0.317 | 0.333 | 0.344 | 0.33 | 0.326 | 0.378 | 0.348 | 0.35 | 0.362 | 0.347 | 0.339 | 0.349 | -0.302 | 0.359 | 0.39 | 0.383 | 0.35 | 0.346 | 0.389 | 0.436 | 0.438 | 0.399 | 0.406 | 0.424 | 0.41 | 0.42 | 0.441 | 0.439 |