FURYU Corporation
TSE:6238.T
1058 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 42,768.993 | 36,400.53 | 34,058.184 | 24,777.265 | 27,431.578 | 27,134.724 | 25,383.292 | 24,890.962 | 24,167.997 | 23,911.737 | 24,915 |
| Cost of Revenue
| 25,969.121 | 21,265.612 | 18,093.061 | 11,541.598 | 12,735.756 | 12,394.63 | 11,739.893 | 11,010.289 | 11,276.391 | 11,676.603 | 12,210 |
| Gross Profit
| 16,799.872 | 15,134.918 | 15,965.123 | 13,235.667 | 14,695.822 | 14,740.094 | 13,643.399 | 13,880.673 | 12,891.606 | 12,235.134 | 12,705 |
| Gross Profit Ratio
| 0.393 | 0.416 | 0.469 | 0.534 | 0.536 | 0.543 | 0.537 | 0.558 | 0.533 | 0.512 | 0.51 |
| Reseach & Development Expenses
| 1,578.625 | 1,355 | 1,119 | 859.767 | 855.997 | 902 | 1,187.045 | 740.816 | 724.434 | 0 | 0 |
| General & Administrative Expenses
| 10,345.205 | 11,635 | 10,752 | 0 | 0 | 9,536 | 8,249.048 | 7,693.407 | 7,454.568 | 0 | 0 |
| Selling & Marketing Expenses
| 1,105 | 1,365 | 1,503 | 0 | 0 | 1,496 | 1,635 | 1,414 | 950 | 0 | 0 |
| SG&A
| 11,450.205 | 13,000 | 12,255 | 9,499.825 | 10,069.315 | 11,032 | 9,884.048 | 9,107.407 | 8,404.568 | 9,201 | 9,289 |
| Other Expenses
| -1.614 | 5.407 | 19.041 | 19.956 | 6.902 | 13.518 | 3.75 | 11.498 | 6.215 | 29.176 | 0 |
| Operating Expenses
| 13,030.444 | 13,000.076 | 12,255.39 | 10,499.616 | 11,057.843 | 11,196.371 | 11,189.917 | 9,960.026 | 9,240.39 | 9,201.967 | 9,168 |
| Operating Income
| 3,769.428 | 2,134.841 | 3,709.732 | 2,736.05 | 3,637.978 | 3,543.721 | 2,453.481 | 3,920.646 | 3,651.215 | 3,033.166 | 3,416 |
| Operating Income Ratio
| 0.088 | 0.059 | 0.109 | 0.11 | 0.133 | 0.131 | 0.097 | 0.158 | 0.151 | 0.127 | 0.137 |
| Total Other Income Expenses Net
| -60.638 | 32 | -23 | -64.772 | 117.546 | -700 | 13.892 | -19.698 | -20.475 | 190.807 | 68 |
| Income Before Tax
| 3,708.79 | 2,168.438 | 3,688.189 | 2,671.279 | 3,755.525 | 2,843.757 | 2,467.374 | 3,900.949 | 3,630.741 | 3,223.974 | 3,484 |
| Income Before Tax Ratio
| 0.087 | 0.06 | 0.108 | 0.108 | 0.137 | 0.105 | 0.097 | 0.157 | 0.15 | 0.135 | 0.14 |
| Income Tax Expense
| 1,217.702 | 724.878 | 1,167.841 | 826.768 | 734.993 | 1,031.274 | 741.707 | 1,102.803 | 1,167.894 | 1,314.455 | 1,426 |
| Net Income
| 2,491.087 | 1,443.56 | 2,544.847 | 1,844.51 | 3,020.531 | 1,882.615 | 1,725.667 | 2,798.146 | 2,462.846 | 1,909.518 | 2,058 |
| Net Income Ratio
| 0.058 | 0.04 | 0.075 | 0.074 | 0.11 | 0.069 | 0.068 | 0.112 | 0.102 | 0.08 | 0.083 |
| EPS
| 94.22 | 53.62 | 93.01 | 67.42 | 108.54 | 66.53 | 60.99 | 98.89 | 92.14 | 73.16 | 78.85 |
| EPS Diluted
| 94.22 | 53.62 | 93.01 | 67.42 | 108.54 | 66.53 | 60.99 | 98.89 | 92.14 | 73.16 | 78.85 |
| EBITDA
| 5,794.061 | 4,258.999 | 5,784.807 | 4,368.023 | 5,229.264 | 5,583.458 | 4,332.428 | 5,546.654 | 5,152.202 | 4,822.432 | 68 |
| EBITDA Ratio
| 0.135 | 0.117 | 0.17 | 0.176 | 0.191 | 0.206 | 0.171 | 0.223 | 0.213 | 0.202 | 0.003 |