Optorun Co.,Ltd.

TSE:6235.T

1682 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q3
Revenue 5,379.73111,298.0197,873.928,008.50111,861.9539,063.0159,509.88211,285.9838,391.2645,117.2338,890.8327,054.178,066.9346,880.02112,843.2258,057.6439,752.9356,837.5059,071.2287,073.55212,701.75413,975.6696,722.78716,228.99911,100.53110,710.68912,087.3740
Cost of Revenue 3,211.4125,380.6094,268.5913,691.5225,908.1494,485.2185,507.7796,503.7384,353.8632,991.1855,258.0074,054.4784,495.7763,694.097,984.6474,892.5195,978.493,953.7675,219.6314,193.3337,672.8418,039.5694,893.6319,607.7017,112.355,713.2937,173.8870
Gross Profit 2,168.3195,917.413,605.3294,316.9795,953.8044,577.7974,002.1034,782.2454,037.4012,126.0483,632.8252,999.6923,571.1583,185.9314,858.5783,165.1243,774.4452,883.7383,851.5972,880.2195,028.9135,936.11,829.1566,621.2983,988.1814,997.3964,913.4870
Gross Profit Ratio 0.4030.5240.4580.5390.5020.5050.4210.4240.4810.4150.4090.4250.4430.4630.3780.3930.3870.4220.4250.4070.3960.4250.2720.4080.3590.4670.4060
Reseach & Development Expenses 1,0299081,1841,1281,014.4241,0021,2398246536944788131,0517223,1500003,1720003,1030002,4660
General & Administrative Expenses 00537001,964.0992,796.4551,831.4851,484.9921,385.9071,428.6231,609.6941,812.3821,513.6341,782.1471,265.6161,737.0541,268.7221,774.3391,474.6561,759.4421,809.2551,555.2881,630.6661,825.9831,733.6533,078.2680
Selling & Marketing Expenses 00699.8930000000000000000000000000
SG&A 1,162.2381,044.4271,236.8931,284.15890.7891,964.0992,796.4551,831.4851,484.9921,385.9071,428.6231,609.6941,812.3821,513.6341,782.1471,265.6161,737.0541,268.7221,774.3391,474.6561,759.4421,809.2551,555.2881,630.6661,825.9831,733.6533,078.2680
Other Expenses 0.714-3.36190.4873.17779.5767.014203.65462.247.24110.203102.65653.228.05836.2633.92524.71740.8973.55472.734.3529.80830.00633.32772.67127.5729.685-14.6240
Operating Expenses 2,191.2381,952.4272,420.8932,412.151,905.2131,964.0992,796.4551,831.4851,484.9921,385.9071,428.6231,609.6941,812.3821,513.6341,782.1471,265.6161,737.0541,268.7221,774.3391,474.6561,759.4421,809.2551,555.2881,630.6661,825.9831,733.6533,078.2680
Operating Income -22.9193,964.9831,184.4361,904.8294,048.5922,613.6961,205.6462,312.4932,552.408740.1412,204.2021,389.9991,758.7751,672.2963,076.4311,899.5082,037.3921,615.0142,077.2571,405.5633,269.4714,126.844273.8684,990.6332,162.1983,263.7421,835.2190
Operating Income Ratio -0.0040.3510.150.2380.3410.2880.1270.2050.3040.1450.2480.1970.2180.2430.240.2360.2090.2360.2290.1990.2570.2950.0410.3080.1950.3050.1520
Total Other Income Expenses Net 115.023356.131-521.466-833.771-1,600.01-798.798-159.751,622.955767.339363.707338.584968.077-5.668446.884-116.777-132.75297.276201.726-93.289480.393-117.501338.858-439.609204.023130.46162.779-333.020
Income Before Tax 92.1044,321.114662.971,071.0582,448.5821,814.8981,045.8963,935.4483,319.7471,103.8482,542.7862,358.0751,753.1072,119.1812,959.6531,766.7572,134.6671,816.7411,983.9691,885.9553,151.9714,465.702-165.7415,194.6552,292.6583,426.5221,502.1980
Income Before Tax Ratio 0.0170.3820.0840.1340.2060.20.110.3490.3960.2160.2860.3340.2170.3080.230.2190.2190.2660.2190.2670.2480.32-0.0250.320.2070.320.1240
Income Tax Expense 165.1071,030.391163.439398.942348.081414.10436.181977.3381,001.656496.912738.315570.535472.296658.925401.62404.774696.408370.814352.023410.929762.436860.70839.0921,214.788701.8541,045.305338.950
Net Income -110.3373,283.73533.023627.9182,067.8931,402.8371,030.4942,939.5372,317.748602.0431,803.961,788.5871,284.4821,453.2252,550.6581,361.9841,438.2581,445.9271,631.9461,475.0262,389.5353,605.365-207.1033,980.2531,591.1782,381.5421,160.2030
Net Income Ratio -0.0210.2910.0680.0780.1740.1550.1080.260.2760.1180.2030.2540.1590.2110.1990.1690.1470.2110.180.2090.1880.258-0.0310.2450.1430.2220.0960
EPS -2.5174.9512.1814.3847.4232.2423.7336.5128.7913.9341.8541.5529.8433.7659.2631.6433.8133.9938.3634.6757.4186.62-5.0195.6338.7357.9728.240
EPS Diluted -2.5173.8511.9714.146.5631.6423.2336.5128.7913.6140.841.5529.8432.8859.2631.6433.8132.7738.3634.6757.4182.23-4.9895.6338.7354.128.240
EBITDA 236.6514,180.7311,448.408936.164,536.9432,684.292822.5623,278.5093,367.5581,103.8872,540.5281,472.6091,748.1582,170.6982,963.1511,697.7382,138.2171,816.7861,987.5251,886.0623,156.74,468.102-158.9775,202.7282,300.7493,437.2141,519.6340
EBITDA Ratio 0.0440.370.1840.1170.3820.2960.0860.290.4010.2160.2860.2090.2170.3160.2310.2110.2190.2660.2190.2670.2490.32-0.0240.3210.2070.3210.1260