Polytronics Technology Corp.
TWSE:6224.TW
74.5 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 1,153.943 | 1,102.816 | 1,345.04 | 1,257.168 | 997.914 | 897.16 | 812.988 | 904.914 | 952.878 | 797.26 | 778.155 | 698.106 | 651.877 | 790.109 | 473.469 |
Short Term Investments
| 186.53 | 119.999 | 509.408 | 92.54 | 3.317 | 3.19 | 0.229 | -101.573 | -58.992 | 0 | 0 | 4.245 | 3.34 | 6.885 | 2.156 |
Cash and Short Term Investments
| 1,340.473 | 1,222.815 | 1,854.448 | 1,349.708 | 1,001.231 | 900.35 | 813.217 | 904.914 | 952.878 | 797.26 | 778.155 | 702.351 | 655.217 | 796.994 | 475.625 |
Net Receivables
| 668.988 | 799.201 | 899.573 | 697.525 | 596.766 | 443.319 | 486.829 | 483.043 | 433.303 | 470.187 | 405.702 | 471.437 | 431.466 | 306.989 | 207.038 |
Inventory
| 637.147 | 781.404 | 924.917 | 283.87 | 219.7 | 303.799 | 255.552 | 285.975 | 250.909 | 290.757 | 288.725 | 377.806 | 347.343 | 261.73 | 147.844 |
Other Current Assets
| 48.676 | 1.235 | 35.051 | 1.016 | 0.579 | 0.958 | 8.092 | 3.263 | 3.392 | 3.286 | 3.312 | 1.45 | 0.676 | 0.597 | 0.612 |
Total Current Assets
| 2,695.284 | 2,804.655 | 3,713.989 | 2,332.119 | 1,818.276 | 1,648.426 | 1,563.69 | 1,677.195 | 1,640.482 | 1,561.49 | 1,475.894 | 1,553.044 | 1,434.702 | 1,366.31 | 831.119 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 1,318.837 | 1,435.787 | 1,385.526 | 941.029 | 999.714 | 825.775 | 709.609 | 764.135 | 769.209 | 780.428 | 808.046 | 838.646 | 616.202 | 629.734 | 507.941 |
Goodwill
| 0 | 0 | -9.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 158.169 | 189.877 | 193.771 | 3.406 | 2.572 | 3.112 | 4.101 | 3.211 | 4.287 | 5.232 | 5.725 | 17.972 | 19.908 | 20.464 | 24.129 |
Goodwill and Intangible Assets
| 158.169 | 189.877 | 184.249 | 3.406 | 2.572 | 3.112 | 4.101 | 3.211 | 4.287 | 5.232 | 5.725 | 17.972 | 19.908 | 20.464 | 24.129 |
Long Term Investments
| 112.134 | -113.073 | -502.527 | -85.659 | 3.509 | 3.636 | 99.441 | 104.573 | 61.992 | 39.607 | 40.41 | 2.394 | 3.243 | -0.302 | 0.617 |
Tax Assets
| 20.069 | 18.509 | 17.917 | 17.588 | 21.049 | 15.103 | 13.29 | 8.95 | 10.299 | 9.85 | 7.486 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 24.579 | 249.26 | 729.096 | 240.523 | 126.26 | 141.524 | 30.327 | 27.254 | 29.321 | 30.978 | 24.39 | 9.166 | 8.878 | 12.524 | 5.508 |
Total Non-Current Assets
| 1,633.788 | 1,780.36 | 1,814.261 | 1,116.887 | 1,153.104 | 989.15 | 856.768 | 908.123 | 875.108 | 866.095 | 886.057 | 868.178 | 648.231 | 662.42 | 538.195 |
Total Assets
| 4,329.072 | 4,585.015 | 5,528.25 | 3,449.006 | 2,971.38 | 2,637.576 | 2,420.458 | 2,585.318 | 2,515.59 | 2,427.585 | 2,361.951 | 2,421.222 | 2,082.933 | 2,028.73 | 1,369.314 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 163.011 | 173.287 | 312.801 | 179.883 | 126.608 | 84.462 | 93.626 | 149.102 | 92.415 | 91.342 | 106.17 | 98.959 | 80.243 | 101.067 | 69.294 |
Short Term Debt
| 795.722 | 568.126 | 876.461 | 443.32 | 113.832 | 84.204 | 2.998 | 1.446 | 0.807 | 52.23 | 80.336 | 125.043 | 140.797 | 145.76 | 95.767 |
Tax Payables
| 56.809 | 52.119 | 94.044 | 71.767 | 116.405 | 98.936 | 90.185 | 99.677 | 105.397 | 96.324 | 96.144 | 73.835 | 51.31 | 49.09 | 34.741 |
Deferred Revenue
| 14.114 | 9.522 | 486.331 | 336.666 | 323.103 | 98.936 | 263.399 | 286.95 | 320.785 | 306.136 | 288.287 | 268.469 | 213.625 | 211.702 | 112.659 |
Other Current Liabilities
| 311.123 | 358.079 | 12.229 | 2.53 | 1.853 | 207.233 | 1.381 | 3.237 | 2.337 | 2.821 | 2.713 | 10.703 | 1.395 | 3.334 | 0.031 |
Total Current Liabilities
| 1,283.97 | 1,109.014 | 1,687.822 | 962.399 | 565.396 | 474.835 | 361.404 | 440.735 | 416.344 | 452.529 | 477.506 | 503.174 | 436.06 | 461.863 | 277.751 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 186.615 | 442.854 | 443.981 | 193.772 | 203.867 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 43.942 | 39.719 | 40.114 | 42.949 | 40.125 | 37.442 | 28.097 | 32.761 | 27.797 | 29.307 | 29.192 | 11.117 | 11.127 | 6.543 | 7.518 |
Total Non-Current Liabilities
| 230.557 | 482.573 | 484.095 | 236.721 | 243.992 | 37.442 | 28.097 | 32.761 | 27.797 | 29.307 | 29.192 | 121.117 | 11.127 | 6.543 | 7.518 |
Total Liabilities
| 1,514.527 | 1,591.587 | 2,171.917 | 1,199.12 | 809.388 | 512.277 | 389.501 | 473.496 | 444.141 | 481.836 | 506.698 | 624.291 | 447.187 | 468.406 | 285.269 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 856.453 | 856.453 | 856.453 | 800.018 | 800.018 | 800.018 | 800.018 | 800.018 | 800.018 | 800.018 | 800.018 | 797.608 | 792.388 | 786.938 | 722.288 |
Retained Earnings
| 553.936 | 470.887 | 807.57 | 685.966 | 673.81 | 657.399 | 604.605 | 683.017 | 671.177 | 880.789 | 547.129 | 456.8 | 414.475 | 351.8 | 200.706 |
Accumulated Other Comprehensive Income/Loss
| 641.286 | 720.672 | 589.058 | 545.635 | 469.897 | 449.615 | 390.434 | 377.452 | 381.987 | 29.042 | 11.186 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 534.64 | 582.955 | 582.955 | 218.267 | 218.267 | 218.267 | 235.9 | 218.267 | 218.267 | 235.9 | 496.92 | 542.523 | 428.883 | 421.586 | 161.051 |
Total Shareholders Equity
| 2,586.315 | 2,630.967 | 2,836.036 | 2,249.886 | 2,161.992 | 2,125.299 | 2,030.957 | 2,078.754 | 2,071.449 | 1,945.749 | 1,855.253 | 1,796.931 | 1,635.746 | 1,560.324 | 1,084.045 |
Total Equity
| 2,814.545 | 2,993.428 | 3,356.333 | 2,249.886 | 2,161.992 | 2,125.299 | 2,030.957 | 2,111.822 | 2,071.449 | 1,945.749 | 1,855.253 | 1,796.931 | 1,635.746 | 1,560.324 | 1,084.045 |
Total Liabilities & Shareholders Equity
| 4,329.072 | 4,585.015 | 5,528.25 | 3,449.006 | 2,971.38 | 2,637.576 | 2,420.458 | 2,585.318 | 2,515.59 | 2,427.585 | 2,361.951 | 2,421.222 | 2,082.933 | 2,028.73 | 1,369.314 |