MPI Corporation
TPEx:6223.TWO
223 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,147.112 | 7,439.175 | 6,508.725 | 5,925.601 | 5,515.2 | 5,386.356 | 4,448.454 | 4,961.755 | 4,013.17 | 4,156.132 | 3,035.778 | 2,865.212 | 4,082.587 | 3,934.82 | 1,583.697 | 2,188.592 | 2,109.921 | 1,995.871 |
| Cost of Revenue
| 4,250.049 | 4,031.096 | 3,765.309 | 3,340.036 | 3,286.299 | 3,246.105 | 2,688.543 | 2,665.069 | 2,220.098 | 2,221.139 | 1,634.352 | 1,539.407 | 2,359.559 | 2,270.079 | 1,028.641 | 1,305.351 | 1,106.162 | 964.46 |
| Gross Profit
| 3,897.063 | 3,408.079 | 2,743.416 | 2,585.565 | 2,228.901 | 2,140.251 | 1,759.911 | 2,296.686 | 1,793.072 | 1,934.993 | 1,401.426 | 1,325.805 | 1,723.028 | 1,664.741 | 555.056 | 883.241 | 1,003.759 | 1,031.411 |
| Gross Profit Ratio
| 0.478 | 0.458 | 0.421 | 0.436 | 0.404 | 0.397 | 0.396 | 0.463 | 0.447 | 0.466 | 0.462 | 0.463 | 0.422 | 0.423 | 0.35 | 0.404 | 0.476 | 0.517 |
| Reseach & Development Expenses
| 830.188 | 747.551 | 744.766 | 682.471 | 710.627 | 885.934 | 803.458 | 848.616 | 819.423 | 728.996 | 550.203 | 537.202 | 439.274 | 346.377 | 253.164 | 295.204 | 215.269 | 193.632 |
| General & Administrative Expenses
| 561.681 | 518.242 | 463.275 | 412.36 | 377.801 | 322.447 | 284.549 | 318.812 | 260.632 | 282.312 | 182.865 | 185.565 | 256.911 | 272.634 | 174.801 | 190.332 | 235.676 | 216.064 |
| Selling & Marketing Expenses
| 1,029.613 | 897.71 | 728.84 | 631.687 | 651.494 | 609.772 | 492.501 | 443.492 | 396.216 | 367.544 | 337.705 | 291.263 | 308.077 | 230.22 | 148.091 | 158.259 | 169.738 | 214.529 |
| SG&A
| 1,591.294 | 1,415.952 | 1,192.115 | 1,044.047 | 1,029.295 | 932.219 | 777.05 | 762.304 | 656.848 | 649.856 | 520.57 | 476.828 | 564.988 | 502.854 | 322.892 | 348.591 | 405.414 | 430.593 |
| Other Expenses
| -2,425.698 | 205.062 | 22.365 | -3.865 | 31.273 | 94.834 | 31.012 | -21.03 | 44.217 | 49.855 | 18.438 | 28.111 | 6.96 | 12.434 | 20.361 | -2.03 | 22.271 | -0.985 |
| Operating Expenses
| 2,425.698 | 2,163.503 | 1,936.881 | 1,726.518 | 1,739.922 | 1,818.153 | 1,580.232 | 1,610.744 | 1,473.232 | 1,377.326 | 1,067.878 | 1,014.03 | 1,004.262 | 849.231 | 576.056 | 643.202 | 620.181 | 625.325 |
| Operating Income
| 1,471.365 | 1,456.214 | 834.458 | 860.042 | 525.936 | 322.098 | 179.679 | 685.942 | 319.84 | 557.667 | 333.548 | 311.775 | 718.766 | 815.51 | -21 | 240.039 | 383.578 | 406.086 |
| Operating Income Ratio
| 0.181 | 0.196 | 0.128 | 0.145 | 0.095 | 0.06 | 0.04 | 0.138 | 0.08 | 0.134 | 0.11 | 0.109 | 0.176 | 0.207 | -0.013 | 0.11 | 0.182 | 0.203 |
| Total Other Income Expenses Net
| 110.93 | -15.339 | -5.716 | -15.327 | -36.905 | 75.52 | 25.151 | -34.454 | 39.674 | 41.716 | -6.949 | -0.355 | -0.7 | 8.365 | 16.627 | 24.931 | 78.834 | 24.792 |
| Income Before Tax
| 1,582.295 | 1,440.875 | 828.742 | 844.715 | 489.031 | 397.618 | 204.83 | 651.488 | 359.514 | 599.383 | 326.599 | 311.42 | 718.066 | 823.875 | -4.373 | 264.97 | 462.412 | 430.878 |
| Income Before Tax Ratio
| 0.194 | 0.194 | 0.127 | 0.143 | 0.089 | 0.074 | 0.046 | 0.131 | 0.09 | 0.144 | 0.108 | 0.109 | 0.176 | 0.209 | -0.003 | 0.121 | 0.219 | 0.216 |
| Income Tax Expense
| 272.72 | 228.613 | 133.284 | 130.494 | 61.047 | 59.99 | 55.563 | 90.651 | 65.373 | 82.085 | 55.666 | 35.869 | 87.214 | 76.418 | 14.006 | 6.847 | 43.08 | 42.896 |
| Net Income
| 1,311.899 | 1,213.625 | 693.851 | 714.482 | 428.37 | 334.562 | 145.767 | 563.279 | 294.82 | 517.636 | 271.033 | 283.094 | 633.761 | 747.958 | -16.441 | 258.504 | 420.09 | 388.574 |
| Net Income Ratio
| 0.161 | 0.163 | 0.107 | 0.121 | 0.078 | 0.062 | 0.033 | 0.114 | 0.073 | 0.125 | 0.089 | 0.099 | 0.155 | 0.19 | -0.01 | 0.118 | 0.199 | 0.195 |
| EPS
| 13.92 | 12.89 | 7.44 | 8.41 | 5.36 | 3.56 | 1.83 | 7.09 | 3.71 | 6.62 | 3.54 | 3.42 | 8.09 | 9.65 | -0.23 | 3.63 | 6.34 | 6.03 |
| EPS Diluted
| 13.83 | 12.74 | 7.38 | 8.14 | 4.54 | 3.56 | 1.83 | 6.49 | 3.42 | 6.11 | 3.52 | 3.4 | 7.95 | 9.52 | -0.23 | 3.42 | 6.05 | 6.03 |
| EBITDA
| 2,149.098 | 1,981.463 | 1,331.108 | 1,408.731 | 1,110.157 | 962.212 | 698.992 | 1,090.075 | 688.954 | 776.914 | 471.674 | 431.686 | 798.919 | 935.314 | 130.433 | 394.962 | 555.579 | 485.429 |
| EBITDA Ratio
| 0.264 | 0.266 | 0.205 | 0.238 | 0.201 | 0.179 | 0.157 | 0.22 | 0.172 | 0.187 | 0.155 | 0.151 | 0.196 | 0.238 | 0.082 | 0.18 | 0.263 | 0.243 |