Tsudakoma Corp.
TSE:6217.T
373 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,998 | 8,235 | 11,439 | 8,978 | 11,179 | 7,682 | 9,560 | 6,924 | 9,806 | 4,899 | 8,394 | 7,442 | 7,669 | 4,291 | 4,434 | 4,869 | 5,901 | 5,647 | 8,012 | 9,361 | 10,789 | 9,536 | 11,753 | 10,534 | 11,450 | 8,464 | 11,796 | 10,390 | 10,576 | 6,924 | 9,970 | 8,664 | 10,171 | 10,065 | 10,047 | 9,564 | 10,139 | 7,166 | 8,660 | 7,132 | 9,311 | 9,632 | 12,992 | 12,065 | 10,394 | 5,726 | 5,516 | 10,046 | 7,312 | 9,293 | 10,954 | 9,871 | 11,194 | 10,388 | 10,882 | 9,153 | 7,572 | 5,079 | 4,980 | 3,044 | 2,343 | 3,016 |
| Cost of Revenue
| 9,146 | 7,284 | 9,596 | 7,644 | 9,985 | 7,119 | 8,351 | 5,948 | 8,697 | 4,943 | 7,599 | 7,199 | 6,953 | 4,122 | 5,092 | 4,983 | 5,503 | 5,103 | 7,422 | 8,155 | 8,966 | 7,967 | 9,836 | 8,850 | 9,718 | 7,193 | 9,824 | 8,878 | 8,869 | 6,083 | 8,356 | 7,436 | 8,596 | 8,585 | 8,581 | 8,261 | 8,831 | 6,489 | 7,778 | 6,454 | 8,501 | 8,685 | 11,618 | 10,634 | 9,004 | 5,899 | 5,588 | 8,945 | 6,766 | 8,421 | 9,595 | 8,668 | 9,651 | 9,121 | 9,711 | 8,318 | 6,871 | 5,121 | 5,197 | 3,883 | 3,585 | 3,944 |
| Gross Profit
| 1,852 | 951 | 1,843 | 1,334 | 1,194 | 563 | 1,209 | 976 | 1,109 | -44 | 795 | 243 | 716 | 169 | -658 | -114 | 398 | 544 | 590 | 1,206 | 1,823 | 1,569 | 1,917 | 1,684 | 1,732 | 1,271 | 1,972 | 1,512 | 1,707 | 841 | 1,614 | 1,228 | 1,575 | 1,480 | 1,466 | 1,303 | 1,308 | 677 | 882 | 678 | 810 | 947 | 1,374 | 1,431 | 1,390 | -173 | -72 | 1,101 | 546 | 872 | 1,359 | 1,203 | 1,543 | 1,267 | 1,171 | 835 | 701 | -42 | -217 | -839 | -1,242 | -928 |
| Gross Profit Ratio
| 0.168 | 0.115 | 0.161 | 0.149 | 0.107 | 0.073 | 0.126 | 0.141 | 0.113 | -0.009 | 0.095 | 0.033 | 0.093 | 0.039 | -0.148 | -0.023 | 0.067 | 0.096 | 0.074 | 0.129 | 0.169 | 0.165 | 0.163 | 0.16 | 0.151 | 0.15 | 0.167 | 0.146 | 0.161 | 0.121 | 0.162 | 0.142 | 0.155 | 0.147 | 0.146 | 0.136 | 0.129 | 0.094 | 0.102 | 0.095 | 0.087 | 0.098 | 0.106 | 0.119 | 0.134 | -0.03 | -0.013 | 0.11 | 0.075 | 0.094 | 0.124 | 0.122 | 0.138 | 0.122 | 0.108 | 0.091 | 0.093 | -0.008 | -0.044 | -0.276 | -0.53 | -0.308 |
| Reseach & Development Expenses
| 310 | 306 | 325 | 340 | 292 | 335 | 323 | 347 | 376 | 353 | 352 | 432 | 418 | 0 | 1,654 | 0 | 0 | 0 | 1,814 | 0 | 0 | 0 | 1,825 | 0 | 0 | 0 | 1,615 | 0 | 0 | 0 | 1,520 | 0 | 0 | 0 | 1,501 | 0 | 0 | 0 | 1,508 | 0 | 0 | 0 | 1,561 | 0 | 0 | 0 | 1,537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | -865 | 0 | 0 | 0 | -637 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | 144 | 0 | 0 | 0 | -296 | 0 | 0 | 1,326 | -150 | 0 | 0 | 1,355 | -237 | 0 | 0 | 0 | -309 | 0 | 0 | 0 | -89 | 0 | 0 | 0 | 334 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 2,197 | 0 | 0 | 0 | 1,885 | 0 | 0 | 0 | 1,453 | 0 | 0 | 0 | 853 | 0 | 0 | 0 | 1,472 | 0 | 0 | 0 | 1,645 | 0 | 0 | 0 | 1,698 | 0 | 0 | 0 | 1,682 | 0 | 0 | 0 | 1,474 | 0 | 0 | 0 | 747 | 0 | 0 | 0 | 786 | 0 | 0 | 0 | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,161 | 1,110 | 1,332 | 1,147 | 1,242 | 1,137 | 1,248 | 981 | 1,232 | 886 | 1,420 | 1,005 | 920 | 1,099 | 997 | 1,157 | 1,231 | 1,240 | 1,176 | 1,451 | 1,424 | 1,326 | 1,495 | 1,381 | 1,404 | 1,355 | 1,461 | 1,438 | 1,332 | 1,177 | 1,373 | 1,237 | 1,274 | 1,283 | 1,385 | 1,358 | 1,169 | 1,117 | 1,081 | 1,141 | 1,181 | 1,121 | 1,194 | 1,220 | 1,132 | 988 | 937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 29 | 12 | 12 | 12 | 1,534 | 1,472 | 1,571 | 1,328 | -28 | 12 | 43 | 1 | 18 | 13 | 37 | 3 | 21 | 7 | -3 | 4 | 10 | 19 | -4 | 30 | 13 | 12 | 19 | 41 | 54 | 27 | 11 | 38 | 16 | 15 | 12 | 36 | 10 | 26 | 16 | 86 | 8 | 21 | 15 | 31 | 8 | 10 | 6 | 32 | 10 | 14 | 20 | 23 | 9 | 11 | 3 | 24 | 6 | 20 | -4 | 27 | 9 | 4 |
| Operating Expenses
| 1,471 | 1,416 | 1,657 | 1,487 | 1,534 | 1,472 | 1,571 | 1,328 | 1,608 | 1,239 | 1,772 | 1,437 | 1,338 | 1,099 | 1,026 | 1,157 | 1,231 | 1,240 | 1,215 | 1,451 | 1,424 | 1,326 | 1,529 | 1,381 | 1,404 | 1,355 | 1,461 | 1,438 | 1,332 | 1,177 | 1,373 | 1,237 | 1,274 | 1,283 | 1,385 | 1,358 | 1,169 | 1,117 | 1,081 | 1,141 | 1,181 | 1,121 | 1,194 | 1,220 | 1,132 | 988 | 937 | 1,205 | 1,008 | 1,016 | 1,119 | 1,107 | 1,118 | 1,019 | -2,714 | 1,027 | 922 | 764 | 382 | 768 | 766 | 800 |
| Operating Income
| 381 | -465 | 186 | -152 | -341 | -909 | -362 | -353 | -499 | -1,283 | -977 | -1,194 | -622 | -930 | -1,684 | -1,270 | -833 | -697 | -624 | -244 | 399 | 241 | 388 | 303 | 328 | -85 | 509 | 75 | 375 | -337 | 240 | -9 | 301 | 196 | 82 | -55 | 139 | -440 | -199 | -464 | -370 | -174 | 180 | 210 | 260 | -1,162 | -1,009 | -104 | -462 | -144 | 240 | 95 | 425 | 247 | 162 | -192 | -221 | -805 | -1,028 | -1,608 | -2,008 | -1,728 |
| Operating Income Ratio
| 0.035 | -0.056 | 0.016 | -0.017 | -0.031 | -0.118 | -0.038 | -0.051 | -0.051 | -0.262 | -0.116 | -0.16 | -0.081 | -0.217 | -0.38 | -0.261 | -0.141 | -0.123 | -0.078 | -0.026 | 0.037 | 0.025 | 0.033 | 0.029 | 0.029 | -0.01 | 0.043 | 0.007 | 0.035 | -0.049 | 0.024 | -0.001 | 0.03 | 0.019 | 0.008 | -0.006 | 0.014 | -0.061 | -0.023 | -0.065 | -0.04 | -0.018 | 0.014 | 0.017 | 0.025 | -0.203 | -0.183 | -0.01 | -0.063 | -0.015 | 0.022 | 0.01 | 0.038 | 0.024 | 0.015 | -0.021 | -0.029 | -0.158 | -0.206 | -0.528 | -0.857 | -0.573 |
| Total Other Income Expenses Net
| 333 | 6 | 123 | -8 | -1 | 10 | -106 | 39 | 1 | 126 | 190 | -369 | -163 | -246 | 208 | 89 | -99 | -201 | 325 | -297 | -116 | 25 | -25 | -26 | -30 | -36 | -228 | 29 | -3 | -78 | 29 | -69 | -48 | -64 | -133 | -25 | -20 | 8 | 94 | -21 | -28 | 11 | -46 | 6 | -44 | -16 | -11 | 43 | -35 | -25 | -19 | -68 | -22 | -92 | 15 | -40 | -37 | -23 | -203 | -365 | -2 | -54 |
| Income Before Tax
| 714 | -459 | 309 | -160 | -342 | -899 | -468 | -314 | -498 | -1,157 | -787 | -1,563 | -785 | -1,176 | -1,476 | -1,181 | -932 | -898 | -299 | -541 | 283 | 266 | 363 | 277 | 298 | -121 | 281 | 104 | 372 | -415 | 269 | -78 | 253 | 132 | -51 | -80 | 119 | -432 | -105 | -485 | -398 | -163 | 134 | 216 | 216 | -1,178 | -1,020 | -61 | -497 | -169 | 221 | 27 | 403 | 155 | 177 | -232 | -258 | -828 | -1,231 | -1,973 | -2,010 | -1,782 |
| Income Before Tax Ratio
| 0.065 | -0.056 | 0.027 | -0.018 | -0.031 | -0.117 | -0.049 | -0.045 | -0.051 | -0.236 | -0.094 | -0.21 | -0.102 | -0.274 | -0.333 | -0.243 | -0.158 | -0.159 | -0.037 | -0.058 | 0.026 | 0.028 | 0.031 | 0.026 | 0.026 | -0.014 | 0.024 | 0.01 | 0.035 | -0.06 | 0.027 | -0.009 | 0.025 | 0.013 | -0.005 | -0.008 | 0.012 | -0.06 | -0.012 | -0.068 | -0.043 | -0.017 | 0.01 | 0.018 | 0.021 | -0.206 | -0.185 | -0.006 | -0.068 | -0.018 | 0.02 | 0.003 | 0.036 | 0.015 | 0.016 | -0.025 | -0.034 | -0.163 | -0.247 | -0.648 | -0.858 | -0.591 |
| Income Tax Expense
| 51 | 32 | 41 | 33 | 36 | 32 | 29 | 40 | 29 | 26 | 156 | 6 | 9 | 9 | 8 | 4 | 35 | 8 | 203 | -8 | 26 | 9 | -130 | -1 | 37 | -1 | 52 | 4 | 3 | 9 | 58 | -30 | 47 | 7 | 20 | 10 | 8 | -1 | 5 | 135 | -14 | 10 | 26 | 7 | 9 | 4 | 15 | 57 | 10 | 8 | -192 | 6 | 16 | 5 | 1 | 6 | 6 | 6 | 4 | 5 | 2 | 7 |
| Net Income
| 663 | -492 | 266 | -196 | -378 | -931 | -497 | -354 | -526 | -1,183 | -947 | -1,568 | -796 | -1,184 | -1,484 | -1,186 | -969 | -881 | -498 | -547 | 224 | 227 | 445 | 258 | 240 | -120 | 192 | 74 | 341 | -424 | 183 | -51 | 181 | 124 | -77 | -75 | 124 | -415 | -100 | -597 | -399 | -167 | 77 | 177 | 194 | -1,146 | -985 | -116 | -473 | -178 | 388 | 10 | 356 | 140 | 145 | -250 | -251 | -795 | -1,205 | -1,779 | -1,973 | -1,694 |
| Net Income Ratio
| 0.06 | -0.06 | 0.023 | -0.022 | -0.034 | -0.121 | -0.052 | -0.051 | -0.054 | -0.241 | -0.113 | -0.211 | -0.104 | -0.276 | -0.335 | -0.244 | -0.164 | -0.156 | -0.062 | -0.058 | 0.021 | 0.024 | 0.038 | 0.024 | 0.021 | -0.014 | 0.016 | 0.007 | 0.032 | -0.061 | 0.018 | -0.006 | 0.018 | 0.012 | -0.008 | -0.008 | 0.012 | -0.058 | -0.012 | -0.084 | -0.043 | -0.017 | 0.006 | 0.015 | 0.019 | -0.2 | -0.179 | -0.012 | -0.065 | -0.019 | 0.035 | 0.001 | 0.032 | 0.013 | 0.013 | -0.027 | -0.033 | -0.157 | -0.242 | -0.584 | -0.842 | -0.562 |
| EPS
| 103.79 | -77.02 | 41.64 | -30.68 | -59.17 | -145.74 | -77.8 | -55.41 | -82.34 | -185.17 | -148.26 | -245.43 | -124.59 | -185.32 | -232.28 | -185.63 | -151.66 | -137.89 | -77.94 | -85.61 | 35.06 | 35.55 | 69.71 | 40.27 | 37.75 | -18.78 | 30.2 | 11.54 | 53.39 | -66.34 | 28.7 | -7.98 | 28.5 | 19.4 | -12.05 | -11.73 | 19.3 | -64.93 | -15.65 | -93.4 | -62.42 | -26.13 | 12.1 | 22.7 | 30.3 | -179.28 | -154.1 | -18.15 | -74 | -27.85 | 60.7 | 1.6 | 55.8 | 21.9 | 22.9 | -39.11 | -39.26 | -124.35 | -188.48 | -278.26 | -308.56 | -264.93 |
| EPS Diluted
| 103.79 | -77.02 | 41.64 | -30.68 | -59.17 | -145.74 | -77.8 | -55.41 | -82.33 | -185.17 | -148.23 | -245.43 | -124.59 | -185.32 | -232.28 | -185.61 | -151.65 | -137.89 | -77.94 | -85.6 | 35.06 | 35.55 | 69.64 | 40.27 | 37.55 | -18.78 | 30.04 | 11.54 | 53.36 | -66.34 | 28.63 | -7.98 | 28.32 | 19.4 | -12.05 | -11.73 | 19.3 | -64.93 | -15.65 | -93.4 | -62.42 | -26.13 | 12.05 | 22.7 | 30.3 | -179.28 | -154.1 | -18.15 | -74 | -27.85 | 60.7 | 1.6 | 55.8 | 21.9 | 22.68 | -39.11 | -39.26 | -124.35 | -188.48 | -278.26 | -308.56 | -264.93 |
| EBITDA
| 588 | -261 | 460 | -120 | -314 | -878 | -444 | -301 | -452 | -1,230 | -875 | -1,207 | -500 | -902 | -1,639 | -1,420 | -900 | -627 | -506 | -303 | 308 | 283 | 389 | 296 | 318 | -103 | 312 | 122 | 393 | -398 | 290 | -57 | 278 | 153 | 31 | -57 | 144 | -411 | -82 | -462 | -383 | -152 | 155 | 237 | 217 | -1,158 | -997 | -90 | -470 | -128 | 618 | 366 | 714 | 447 | 4,244 | 92 | 59 | -526 | -255 | -1,243 | -1,657 | -1,406 |
| EBITDA Ratio
| 0.053 | -0.032 | 0.04 | -0.013 | -0.028 | -0.114 | -0.046 | -0.043 | -0.046 | -0.251 | -0.104 | -0.162 | -0.065 | -0.21 | -0.37 | -0.292 | -0.153 | -0.111 | -0.063 | -0.032 | 0.029 | 0.03 | 0.033 | 0.028 | 0.028 | -0.012 | 0.026 | 0.012 | 0.037 | -0.057 | 0.029 | -0.007 | 0.027 | 0.015 | 0.003 | -0.006 | 0.014 | -0.057 | -0.009 | -0.065 | -0.041 | -0.016 | 0.012 | 0.02 | 0.021 | -0.202 | -0.181 | -0.009 | -0.064 | -0.014 | 0.056 | 0.037 | 0.064 | 0.043 | 0.39 | 0.01 | 0.008 | -0.104 | -0.051 | -0.408 | -0.707 | -0.466 |