DrayTek Corporation
TWSE:6216.TW
49.8 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 267.443 | 363.745 | 313.99 | 287.193 | 434.99 | 750.316 | 775.218 | 623.409 | 662.844 | 563.653 | 584.182 | 477.369 | 476.689 | 305.599 | 339.208 |
Short Term Investments
| 996.839 | 908.561 | 814.314 | 924.79 | 757.976 | 402.212 | 343.534 | 649.247 | 536.556 | 490.557 | 351.828 | 341.876 | 336.098 | 334.525 | 384.26 |
Cash and Short Term Investments
| 1,264.282 | 1,272.306 | 1,128.304 | 1,211.983 | 1,192.966 | 1,152.528 | 1,118.752 | 1,272.656 | 1,199.4 | 1,054.21 | 936.01 | 819.245 | 812.787 | 640.124 | 723.468 |
Net Receivables
| 114.918 | 112.245 | 193.524 | 131.676 | 142.7 | 154.908 | 137.586 | 133.55 | 141.664 | 170.002 | 105.836 | 112.341 | 145.616 | 164.272 | 149.318 |
Inventory
| 249.086 | 278.902 | 220.333 | 90.151 | 131.223 | 138.111 | 133.503 | 99.509 | 116.94 | 99.231 | 135.599 | 132.857 | 149.103 | 206.653 | 143.958 |
Other Current Assets
| 28.158 | 2.129 | 4.574 | 2.458 | 3.935 | 4.394 | 6.499 | 6.611 | 16.228 | 17.628 | 10.644 | 10.512 | 19.47 | 31.351 | 39.176 |
Total Current Assets
| 1,656.444 | 1,665.582 | 1,546.735 | 1,436.268 | 1,470.824 | 1,449.941 | 1,396.34 | 1,512.326 | 1,474.232 | 1,341.071 | 1,188.089 | 1,074.955 | 1,126.976 | 1,042.4 | 1,055.92 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 198.214 | 203.573 | 209.769 | 213.613 | 220.39 | 227.932 | 232.074 | 220.302 | 146.11 | 150.754 | 156.247 | 146.303 | 152.037 | 155.606 | 162.945 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0.319 | 0.373 | 0 |
Goodwill and Intangible Assets
| -0 | 908.061 | 815.84 | 924.79 | 757.976 | 402.212 | 343.534 | 649.247 | 536.556 | 490.557 | 351.828 | 0.266 | 0.319 | 0.373 | 0 |
Long Term Investments
| 0.5 | -908.061 | -813.489 | -923.707 | -757.151 | -401.387 | -342.686 | -648.143 | -535.475 | -489.2 | -349.975 | 1.031 | 0 | 0 | 0 |
Tax Assets
| 16.479 | 11.28 | 12.181 | 17.978 | 15.877 | 15.291 | 18.238 | 14.703 | 12.066 | 10.586 | 11.063 | -1.031 | 0.357 | 0 | 11.304 |
Other Non-Current Assets
| 0.348 | 0.861 | 0.01 | 0.189 | 0.447 | 0.582 | 0.174 | 0.946 | 0.819 | 0.585 | 0.066 | 17.095 | 19.206 | 20.528 | 31.922 |
Total Non-Current Assets
| 215.541 | 215.714 | 224.311 | 232.863 | 237.539 | 244.63 | 251.334 | 237.055 | 160.076 | 163.282 | 169.229 | 163.664 | 171.919 | 176.507 | 206.171 |
Total Assets
| 1,871.985 | 1,881.296 | 1,771.046 | 1,669.131 | 1,708.363 | 1,694.571 | 1,647.674 | 1,749.381 | 1,634.308 | 1,504.353 | 1,357.318 | 1,238.619 | 1,298.895 | 1,218.907 | 1,262.091 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 45.668 | 36.088 | 71.553 | 49.88 | 51.896 | 41.55 | 65.357 | 61.909 | 54.499 | 52.583 | 65.766 | 46.328 | 57.403 | 45.253 | 52.107 |
Short Term Debt
| 24.619 | -0.51 | 0 | 0 | 0 | 0 | 0 | 43.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 24.619 | 30.827 | 0 | 15.401 | 25.393 | 28.262 | 25.541 | 44.856 | 44.08 | 35.727 | 11.434 | 7.34 | 15.048 | 14.716 | 20.872 |
Deferred Revenue
| 1.499 | 0.51 | 0 | 0 | 0 | 0 | 0 | 191.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 98.551 | 148.912 | 108.023 | 110.634 | 125.544 | 145.767 | 129.998 | 9.075 | 168.692 | 136.567 | 91.643 | 81.265 | 86.512 | 77.346 | 101.428 |
Total Current Liabilities
| 170.337 | 185 | 179.576 | 160.514 | 177.44 | 187.317 | 195.355 | 305.747 | 223.191 | 189.15 | 157.409 | 127.593 | 143.915 | 122.599 | 153.535 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.587 | 11.841 | 8.867 | 0.027 | 0.192 | 2.775 | 0.247 | 3.78 | 4.44 | 6.325 | 4.076 | 0.183 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.232 | 0.232 | 0.232 | 2.674 | 10.894 | 20.301 | 27.888 | 33.667 | 40.239 | 36.523 | 34.387 | 21.998 | 17.933 | 15.593 | 13.65 |
Total Non-Current Liabilities
| 1.819 | 12.073 | 9.099 | 2.701 | 11.086 | 23.076 | 28.135 | 37.447 | 44.679 | 42.848 | 38.463 | 22.181 | 17.933 | 15.593 | 13.65 |
Total Liabilities
| 172.156 | 197.073 | 188.675 | 163.215 | 188.526 | 210.393 | 223.49 | 343.194 | 267.87 | 231.998 | 195.872 | 149.774 | 161.848 | 138.192 | 167.185 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 928.481 | 911.514 | 878.881 | 864.909 | 849.976 | 830.271 | 815.611 | 799.354 | 783.15 | 770.451 | 753.398 | 746.766 | 744.576 | 743.941 | 741.491 |
Retained Earnings
| 122.968 | 171.216 | 506.013 | 438.769 | 467.418 | 484.442 | 466.558 | 490.51 | 456.477 | 394.278 | 334.49 | 112.918 | 128.802 | 97.842 | 127.613 |
Accumulated Other Comprehensive Income/Loss
| 648.38 | 601.493 | 481.104 | 457.095 | 431.574 | 103.193 | 365.546 | 328.961 | 325.51 | 30.854 | 25.81 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | -283.627 | -254.857 | -229.131 | 66.272 | -223.531 | -212.638 | -198.699 | 76.772 | 47.748 | 229.161 | 263.669 | 238.932 | 225.802 |
Total Shareholders Equity
| 1,699.829 | 1,684.223 | 1,582.371 | 1,505.916 | 1,519.837 | 1,484.178 | 1,424.184 | 1,406.187 | 1,366.438 | 1,272.355 | 1,161.446 | 1,088.845 | 1,137.047 | 1,080.715 | 1,094.906 |
Total Equity
| 1,699.829 | 1,684.223 | 1,582.371 | 1,505.916 | 1,519.837 | 1,484.178 | 1,424.184 | 1,406.187 | 1,366.438 | 1,272.355 | 1,161.446 | 1,088.845 | 1,137.047 | 1,080.715 | 1,094.906 |
Total Liabilities & Shareholders Equity
| 1,871.985 | 1,881.296 | 1,771.046 | 1,669.131 | 1,708.363 | 1,694.571 | 1,647.674 | 1,749.381 | 1,634.308 | 1,504.353 | 1,357.318 | 1,238.619 | 1,298.895 | 1,218.907 | 1,262.091 |