Flytech Technology Co., Ltd.
TWSE:6206.TW
87 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,206.18 | 1,013.353 | 994.969 | 802.55 | 921.162 | 769.745 | 973.518 | 1,413.061 | 1,643.478 | 1,514.168 | 1,662.658 | 1,433.639 | 1,173.873 | 914.985 | 1,025.174 | 1,202.232 | 949.917 | 1,255.638 | 1,265.02 | 1,233.676 | 1,396.989 | 1,434.787 | 1,152.638 | 1,551.953 | 2,135.073 | 1,730.105 | 1,713.086 | 1,547.289 | 1,784.847 | 1,520.095 | 1,418.434 | 1,450.869 | 1,420.655 | 1,343.824 | 1,368.412 | 1,268.457 | 1,397.406 | 1,178.782 | 1,247.176 | 1,319.412 | 1,188.586 | 993.304 | 991.309 | 1,049.864 | 1,069.785 | 954.26 | 909.984 | 900.399 | 935.697 | 831.998 | 702.428 | 710.453 | 948.417 | 689.929 | 718.289 | 1,003.199 | 906.454 | 579.532 |
Cost of Revenue
| 673.533 | 587.966 | 565.887 | 494.785 | 571.954 | 514.676 | 637.411 | 876.887 | 1,036.862 | 1,010.324 | 1,137.028 | 950.371 | 781.144 | 613.158 | 695.545 | 793.694 | 615.694 | 784.522 | 803.296 | 807.601 | 898.557 | 951.762 | 788.912 | 1,087.771 | 1,507.039 | 1,259.669 | 1,233.42 | 1,078.456 | 1,246.867 | 1,062.371 | 961.314 | 978.184 | 931.499 | 868.996 | 887.807 | 824.454 | 927.062 | 779.986 | 850.758 | 886.241 | 815.369 | 671.165 | 687.523 | 708.906 | 714.421 | 623.399 | 627.055 | 613.856 | 643.496 | 572.491 | 451.095 | 476.066 | 638.218 | 470.084 | 496.82 | 683.133 | 625.331 | 387.963 |
Gross Profit
| 532.647 | 425.387 | 429.082 | 307.765 | 349.208 | 255.069 | 336.107 | 536.174 | 606.616 | 503.844 | 525.63 | 483.268 | 392.729 | 301.827 | 329.629 | 408.538 | 334.223 | 471.116 | 461.724 | 426.075 | 498.432 | 483.025 | 363.726 | 464.182 | 628.034 | 470.436 | 479.666 | 468.833 | 537.98 | 457.724 | 457.12 | 472.685 | 489.156 | 474.828 | 480.605 | 444.003 | 470.344 | 398.796 | 396.418 | 433.171 | 373.217 | 322.139 | 303.786 | 340.958 | 355.364 | 330.861 | 282.929 | 286.543 | 292.201 | 259.507 | 251.333 | 234.387 | 310.199 | 219.845 | 221.469 | 320.066 | 281.123 | 191.569 |
Gross Profit Ratio
| 0.442 | 0.42 | 0.431 | 0.383 | 0.379 | 0.331 | 0.345 | 0.379 | 0.369 | 0.333 | 0.316 | 0.337 | 0.335 | 0.33 | 0.322 | 0.34 | 0.352 | 0.375 | 0.365 | 0.345 | 0.357 | 0.337 | 0.316 | 0.299 | 0.294 | 0.272 | 0.28 | 0.303 | 0.301 | 0.301 | 0.322 | 0.326 | 0.344 | 0.353 | 0.351 | 0.35 | 0.337 | 0.338 | 0.318 | 0.328 | 0.314 | 0.324 | 0.306 | 0.325 | 0.332 | 0.347 | 0.311 | 0.318 | 0.312 | 0.312 | 0.358 | 0.33 | 0.327 | 0.319 | 0.308 | 0.319 | 0.31 | 0.331 |
Reseach & Development Expenses
| 87.464 | 72.96 | 70.882 | 70.837 | 64.768 | 60.476 | 68.36 | 74.062 | 71.491 | 60.637 | 74.681 | 64.744 | 57.222 | 54.841 | 53.165 | 51.344 | 49.711 | 52.262 | 50.629 | 51.318 | 48.892 | 47.996 | 46.757 | 53.843 | 54.667 | 47.986 | 61.068 | 54.214 | 51.258 | 48.736 | 55.846 | 53.526 | 55.991 | 51.296 | 56.977 | 48.182 | 49.606 | 52.399 | 41.495 | 39.83 | 36.615 | 38.697 | 43.751 | 30.546 | 34.088 | 32.12 | 29.914 | 30.772 | 32.492 | 35.629 | 29.967 | 30.496 | 33.095 | 28.402 | 29.178 | 33.337 | 29.958 | 23.411 |
General & Administrative Expenses
| 44.853 | 46.363 | 39.018 | 37.859 | 44.651 | 48.946 | 50.339 | 54.687 | 50.343 | 66.078 | 62.543 | 63.939 | 57.646 | 56.567 | 55.358 | 60.544 | 49.757 | 67.467 | 66.719 | 70.003 | 71.953 | 72.968 | 65.762 | 66.813 | 72.592 | 70.535 | 58.905 | 70.918 | 71.071 | 57.953 | 68.104 | 56.498 | 68.247 | 54.133 | 58.674 | 47.459 | 49.381 | 34.016 | 28.692 | 35.04 | 30.801 | 23.283 | 31.426 | 21.446 | 26.329 | 26.606 | 30.597 | 25.645 | 28.867 | 26.93 | 31.204 | 19.427 | 22.401 | 26.959 | 19.393 | 20.212 | 22.522 | 15.513 |
Selling & Marketing Expenses
| 102.562 | 95.863 | 99.166 | 83.794 | 87.445 | 84.408 | 84.677 | 102.76 | 93.975 | 98.654 | 102.423 | 100.859 | 96.443 | 89.785 | 97.045 | 100.056 | 87.655 | 117.75 | 124.707 | 108.325 | 120.539 | 125.23 | 117.425 | 133.134 | 154.966 | 135.474 | 145.188 | 131.799 | 135.015 | 123.9 | 136.533 | 119.905 | 114.294 | 77.047 | 64.157 | 67.056 | 71.281 | 65.864 | 55.602 | 59.314 | 56.852 | 57.033 | 37.158 | 43.092 | 50.469 | 45.153 | 48.791 | 41.987 | 48.186 | 43.231 | 67.027 | 50.023 | 56.645 | 38.565 | 37.298 | 39.844 | 38.732 | 31.842 |
SG&A
| 136.92 | 131.932 | 127.745 | 121.653 | 132.096 | 133.354 | 135.016 | 157.447 | 144.318 | 164.732 | 164.966 | 164.798 | 154.089 | 146.352 | 152.403 | 160.6 | 137.412 | 185.217 | 191.426 | 178.328 | 192.492 | 198.198 | 183.187 | 199.947 | 227.558 | 206.009 | 204.093 | 202.717 | 206.086 | 181.853 | 204.637 | 176.403 | 182.541 | 131.18 | 122.831 | 114.515 | 120.662 | 99.88 | 84.294 | 94.354 | 87.653 | 80.316 | 68.584 | 64.538 | 76.798 | 71.759 | 79.388 | 67.632 | 77.053 | 70.161 | 98.231 | 69.45 | 79.046 | 65.524 | 56.691 | 60.056 | 61.254 | 47.355 |
Other Expenses
| 14.387 | 43.62 | -39.97 | 29.418 | 27.74 | -7.865 | -26.65 | 60.565 | 23.735 | 37.409 | -2.572 | -1.31 | -2.024 | 1.997 | -4.043 | 32.557 | -11.678 | 17.141 | -38.345 | -3.908 | 11.985 | 5.974 | 7.341 | -3.567 | 35.401 | -22.419 | -14.967 | 1.85 | 4.22 | -89.668 | 79.742 | -45.449 | 25.739 | -37.455 | 16.621 | 70.748 | -7.082 | -1.994 | 45.918 | 35.73 | -12.941 | 21.338 | 45.811 | -7.044 | 30.549 | 36.242 | 8.971 | -7.276 | 14.318 | 1.077 | 3.074 | 2.054 | 5.24 | 3.216 | 5.319 | 2.964 | 3.361 | 2.288 |
Operating Expenses
| 224.384 | 204.892 | 198.627 | 192.49 | 196.864 | 193.83 | 203.376 | 231.509 | 215.809 | 225.369 | 239.647 | 229.542 | 211.311 | 201.193 | 205.568 | 211.944 | 187.123 | 237.479 | 242.055 | 229.646 | 241.384 | 246.194 | 229.944 | 253.79 | 282.225 | 253.995 | 265.161 | 256.931 | 257.344 | 230.589 | 260.483 | 229.929 | 238.532 | 182.476 | 179.808 | 162.697 | 170.268 | 152.279 | 125.789 | 134.184 | 124.268 | 119.013 | 112.335 | 95.084 | 110.878 | 103.879 | 109.302 | 98.404 | 109.682 | 105.79 | 128.198 | 99.946 | 112.141 | 93.926 | 85.869 | 93.393 | 91.212 | 70.766 |
Operating Income
| 308.263 | 220.495 | 230.455 | 150.045 | 191.991 | 62.349 | 111.681 | 365.38 | 415.208 | 316.461 | 276.598 | 253.726 | 181.418 | 100.634 | 124.061 | 196.594 | 147.1 | 233.637 | 219.669 | 196.429 | 257.048 | 236.831 | 133.782 | 210.392 | 345.809 | 216.441 | 214.505 | 211.902 | 280.636 | 227.135 | 196.637 | 242.756 | 250.624 | 292.352 | 300.797 | 281.306 | 300.076 | 246.517 | 270.629 | 298.987 | 248.949 | 203.126 | 191.451 | 245.874 | 244.486 | 226.982 | 173.627 | 188.139 | 182.519 | 153.717 | 123.135 | 134.441 | 198.058 | 125.919 | 135.6 | 226.673 | 189.911 | 120.803 |
Operating Income Ratio
| 0.256 | 0.218 | 0.232 | 0.187 | 0.208 | 0.081 | 0.115 | 0.259 | 0.253 | 0.209 | 0.166 | 0.177 | 0.155 | 0.11 | 0.121 | 0.164 | 0.155 | 0.186 | 0.174 | 0.159 | 0.184 | 0.165 | 0.116 | 0.136 | 0.162 | 0.125 | 0.125 | 0.137 | 0.157 | 0.149 | 0.139 | 0.167 | 0.176 | 0.218 | 0.22 | 0.222 | 0.215 | 0.209 | 0.217 | 0.227 | 0.209 | 0.204 | 0.193 | 0.234 | 0.229 | 0.238 | 0.191 | 0.209 | 0.195 | 0.185 | 0.175 | 0.189 | 0.209 | 0.183 | 0.189 | 0.226 | 0.21 | 0.208 |
Total Other Income Expenses Net
| 27.272 | 52.336 | -29.877 | -0.272 | -0.276 | -0.288 | -0.248 | -0.204 | -0.197 | -0.466 | -0.006 | 0.89 | 0.357 | 8.565 | -3.044 | 33.813 | -8.789 | 16.59 | -39.083 | -4.84 | 11.185 | 5.265 | 6.682 | -4.108 | 34.26 | -23.373 | -16.436 | 0.965 | 3.247 | -90.2 | 79.14 | -46.051 | 25.477 | -37.455 | 16.621 | 70.748 | -7.23 | -4.921 | 43.821 | 34.206 | -14.475 | 19.762 | 44.114 | -8.814 | 27.909 | 32.53 | 14.988 | -11.232 | 10.324 | -16.197 | 22.44 | 6.574 | 3.566 | 4.794 | -21.095 | -2.706 | 6.681 | 0.945 |
Income Before Tax
| 335.535 | 272.831 | 200.578 | 149.773 | 191.715 | 62.061 | 111.433 | 365.176 | 415.011 | 315.995 | 276.592 | 254.616 | 181.775 | 109.199 | 121.017 | 230.407 | 138.311 | 250.227 | 180.586 | 191.589 | 268.233 | 242.096 | 140.464 | 206.284 | 380.069 | 193.068 | 198.069 | 212.867 | 283.883 | 136.935 | 275.777 | 196.705 | 276.101 | 254.897 | 317.418 | 352.054 | 292.846 | 241.596 | 314.45 | 333.193 | 234.474 | 222.888 | 235.565 | 237.06 | 272.395 | 259.512 | 188.615 | 176.907 | 192.843 | 137.52 | 145.575 | 141.015 | 201.624 | 130.713 | 114.505 | 223.967 | 196.592 | 121.748 |
Income Before Tax Ratio
| 0.278 | 0.269 | 0.202 | 0.187 | 0.208 | 0.081 | 0.114 | 0.258 | 0.253 | 0.209 | 0.166 | 0.178 | 0.155 | 0.119 | 0.118 | 0.192 | 0.146 | 0.199 | 0.143 | 0.155 | 0.192 | 0.169 | 0.122 | 0.133 | 0.178 | 0.112 | 0.116 | 0.138 | 0.159 | 0.09 | 0.194 | 0.136 | 0.194 | 0.19 | 0.232 | 0.278 | 0.21 | 0.205 | 0.252 | 0.253 | 0.197 | 0.224 | 0.238 | 0.226 | 0.255 | 0.272 | 0.207 | 0.196 | 0.206 | 0.165 | 0.207 | 0.198 | 0.213 | 0.189 | 0.159 | 0.223 | 0.217 | 0.21 |
Income Tax Expense
| 74.475 | 58.813 | 38.927 | 31.04 | 46.533 | 15.248 | 23.557 | 54.14 | 65.609 | 44.107 | 30.367 | 49.369 | 29.598 | 21.762 | 12.841 | 49.004 | 31.039 | 49.15 | 31.064 | 36.47 | 48.467 | 44.218 | 6.09 | 35.213 | 55.9 | 30.189 | 15.626 | 29.788 | 35.679 | 19.241 | 40.23 | 22.523 | 31.974 | 36.906 | 40.13 | 46.912 | 42.593 | 31.547 | 45.748 | 32.619 | 34.682 | 27.054 | 33.766 | 29.849 | 40.832 | 31.893 | 17.289 | 17.974 | 39.764 | 13.401 | 17.372 | 13.872 | 31.753 | 13.302 | 8.185 | 21.067 | 27.295 | 18.454 |
Net Income
| 266.316 | 223.71 | 171.357 | 126.682 | 151.507 | 52.311 | 93.385 | 318.23 | 356.346 | 275.192 | 245.873 | 200.147 | 150.736 | 86.308 | 106.931 | 167.401 | 110.458 | 204.854 | 157.612 | 159.587 | 219.233 | 200.09 | 136.274 | 175.811 | 323.166 | 166.197 | 185.97 | 181.507 | 246.257 | 124.634 | 237.255 | 176.563 | 247.634 | 220.364 | 272.967 | 289.148 | 245.55 | 208.931 | 266.982 | 299.778 | 198.929 | 193.635 | 198.373 | 204.932 | 230.429 | 225.952 | 170.384 | 158.58 | 152.874 | 124.271 | 127.585 | 125.598 | 168.319 | 116.136 | 106.32 | 202.9 | 169.297 | 103.294 |
Net Income Ratio
| 0.221 | 0.221 | 0.172 | 0.158 | 0.164 | 0.068 | 0.096 | 0.225 | 0.217 | 0.182 | 0.148 | 0.14 | 0.128 | 0.094 | 0.104 | 0.139 | 0.116 | 0.163 | 0.125 | 0.129 | 0.157 | 0.139 | 0.118 | 0.113 | 0.151 | 0.096 | 0.109 | 0.117 | 0.138 | 0.082 | 0.167 | 0.122 | 0.174 | 0.164 | 0.199 | 0.228 | 0.176 | 0.177 | 0.214 | 0.227 | 0.167 | 0.195 | 0.2 | 0.195 | 0.215 | 0.237 | 0.187 | 0.176 | 0.163 | 0.149 | 0.182 | 0.177 | 0.177 | 0.168 | 0.148 | 0.202 | 0.187 | 0.178 |
EPS
| 1.86 | 1.56 | 1.2 | 0.89 | 1.06 | 0.37 | 0.65 | 2.22 | 2.49 | 1.92 | 1.72 | 1.4 | 1.05 | 0.6 | 0.75 | 1.17 | 0.77 | 1.43 | 1.11 | 1.12 | 1.53 | 1.4 | 0.95 | 1.23 | 2.26 | 1.16 | 1.27 | 1.24 | 1.68 | 0.85 | 1.63 | 1.21 | 1.69 | 1.51 | 1.87 | 1.98 | 1.68 | 1.48 | 1.93 | 2.15 | 1.44 | 1.4 | 1.45 | 1.5 | 1.73 | 1.73 | 1.33 | 1.24 | 1.2 | 0.98 | 1.01 | 0.99 | 1.33 | 0.92 | 0.84 | 1.6 | 1.34 | 0.82 |
EPS Diluted
| 1.86 | 1.56 | 1.19 | 0.88 | 1.06 | 0.36 | 0.64 | 2.2 | 2.48 | 1.91 | 1.72 | 1.39 | 1.05 | 0.6 | 0.75 | 1.16 | 0.77 | 1.41 | 1.11 | 1.11 | 1.53 | 1.39 | 0.95 | 1.22 | 2.25 | 1.16 | 1.27 | 1.24 | 1.68 | 0.85 | 1.63 | 1.2 | 1.69 | 1.5 | 1.87 | 1.96 | 1.67 | 1.42 | 1.93 | 2.04 | 1.36 | 1.32 | 1.45 | 1.41 | 1.58 | 1.56 | 1.33 | 1.13 | 1.08 | 0.89 | 1.01 | 0.99 | 1.33 | 0.83 | 0.84 | 1.6 | 1.34 | 0.8 |
EBITDA
| 330.59 | 242.59 | 252.664 | 172.323 | 220.13 | 92.925 | 142.874 | 396.906 | 446.598 | 351.915 | 315.34 | 293.132 | 220.623 | 146.239 | 166.193 | 272.05 | 179.319 | 295.429 | 235.14 | 244.782 | 321.702 | 295.758 | 187.315 | 253.647 | 428.351 | 240.938 | 246.508 | 260.268 | 331.944 | 183.777 | 324.273 | 242.574 | 319.385 | 293.656 | 356.493 | 389.259 | 329.935 | 274.35 | 339.156 | 357.494 | 258.895 | 247.244 | 260.309 | 260.583 | 295.829 | 282.986 | 214.573 | 200.1 | 214.825 | 153.815 | 146.007 | 184.573 | 215.271 | 152.788 | 129.278 | 227.358 | 210.211 | 130.895 |
EBITDA Ratio
| 0.274 | 0.239 | 0.254 | 0.215 | 0.239 | 0.121 | 0.147 | 0.281 | 0.272 | 0.232 | 0.19 | 0.204 | 0.188 | 0.16 | 0.162 | 0.226 | 0.189 | 0.235 | 0.186 | 0.198 | 0.23 | 0.206 | 0.163 | 0.163 | 0.201 | 0.139 | 0.144 | 0.168 | 0.186 | 0.121 | 0.229 | 0.167 | 0.225 | 0.219 | 0.261 | 0.307 | 0.236 | 0.233 | 0.272 | 0.271 | 0.218 | 0.249 | 0.263 | 0.248 | 0.277 | 0.297 | 0.236 | 0.222 | 0.23 | 0.185 | 0.208 | 0.26 | 0.227 | 0.221 | 0.18 | 0.227 | 0.232 | 0.226 |