Ya Horng Electronic Co., Ltd.
TWSE:6201.TW
57.1 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 841.015 | 606.059 | 972.173 | 951.647 | 802.168 | 680.292 | 839.155 | 754.108 | 703.135 | 711.325 | 915.67 | 1,065.809 | 903.803 | 1,031.478 | 1,071.462 | 1,120.104 | 765.652 | 554.531 | 693.937 | 852.482 | 878.112 | 810.646 | 752.618 | 1,019.357 | 782.544 | 706.258 | 835.513 | 839.853 | 742.181 | 631.963 | 874.276 | 946.456 | 882.228 | 777.724 | 714.87 | 795.989 | 830.509 | 794.45 | 877.869 | 905.832 | 919.919 | 863.529 | 866.497 | 977.991 | 978.013 | 820.134 | 883.5 | 1,115.374 | 1,231.744 | 970.142 | 887.601 | 1,086.033 | 1,066.487 | 1,057.495 | 889.273 | 1,362.743 | 1,085.575 | 1,086.745 |
Cost of Revenue
| 619.12 | 468.501 | 729.289 | 700.883 | 599.47 | 514.63 | 614.465 | 581.29 | 556.23 | 570.296 | 741.465 | 826.343 | 724.353 | 830.791 | 840.354 | 852.275 | 593.343 | 461.106 | 536.82 | 665.38 | 691.344 | 663.417 | 613.57 | 827.552 | 649.868 | 583.731 | 674.674 | 682.943 | 591.398 | 505.278 | 681.315 | 748.57 | 679.116 | 620.813 | 585.23 | 634.003 | 660.087 | 626.058 | 723.25 | 750.187 | 756.817 | 727.544 | 698.582 | 838.137 | 826.19 | 691.539 | 755.642 | 915.492 | 1,024.844 | 806.93 | 726.03 | 898.988 | 871.864 | 874.225 | 717.558 | 1,122.296 | 880.099 | 897.405 |
Gross Profit
| 221.895 | 137.558 | 242.884 | 250.764 | 202.698 | 165.662 | 224.69 | 172.818 | 146.905 | 141.029 | 174.205 | 239.466 | 179.45 | 200.687 | 231.108 | 267.829 | 172.309 | 93.425 | 157.117 | 187.102 | 186.768 | 147.229 | 139.048 | 191.805 | 132.676 | 122.527 | 160.839 | 156.91 | 150.783 | 126.685 | 192.961 | 197.886 | 203.112 | 156.911 | 129.64 | 161.986 | 170.422 | 168.392 | 154.619 | 155.645 | 163.102 | 135.985 | 167.915 | 139.854 | 151.823 | 128.595 | 127.858 | 199.882 | 206.9 | 163.212 | 161.571 | 187.045 | 194.623 | 183.27 | 171.715 | 240.447 | 205.476 | 189.34 |
Gross Profit Ratio
| 0.264 | 0.227 | 0.25 | 0.264 | 0.253 | 0.244 | 0.268 | 0.229 | 0.209 | 0.198 | 0.19 | 0.225 | 0.199 | 0.195 | 0.216 | 0.239 | 0.225 | 0.168 | 0.226 | 0.219 | 0.213 | 0.182 | 0.185 | 0.188 | 0.17 | 0.173 | 0.193 | 0.187 | 0.203 | 0.2 | 0.221 | 0.209 | 0.23 | 0.202 | 0.181 | 0.204 | 0.205 | 0.212 | 0.176 | 0.172 | 0.177 | 0.157 | 0.194 | 0.143 | 0.155 | 0.157 | 0.145 | 0.179 | 0.168 | 0.168 | 0.182 | 0.172 | 0.182 | 0.173 | 0.193 | 0.176 | 0.189 | 0.174 |
Reseach & Development Expenses
| 28.294 | 24.867 | 27.614 | 27.888 | 30.031 | 25.67 | 26.689 | 29.498 | 29.066 | 25.578 | 27.232 | 29.883 | 27.754 | 28.002 | 33.975 | 28.755 | 28.236 | 27.76 | 32.219 | 34.798 | 31.342 | 31.379 | 34.111 | 33.673 | 32.353 | 31.201 | 35.541 | 31.406 | 33.309 | 31.899 | 31.447 | 33.12 | 31.919 | 29.339 | 33.245 | 29.987 | 30.658 | 29.601 | 31.229 | 31.378 | 30.531 | 32.471 | 37.004 | 33.9 | 30.562 | 29.757 | 33.487 | 35.367 | 30.077 | 31.294 | 30.167 | 28.818 | 28.782 | 29.412 | 33.054 | 31.872 | 34.973 | 32.578 |
General & Administrative Expenses
| 55.79 | 50.034 | 55.807 | 54.638 | 55.056 | 51.924 | 53.104 | 55.582 | 50.984 | 53.245 | 52.356 | 55.006 | 54.636 | 55.355 | 44.404 | 48.944 | 58.264 | 45.706 | 51.656 | 55.378 | 52.32 | 41.76 | 46.891 | 46.575 | 48.621 | 46.324 | 45.658 | 47.908 | 51.51 | 49.751 | 61.647 | 52.903 | 53.716 | 51.522 | 52.766 | 62.475 | 54.26 | 55.405 | 56.063 | 55.177 | 50.859 | 57.182 | 59.555 | 61.976 | 57.914 | 58.019 | 56.95 | 58.736 | 59.503 | 57.623 | 61.447 | 61.679 | 58.574 | 61.029 | 52.135 | 59.432 | 55.108 | 57.535 |
Selling & Marketing Expenses
| 11.834 | 13.275 | 19.849 | 21.833 | 12.017 | 12.182 | 21.359 | 15.175 | 9.127 | 18.26 | 17.884 | 16.607 | 15.085 | 19.818 | 17.205 | 16.04 | 13.608 | 13.946 | 18.006 | 17.221 | 17.595 | 17.17 | 21.1 | 24.227 | 23.391 | 16.678 | 14.581 | 17.806 | 17.29 | 17.927 | 23.92 | 19.913 | 22.175 | 21.131 | 22.239 | 22.223 | 27.132 | 32.457 | 31.701 | 27.291 | 26.624 | 26.722 | 31.387 | 28.058 | 28.74 | 28.605 | 18.011 | 32.307 | 33.121 | 35.024 | 30.909 | 27.245 | 33.563 | 36.145 | 29.448 | 28.224 | 33.577 | 27.616 |
SG&A
| 63.514 | 59.553 | 72.212 | 76.471 | 67.073 | 64.106 | 70.869 | 70.757 | 60.111 | 71.505 | 70.24 | 71.613 | 69.721 | 75.173 | 61.609 | 64.984 | 71.872 | 59.652 | 69.662 | 72.599 | 69.915 | 58.93 | 67.991 | 70.802 | 72.012 | 63.002 | 60.239 | 65.714 | 68.8 | 67.678 | 85.567 | 72.816 | 75.891 | 72.653 | 75.005 | 84.698 | 81.392 | 87.862 | 87.764 | 82.468 | 77.483 | 83.904 | 90.942 | 90.034 | 86.654 | 86.624 | 74.961 | 91.043 | 92.624 | 92.647 | 92.356 | 88.924 | 92.137 | 97.174 | 81.583 | 87.656 | 88.685 | 85.151 |
Other Expenses
| 10.088 | 14.575 | -19.524 | 24.285 | 28.793 | -4.877 | -22.881 | 49.458 | 28.321 | 24.003 | -6.29 | 1.953 | -17.784 | 0.657 | -28.978 | -19.068 | 8.37 | 14.773 | -21.479 | 18.641 | 22.393 | 3.346 | 123.162 | 8.507 | 35.809 | -11.283 | 61.083 | 3.22 | 6.47 | -8.983 | 33.397 | -1.511 | 26.11 | -4.522 | 15.965 | 50.515 | 5.749 | 5.229 | 20.909 | 21.637 | -0.461 | 0.873 | 9.49 | -0.5 | 6.025 | 11.555 | 5.65 | -1.349 | 15.038 | -0.717 | -7.945 | 0.497 | -0.063 | -1.601 | 0.107 | -3.306 | -0.412 | -0.326 |
Operating Expenses
| 91.808 | 84.42 | 99.826 | 104.359 | 97.104 | 89.776 | 97.558 | 100.255 | 89.177 | 97.083 | 97.472 | 101.496 | 97.475 | 103.175 | 95.584 | 93.739 | 100.108 | 87.412 | 101.881 | 107.397 | 101.257 | 90.309 | 102.102 | 104.475 | 104.365 | 94.203 | 95.78 | 97.12 | 102.109 | 99.577 | 117.014 | 105.936 | 107.81 | 101.992 | 108.25 | 114.685 | 112.05 | 117.463 | 118.993 | 113.846 | 108.014 | 116.375 | 127.946 | 123.934 | 117.216 | 116.381 | 108.448 | 126.41 | 122.701 | 123.941 | 122.523 | 117.742 | 120.919 | 126.586 | 114.637 | 119.528 | 123.658 | 117.729 |
Operating Income
| 130.087 | 53.138 | 143.058 | 173.421 | 138.723 | 73.111 | 127.132 | 123.727 | 87.757 | 69.118 | 71.334 | 137.97 | 81.975 | 97.512 | 135.524 | 174.09 | 72.201 | 6.013 | 55.236 | 79.705 | 85.511 | 56.92 | 36.946 | 87.33 | 28.311 | 28.324 | 65.059 | 59.79 | 48.674 | 27.108 | 75.947 | 91.95 | 95.302 | 54.919 | 21.39 | 47.301 | 58.372 | 50.929 | 35.626 | 41.799 | 55.088 | 19.61 | 39.969 | 15.92 | 34.607 | 12.214 | 19.41 | 73.472 | 84.199 | 39.271 | 39.048 | 69.303 | 73.704 | 56.684 | 57.078 | 120.919 | 81.818 | 71.611 |
Operating Income Ratio
| 0.155 | 0.088 | 0.147 | 0.182 | 0.173 | 0.107 | 0.152 | 0.164 | 0.125 | 0.097 | 0.078 | 0.129 | 0.091 | 0.095 | 0.126 | 0.155 | 0.094 | 0.011 | 0.08 | 0.093 | 0.097 | 0.07 | 0.049 | 0.086 | 0.036 | 0.04 | 0.078 | 0.071 | 0.066 | 0.043 | 0.087 | 0.097 | 0.108 | 0.071 | 0.03 | 0.059 | 0.07 | 0.064 | 0.041 | 0.046 | 0.06 | 0.023 | 0.046 | 0.016 | 0.035 | 0.015 | 0.022 | 0.066 | 0.068 | 0.04 | 0.044 | 0.064 | 0.069 | 0.054 | 0.064 | 0.089 | 0.075 | 0.066 |
Total Other Income Expenses Net
| 15.671 | 18.274 | -14.626 | -0.063 | -0.077 | -0.284 | -20.712 | -0.091 | -0.103 | -0.112 | -0.128 | 2.803 | -16.571 | 1.78 | -27.713 | -17.243 | 11.068 | 14.772 | -21.48 | 18.64 | 22.39 | 3.342 | 123.162 | 8.505 | 35.806 | -11.285 | 61.041 | 3.217 | 6.465 | -9.017 | 33.37 | -1.531 | 26.089 | -4.54 | 15.946 | 50.499 | 5.705 | 5.138 | 20.84 | 21.555 | -0.674 | 0.67 | 9.414 | -0.595 | 5.882 | 14.49 | 3.229 | -1.95 | 14.543 | -10.863 | -9.551 | 42.578 | -14.452 | 6.536 | -49.339 | -30.318 | 5.43 | -6.098 |
Income Before Tax
| 145.758 | 71.412 | 128.432 | 173.358 | 138.646 | 72.827 | 106.42 | 123.636 | 87.654 | 69.006 | 71.206 | 140.773 | 65.404 | 99.292 | 107.811 | 156.847 | 83.269 | 20.785 | 33.756 | 98.345 | 107.901 | 60.262 | 160.108 | 95.835 | 64.117 | 17.039 | 126.1 | 63.007 | 55.139 | 18.091 | 109.317 | 90.419 | 121.391 | 50.379 | 37.336 | 97.8 | 64.077 | 56.067 | 56.466 | 63.354 | 54.414 | 20.28 | 49.383 | 15.325 | 40.489 | 26.704 | 22.639 | 71.522 | 98.742 | 28.408 | 29.497 | 111.881 | 59.252 | 63.22 | 7.739 | 90.601 | 87.248 | 65.513 |
Income Before Tax Ratio
| 0.173 | 0.118 | 0.132 | 0.182 | 0.173 | 0.107 | 0.127 | 0.164 | 0.125 | 0.097 | 0.078 | 0.132 | 0.072 | 0.096 | 0.101 | 0.14 | 0.109 | 0.037 | 0.049 | 0.115 | 0.123 | 0.074 | 0.213 | 0.094 | 0.082 | 0.024 | 0.151 | 0.075 | 0.074 | 0.029 | 0.125 | 0.096 | 0.138 | 0.065 | 0.052 | 0.123 | 0.077 | 0.071 | 0.064 | 0.07 | 0.059 | 0.023 | 0.057 | 0.016 | 0.041 | 0.033 | 0.026 | 0.064 | 0.08 | 0.029 | 0.033 | 0.103 | 0.056 | 0.06 | 0.009 | 0.066 | 0.08 | 0.06 |
Income Tax Expense
| 28.54 | 10.685 | 25.685 | 37.903 | 26.79 | 9.475 | 21.284 | 25.802 | 18.415 | -10.874 | 14.203 | 28.477 | 12.634 | 19.862 | 21.226 | 30.056 | 14.592 | 4.157 | 6.626 | 19.59 | 23.291 | 11.208 | 39.426 | 24.424 | 14.981 | -5.144 | 31.224 | 11.943 | 10.834 | 3.2 | 20.596 | 15.862 | 23.372 | 9.37 | 11.078 | 18.417 | 14.399 | 11.503 | 9.61 | 14.394 | 9.589 | 5.447 | 8.83 | 5.08 | 13.312 | 1.889 | 5.919 | 14.157 | 20.68 | 7.07 | 9.461 | 24.046 | 5.69 | 11.87 | 2.638 | 11.105 | 15.157 | 19.424 |
Net Income
| 117.218 | 60.727 | 102.747 | 135.455 | 111.856 | 63.352 | 85.136 | 97.834 | 69.239 | 79.88 | 57.003 | 112.296 | 52.77 | 79.43 | 86.585 | 126.791 | 68.677 | 16.628 | 27.13 | 78.755 | 84.61 | 49.054 | 120.682 | 71.411 | 49.136 | 22.183 | 94.876 | 51.064 | 44.305 | 14.891 | 88.721 | 74.557 | 98.019 | 41.009 | 26.258 | 79.383 | 49.678 | 44.564 | 46.856 | 48.96 | 44.825 | 14.833 | 40.553 | 10.245 | 27.177 | 24.815 | 16.72 | 57.365 | 78.062 | 22.968 | 20.036 | 87.835 | 53.562 | 51.35 | 5.101 | 79.496 | 72.091 | 46.089 |
Net Income Ratio
| 0.139 | 0.1 | 0.106 | 0.142 | 0.139 | 0.093 | 0.101 | 0.13 | 0.098 | 0.112 | 0.062 | 0.105 | 0.058 | 0.077 | 0.081 | 0.113 | 0.09 | 0.03 | 0.039 | 0.092 | 0.096 | 0.061 | 0.16 | 0.07 | 0.063 | 0.031 | 0.114 | 0.061 | 0.06 | 0.024 | 0.101 | 0.079 | 0.111 | 0.053 | 0.037 | 0.1 | 0.06 | 0.056 | 0.053 | 0.054 | 0.049 | 0.017 | 0.047 | 0.01 | 0.028 | 0.03 | 0.019 | 0.051 | 0.063 | 0.024 | 0.023 | 0.081 | 0.05 | 0.049 | 0.006 | 0.058 | 0.066 | 0.042 |
EPS
| 1.31 | 0.68 | 1.15 | 1.52 | 1.25 | 0.71 | 0.95 | 1.1 | 0.78 | 0.9 | 0.64 | 1.26 | 0.59 | 0.89 | 0.97 | 1.42 | 0.77 | 0.19 | 0.3 | 0.88 | 0.95 | 0.55 | 1.35 | 0.8 | 0.55 | 0.25 | 1.06 | 0.57 | 0.5 | 0.17 | 1 | 0.84 | 1.1 | 0.46 | 0.29 | 0.89 | 0.56 | 0.5 | 0.53 | 0.55 | 0.5 | 0.17 | 0.44 | 0.11 | 0.3 | 0.28 | 0.19 | 0.64 | 0.87 | 0.26 | 0.22 | 0.98 | 0.6 | 0.58 | 0.057 | 0.89 | 0.81 | 0.52 |
EPS Diluted
| 1.31 | 0.68 | 1.14 | 1.51 | 1.25 | 0.71 | 0.94 | 1.09 | 0.77 | 0.89 | 0.64 | 1.25 | 0.59 | 0.89 | 0.97 | 1.41 | 0.77 | 0.18 | 0.3 | 0.88 | 0.94 | 0.54 | 1.35 | 0.8 | 0.55 | 0.25 | 1.06 | 0.57 | 0.5 | 0.17 | 1 | 0.83 | 1.09 | 0.46 | 0.29 | 0.88 | 0.55 | 0.5 | 0.53 | 0.55 | 0.5 | 0.17 | 0.44 | 0.11 | 0.3 | 0.28 | 0.19 | 0.64 | 0.87 | 0.26 | 0.22 | 0.98 | 0.6 | 0.57 | 0.057 | 0.89 | 0.81 | 0.51 |
EBITDA
| 146.14 | 68.83 | 158.524 | 188.968 | 154.023 | 88.799 | 142.408 | 139.274 | 103.322 | 84.259 | 86.293 | 156.167 | 79.931 | 112.795 | 120.956 | 169.321 | 95.153 | 33.049 | 46.872 | 111.89 | 121.514 | 73.435 | 172.893 | 109.793 | 79.62 | 31.567 | 142.377 | 81.244 | 73.618 | 37.465 | 129.492 | 112.021 | 145.528 | 76.174 | 64.852 | 125.846 | 91.415 | 83.958 | 89.483 | 96.786 | 88.024 | 55.497 | 84.43 | 51.607 | 76.352 | 62.597 | 58.505 | 107.849 | 133.421 | 66.176 | 93.133 | 113.967 | 98.521 | 86.008 | 34.148 | 129.631 | 113.813 | 107.477 |
EBITDA Ratio
| 0.174 | 0.114 | 0.163 | 0.199 | 0.192 | 0.131 | 0.17 | 0.185 | 0.147 | 0.118 | 0.094 | 0.147 | 0.088 | 0.109 | 0.113 | 0.151 | 0.124 | 0.06 | 0.068 | 0.131 | 0.138 | 0.091 | 0.23 | 0.108 | 0.102 | 0.045 | 0.17 | 0.097 | 0.099 | 0.059 | 0.148 | 0.118 | 0.165 | 0.098 | 0.091 | 0.158 | 0.11 | 0.106 | 0.102 | 0.107 | 0.096 | 0.064 | 0.097 | 0.053 | 0.078 | 0.076 | 0.066 | 0.097 | 0.108 | 0.068 | 0.105 | 0.105 | 0.092 | 0.081 | 0.038 | 0.095 | 0.105 | 0.099 |