Toyota Industries Corporation
TSE:6201.T
11395 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 36,215 | 111,206 | -2,023 | 91,993 | 51,830 | 86,979 | 23,632 | 62,340 | 35,265 | 71,622 | 17,523 | 59,398 | 25,787 | 77,599 | 39,168 | 79,631 | 24,038 | 24,070 | 26,023 | 62,206 | 39,375 | 68,684 | 36,142 | 67,692 | 27,270 | 71,121 | 31,284 | 68,227 | 32,834 | 77,482 | 28,003 | 66,380 | 29,861 | 57,742 | 10,192 | 104,865 | 21,575 | 46,404 | 13,642 | 40,657 | 20,818 | 40,146 | 15,255 | 32,920 | 15,575 | 27,955 | 12,518 | 16,526 | 9,540 | 6,656 | 24,230 | 19,123 | 19,270 | -30,162 | 17,568 | 3,369 | -2,118 | -71,724 | 8,164 |
Depreciation & Amortization
| 78,553 | 79,227 | 76,397 | 71,781 | 70,153 | 66,608 | 66,196 | 66,654 | 64,116 | 60,796 | 55,486 | 56,602 | 55,901 | 55,748 | 53,884 | 52,516 | 52,326 | 51,113 | 55,625 | 51,613 | 50,597 | 50,477 | 51,598 | 46,619 | 45,089 | 42,646 | 40,161 | 42,958 | 40,874 | 38,488 | 40,660 | 38,055 | 33,927 | 36,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,249 | 22,400 | 22,193 | 21,734 | 28,949 | 27,467 | 27,294 | 26,409 | 30,480 | 30,497 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -76,200 | -21,730 | 32,217 | -16,489 | -20,042 | -69,287 | -9,210 | -46,390 | -88,609 | -114,627 | -9,399 | 426 | -41,708 | -35,145 | -47,701 | 70,156 | -33,080 | 59,380 | 1,409 | 9,986 | -39,773 | -23,242 | 43,352 | -57,116 | -45,541 | -6,704 | -9,072 | -6,732 | -33,257 | -12,683 | 21,971 | 2,535 | -18,714 | 3,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,979 | 6,706 | -11,892 | 344 | 1,096 | 23,131 | 12,399 | 16,095 | -1,152 | -509 |
Accounts Receivables
| -51,831 | -7,125 | -49,891 | 5,677 | -16,509 | -22,262 | -101,099 | -14,394 | -64,031 | -45,965 | -29,024 | -43,977 | -5,362 | -2,883 | -84,328 | 52,949 | -57,048 | 48,392 | -63,426 | 30,749 | -25,645 | 2,721 | -35,623 | -48,996 | -16,529 | 14,615 | -38,207 | 9,606 | -17,675 | 8,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -8,933 | -14,605 | 8,931 | -7,319 | -10,577 | -19,426 | 5,312 | -12,231 | -16,674 | -46,614 | -27,059 | -20,165 | -27,477 | -35,912 | -25,058 | -3,881 | 12,909 | -4,643 | -9,734 | 840 | 1,555 | -12,865 | 5,221 | -4,710 | -7,650 | -14,885 | -7,327 | -5,161 | -1,120 | -10,267 | 3,258 | 3,324 | -3,861 | -5,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,862 | -5,684 | -4,403 | -3,004 | 2,264 | 1,090 | 5,309 | 8,671 | 18,790 | -7,480 |
Change In Accounts Payables
| 2,779 | -45,304 | 26,871 | -16,595 | 4,797 | -7,381 | 73,210 | -11,736 | -7,458 | -24,397 | 58,687 | 53,990 | -9,741 | -9,399 | 61,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -18,215 | -71,433 | 46,306 | 1,748 | 2,247 | -20,218 | 13,367 | -8,029 | -446 | 2,349 | -12,003 | 10,578 | 872 | 13,049 | -22,643 | 74,037 | 11,059 | 15,631 | 11,143 | 9,146 | -41,328 | -10,377 | 38,131 | -52,406 | -37,891 | 8,181 | -1,745 | -1,571 | -32,137 | -2,416 | 18,713 | -789 | -14,853 | 9,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,841 | 12,390 | -7,489 | 3,348 | -1,168 | 22,041 | 7,090 | 7,424 | -19,942 | 6,971 |
Other Non Cash Items
| -17,252 | -184,630 | 162,764 | -1,067 | 164,636 | 188,903 | 2,766 | -2,784 | 222,252 | 235,908 | 111,391 | 123,314 | 152,411 | 161,547 | 739 | -23,030 | 39,927 | -60,751 | -15,323 | -13,224 | -6,527 | -4,707 | -8,825 | -19,010 | 971 | -24,998 | -14,050 | -13,993 | 12,478 | -26,432 | -18,563 | -26,053 | -8,695 | -47,868 | -10,192 | -104,865 | -21,575 | -46,404 | -13,642 | -40,657 | -20,818 | -40,146 | -15,255 | -32,920 | -15,575 | -27,955 | -12,518 | -16,526 | -9,540 | 8,442 | -9,018 | -4,875 | 2,120 | 45,054 | -5,272 | 10,014 | 2,159 | 41,213 | -25,559 |
Operating Cash Flow
| 21,316 | -15,927 | 102,472 | 146,218 | 103,982 | 90,918 | 83,384 | 79,820 | 16,629 | 15,131 | 66,633 | 116,384 | 38,009 | 100,059 | 46,090 | 179,273 | 83,211 | 73,812 | 67,734 | 110,581 | 43,672 | 91,212 | 122,267 | 38,185 | 27,789 | 82,065 | 48,323 | 90,460 | 52,929 | 76,855 | 72,071 | 80,917 | 36,379 | 49,727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,326 | 44,318 | 24,549 | 43,468 | 44,937 | 62,894 | 53,076 | 42,545 | -1,183 | 12,593 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -56,290 | -46,037 | -102,692 | -88,475 | -80,394 | -77,365 | -75,900 | -77,963 | -75,431 | -60,680 | -70,622 | -56,582 | -55,962 | -54,205 | -59,297 | -57,310 | -59,033 | -46,720 | -56,195 | -54,645 | -48,970 | -56,192 | -56,531 | -53,932 | -57,342 | -57,816 | -56,190 | -52,327 | -46,492 | -45,106 | -47,668 | -41,048 | -35,543 | -39,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,476 | -11,296 | -11,109 | -11,204 | -9,497 | -7,941 | -11,440 | -19,434 | -30,671 | -31,377 |
Acquisitions Net
| -3,192 | -503 | 8,533 | -3,923 | 4,650 | 4,547 | 5,341 | 4,818 | -33,023 | 3,934 | 4,033 | -9,049 | 2,649 | 3,348 | 4,237 | 4,826 | 0 | -714 | 5,254 | -40 | -1,098 | -6,045 | 3,919 | 2,347 | -755 | -6,747 | -1,008 | -2,080 | 1 | -169,672 | -3,269 | -174 | -821 | -1,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,388 | 2,074 | 1,606 | 2,277 | 3,317 | 2,584 | 8,024 | 0 | 2,266 | 3,437 |
Purchases Of Investments
| -103,778 | -42,535 | -211,056 | -238,757 | -170,526 | -196,116 | -332,159 | -186,894 | -142,791 | -259,254 | -936,468 | -362 | -5 | -32 | -3,571 | -13 | 0 | 0 | -40 | -1,248 | -5 | -1,392 | -44,106 | -7 | -10 | 0 | -390 | -268 | -17,153 | -211 | -4 | -30,604 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,033 | -34,757 | -232 | -3 | -785 | -3,915 | -5 | -3 | -9 | -126 |
Sales Maturities Of Investments
| 244,681 | 72,669 | 350,892 | 368,154 | 280,582 | 236,956 | 171,589 | 174,620 | 178,502 | 307,645 | 961,554 | 57 | 231 | 48 | 0 | 3 | 0 | 0 | 218 | 21 | 1,865 | 25 | 282 | 475 | 3,754 | 0 | 3,788 | 13 | 29,915 | 128,228 | 49 | 3,576 | 109,966 | 205,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 71 | 2,921 | 7 | 137 | 8 | 52 | 0 | 12,038 | 41 |
Other Investing Activites
| -11,024 | 13,589 | -13,487 | -9,870 | -7,647 | -6,102 | -11,259 | -7,905 | -4,754 | -6,076 | 19,214 | 22,887 | -115,113 | 54,574 | 21,111 | -39,360 | -36,420 | -122,840 | 9,071 | 485 | 26,020 | 5,567 | -72,789 | -28,435 | 22,365 | -39,652 | -3,967 | -9,392 | -61,026 | -33,199 | -16,542 | -44,289 | -73,996 | -69,761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,621 | 50,665 | -88,810 | -36,702 | 761 | 2,273 | 42,956 | -30,022 | 545 | 4,344 |
Investing Cash Flow
| 70,397 | -32,951 | 32,190 | 27,129 | 26,666 | -38,082 | -242,388 | -93,324 | -77,499 | -14,431 | -22,289 | -43,047 | -168,200 | 3,731 | -41,757 | -96,680 | -95,453 | -170,274 | -46,946 | -55,427 | -22,188 | -58,037 | -173,144 | -81,899 | -35,742 | -104,215 | -61,555 | -64,054 | -94,755 | -119,960 | -67,434 | -112,539 | -397 | 93,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,125 | 4,683 | -97,230 | -47,902 | -9,384 | -9,575 | 31,563 | -49,459 | -18,097 | -27,118 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 69,336 | -25,502 | -109,933 | -10,301 | -14,279 | 17,005 | 23,349 | 29,822 | 56,611 | 147,859 | -2,969 | 3,667 | 4,371 | -53,291 | 37,336 | -41,967 | -279 | 48,129 | 63,109 | 1,173 | 12,951 | 5,865 | 82,811 | 23,794 | -37,410 | 3,757 | 113,805 | -1,232 | -37,585 | 123,875 | 0 | -42,554 | -7,689 | -2,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -716 | -25,715 | -25,435 | -657 | 969 | -7,281 | -34,069 | 45,386 | 90,553 | 34,989 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -51,426 | -5 | -9 | -7 | -5 | -3 | -2 | -1 | -2 | 0 | -3 | -5 | -4 | -6 | -7 | -7 | -4 | 0 | -3 | -2 | -3 | -1 | -2 | -2 | -3 | -5 | -5 | -1 | -5 | -1 | -5 | -10,236 | -7,806 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -7 | -3 | -1 | -4 | -3 | -5 | -6 | -5 | -10 |
Dividends Paid
| 0 | -43,466 | 0 | -31,048 | 0 | -31,047 | 0 | -27,943 | 0 | -27,943 | 0 | -24,838 | 0 | -24,838 | 0 | -21,734 | 0 | -24,838 | 0 | -24,839 | 0 | -24,838 | 0 | -23,287 | 0 | -24,838 | 0 | -21,734 | 0 | -20,181 | 0 | -18,756 | 0 | -18,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,789 | 0 | -6,231 | 0 | -3,116 | 0 | -3,115 | 0 | -9,348 |
Other Financing Activities
| -23,763 | 100,501 | -9,998 | -4,113 | -11,428 | -4,325 | -5,352 | -3,168 | -5,570 | -3,970 | -12,177 | 2,499 | 6,774 | 8,706 | -53,315 | 7,299 | -20,388 | -35,702 | -26,026 | -9,650 | -14,307 | 9,477 | -2,834 | 9,058 | 15,515 | -6,087 | -12,763 | 2,741 | 12,389 | -6,000 | 76,743 | 39,772 | -3,047 | -4,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,808 | 5,087 | -14,922 | 330 | -18,841 | 3,266 | -10,880 | -10,531 | 3,017 | -2,436 |
Financing Cash Flow
| -5,853 | 31,528 | -119,940 | -45,469 | -25,712 | -18,370 | 17,995 | -1,290 | 51,039 | 115,946 | -15,149 | -18,677 | 11,141 | -69,429 | -15,986 | -56,409 | -20,671 | -12,411 | 37,080 | -33,318 | -1,359 | -9,497 | 79,975 | 9,563 | -21,898 | -27,173 | 101,037 | -20,226 | -25,201 | 97,693 | 76,738 | -31,774 | -18,542 | -25,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,385 | -28,424 | -40,360 | -6,559 | -17,876 | -7,134 | -44,954 | 31,734 | 93,565 | 23,195 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 8,319 | 5,217 | -3,462 | 2,266 | 8,093 | 1,842 | -8,466 | 1,929 | 9,327 | 6,432 | 2,967 | -573 | 845 | 4,717 | 773 | 519 | 1,350 | -2,969 | 2,581 | -2,104 | -2,010 | -212 | -1,730 | 3,442 | -1,964 | -3,631 | 276 | 1,283 | 672 | -467 | 5,784 | -1,961 | -5,028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,515 | -1,216 | -2,278 | -403 | 1,026 | 89 | -779 | 875 | -97 | -2,156 |
Net Change In Cash
| 72,429 | -9,030 | 19,940 | 124,418 | 107,200 | 42,560 | -139,166 | -23,261 | -7,901 | 125,974 | 35,626 | 57,627 | -119,623 | 35,206 | -6,936 | 26,957 | -32,394 | -107,523 | 54,899 | 24,417 | 18,021 | 21,667 | 28,888 | -35,882 | -26,408 | -51,288 | 84,172 | 6,455 | -65,744 | 55,262 | 80,908 | -57,613 | 15,480 | 112,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,669 | 19,361 | -115,320 | -11,396 | 18,703 | 46,275 | 38,905 | 25,696 | 74,188 | 6,514 |
Cash At End Of Period
| 560,248 | 487,819 | 496,849 | 476,909 | 352,491 | 245,291 | 202,731 | 341,897 | 365,158 | 373,059 | 247,085 | 211,459 | 153,831 | 273,456 | 238,248 | 245,184 | -32,394 | -107,523 | 358,144 | 303,245 | 278,828 | 260,807 | 239,140 | 210,252 | 246,134 | 272,542 | 323,830 | 239,658 | 233,203 | 298,947 | 243,685 | 162,777 | 220,390 | 204,910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195,566 | 210,235 | 190,874 | 306,194 | 317,590 | 298,887 | 252,612 | 213,707 | 188,011 | 113,823 |