Insource Co., Ltd.

TSE:6200.T

1040 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014
Operating Activities:
Net Income 3,355.8773,917.3063,316.3442,345.987710.5151,296.573933.708606.551451.275390.573180
Depreciation & Amortization 185.304182.056152.096135.909109.60176.56354.79952.5332.56821.3310
Deferred Income Tax 0-1,321.3250-86.4760000000
Stock Based Compensation 0142.399140.38270.350000000
Change In Working Capital 52.273-204.644-230.192-185.19-5.836-167.357-137.742-112.726-30.08-18.5590
Accounts Receivables -154.282-200.384-288.67-185.55744.662-195.067-116.67-102.517-53.82400
Inventory 17.635-36.80513.155-24.471-7.36410.9174.587-8.026-6.871-2.4910
Accounts Payables 13.01232.19946.21224.328-42.95320.41619.012-2.18330.61500
Other Working Capital 175.9080.346-0.8890.51-0.181-3.623-142.329-104.7-23.209-16.0680
Other Non Cash Items -237.577186.785-834.47976.37-622.374139.665-98.77932.436-90.63-133.674-180
Operating Cash Flow 4,032.4472,902.5772,544.1512,356.95191.9061,345.444751.986578.791363.133259.6710
Investing Activities:
Investments In Property Plant And Equipment -307.924-1,576.413-695.583-1,540.71-582.06-62.214-76.831-38.017-93.783-43.1630
Acquisitions Net 0024.67716.33-30.403-31.341-44.134-26.675-56.127-28.240
Purchases Of Investments -0.122-262.267-17.723-50.123-48.5-130.522-7.788-2.863-31.883-2.0430
Sales Maturities Of Investments 000.00221.9450.0030.3062.718.055.67218.9650
Other Investing Activites 0.122-466.1521.4747.75436.706-12.466-21.44240.8236.7156.6480
Investing Cash Flow -447.594-2,304.832-687.153-1,544.804-624.254-236.237-147.495-8.685-139.406-47.8330
Financing Activities:
Debt Repayment 0-2.125-2.34-28.019-303-44100000
Common Stock Issued 0.32-2.340.4720.9371.40630.895951.1210.78330.14700
Common Stock Repurchased -300.852-0.4-0.772-0.934-305.099-471.654-0.379-225.072000
Dividends Paid -1,094.442-905.088-652.425-387.152-336.237-201.964-145.273-90.401-30.073-26.3140
Other Financing Activities 1,094.442-0.001-37303441-0.482033000
Financing Cash Flow -1,394.974-909.954-655.065-408.168-639.93-642.723804.987-314.693300.074-26.3140
Other Information:
Effect Of Forex Changes On Cash 00.2261.4560.264-0.06-0.270.0371.892-4.656-0.1540
Net Change In Cash 2,189.853-311.9831,203.388404.243-1,072.34466.2131,409.516257.305519.145185.370
Cash At End Of Period 5,705.3693,515.5163,827.4992,624.1112,219.8683,292.2082,825.9951,416.4791,159.174640.0290