Solasto Corporation
TSE:6197.T
485 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 34,101 | 34,101 | 34,055 | 34,060 | 32,923 | 32,648 | 33,300 | 33,081 | 32,059 | 29,984 | 29,105 | 29,055 | 29,095 | 28,064 | 27,758 | 25,400 | 24,960 | 24,292 | 24,366 | 23,724 | 23,337 | 22,003 | 21,217 | 20,552 | 20,479 | 19,983.748 | 19,082.275 | 17,836.043 | 17,427.195 | 16,722.573 | 16,444.474 | 16,202.712 | 16,043.864 | 15,868.981 |
Cost of Revenue
| 28,491 | 29,133 | 28,415 | 28,538 | 27,585 | 27,338 | 27,601 | 27,674 | 26,722 | 25,142 | 23,777 | 23,701 | 24,155 | 23,413 | 22,694 | 20,512 | 20,702 | 19,991 | 19,965 | 19,498 | 19,264 | 18,114 | 17,276 | 16,808 | 16,896 | 16,443.697 | 15,690.137 | 14,713.215 | 14,500.347 | 13,738.124 | 13,619.371 | 13,497.78 | 13,391.361 | 13,206.71 |
Gross Profit
| 5,610 | 4,968 | 5,640 | 5,522 | 5,338 | 5,310 | 5,699 | 5,407 | 5,337 | 4,842 | 5,328 | 5,354 | 4,940 | 4,651 | 5,064 | 4,888 | 4,258 | 4,301 | 4,401 | 4,226 | 4,073 | 3,889 | 3,941 | 3,744 | 3,583 | 3,540.051 | 3,392.138 | 3,122.828 | 2,926.848 | 2,984.449 | 2,825.103 | 2,704.932 | 2,652.503 | 2,662.271 |
Gross Profit Ratio
| 0.165 | 0.146 | 0.166 | 0.162 | 0.162 | 0.163 | 0.171 | 0.163 | 0.166 | 0.161 | 0.183 | 0.184 | 0.17 | 0.166 | 0.182 | 0.192 | 0.171 | 0.177 | 0.181 | 0.178 | 0.175 | 0.177 | 0.186 | 0.182 | 0.175 | 0.177 | 0.178 | 0.175 | 0.168 | 0.178 | 0.172 | 0.167 | 0.165 | 0.168 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,895 | 3,512 | 3,626 | 3,740 | 4,143 | 3,485 | 3,462 | 3,344 | 3,852 | 2,376 | 3,523 | 3,514 | 3,331 | 3,081 | 3,302 | 2,978 | 3,095 | 2,809 | 2,920 | 2,818 | 2,988 | 2,700 | 2,642 | 2,467 | 2,317 | 2,363 | 2,346 | 2,104 | 1,979 | 2,022 | 1,892 | 1,774 | 1,824 | 1,822 |
Other Expenses
| 1 | 102 | 123 | 83 | 27 | 192 | -288 | 126 | 158 | -53 | 17 | -30 | 130 | 161 | -27 | 25 | -37 | -21 | -14 | -5 | 54 | -5 | 8 | -4 | 38 | -1.628 | -8.266 | -3.629 | 7.573 | 0.392 | 14.261 | 8.142 | -31.581 | -11.09 |
Operating Expenses
| 3,896 | 3,512 | 4,090 | 4,205 | 4,143 | 3,913 | 3,890 | 3,771 | 3,852 | 3,776 | 3,523 | 3,514 | 3,331 | 3,423 | 3,302 | 2,978 | 3,095 | 2,809 | 2,920 | 2,818 | 2,988 | 2,700 | 2,642 | 2,467 | 2,317 | 2,363.302 | 2,346.437 | 2,103.916 | 1,979.228 | 2,021.321 | 1,892.817 | 1,773.134 | 1,824.939 | 1,822.389 |
Operating Income
| 1,714 | 1,456 | 1,550 | 1,315 | 1,195 | 1,395 | 1,810 | 1,637 | 1,483 | 1,066 | 1,805 | 1,841 | 1,607 | 1,228 | 1,761 | 1,911 | 1,162 | 1,492 | 1,480 | 1,408 | 1,085 | 1,188 | 1,300 | 1,277 | 1,265 | 1,176.749 | 1,045.701 | 1,018.912 | 947.619 | 963.129 | 932.285 | 931.799 | 827.562 | 839.882 |
Operating Income Ratio
| 0.05 | 0.043 | 0.046 | 0.039 | 0.036 | 0.043 | 0.054 | 0.049 | 0.046 | 0.036 | 0.062 | 0.063 | 0.055 | 0.044 | 0.063 | 0.075 | 0.047 | 0.061 | 0.061 | 0.059 | 0.046 | 0.054 | 0.061 | 0.062 | 0.062 | 0.059 | 0.055 | 0.057 | 0.054 | 0.058 | 0.057 | 0.058 | 0.052 | 0.053 |
Total Other Income Expenses Net
| -119 | -3,439 | -389 | -261 | 2,714 | -542 | -396 | -58 | 87 | -842 | -41 | -66 | 271 | -538 | -32 | -53 | -85 | -653 | -59 | -15 | 2,226 | -71 | -18 | -4 | 17 | -53.392 | -21.905 | -13.742 | 0.537 | 27.415 | 2.877 | 1.971 | -47.234 | -142.414 |
Income Before Tax
| 1,595 | -1,983 | 1,161 | 1,054 | 3,909 | 853 | 1,414 | 1,579 | 1,572 | 225 | 1,763 | 1,774 | 1,879 | 689 | 1,730 | 1,858 | 1,077 | 839 | 1,422 | 1,393 | 3,311 | 1,117 | 1,281 | 1,274 | 1,282 | 1,123.356 | 1,023.797 | 1,005.17 | 948.156 | 990.544 | 935.163 | 933.769 | 780.329 | 697.468 |
Income Before Tax Ratio
| 0.047 | -0.058 | 0.034 | 0.031 | 0.119 | 0.026 | 0.042 | 0.048 | 0.049 | 0.008 | 0.061 | 0.061 | 0.065 | 0.025 | 0.062 | 0.073 | 0.043 | 0.035 | 0.058 | 0.059 | 0.142 | 0.051 | 0.06 | 0.062 | 0.063 | 0.056 | 0.054 | 0.056 | 0.054 | 0.059 | 0.057 | 0.058 | 0.049 | 0.044 |
Income Tax Expense
| 742 | 167 | 645 | 553 | 519 | 356 | 590 | 635 | 664 | -68 | 688 | 710 | 808 | -42 | 704 | 698 | 455 | 61 | 496 | 493 | 1,176 | 161 | 366 | 455 | 465 | 311.408 | 389.03 | 355.425 | 334.24 | 240.155 | 324.214 | 326.052 | 276.206 | 208.566 |
Net Income
| 853 | -2,149 | 516 | 500 | 3,390 | 497 | 823 | 944 | 908 | 292 | 1,076 | 1,064 | 1,070 | 730 | 1,026 | 1,160 | 622 | 778 | 926 | 901 | 2,134 | 955 | 915 | 819 | 817 | 811.948 | 634.766 | 649.746 | 613.915 | 750.388 | 610.949 | 607.718 | 504.122 | 488.902 |
Net Income Ratio
| 0.025 | -0.063 | 0.015 | 0.015 | 0.103 | 0.015 | 0.025 | 0.029 | 0.028 | 0.01 | 0.037 | 0.037 | 0.037 | 0.026 | 0.037 | 0.046 | 0.025 | 0.032 | 0.038 | 0.038 | 0.091 | 0.043 | 0.043 | 0.04 | 0.04 | 0.041 | 0.033 | 0.036 | 0.035 | 0.045 | 0.037 | 0.038 | 0.031 | 0.031 |
EPS
| 9.25 | -23.29 | 5.54 | 5.29 | 35.82 | 5.25 | 8.7 | 9.98 | 9.6 | 3.09 | 11.38 | 11.27 | 11.33 | 7.73 | 10.86 | 12.3 | 6.59 | 8.25 | 9.82 | 9.57 | 22.67 | 10.14 | 9.72 | 8.77 | 8.75 | 8.7 | 6.8 | 7.13 | 6.73 | 8.23 | 6.7 | 7.17 | 5.94 | 5.76 |
EPS Diluted
| 9.25 | -23.29 | 5.54 | 5.29 | 35.82 | 5.25 | 8.7 | 9.98 | 9.6 | 3.09 | 11.37 | 11.25 | 11.31 | 7.73 | 10.86 | 12.3 | 6.58 | 8.25 | 9.82 | 9.57 | 22.58 | 10.14 | 9.72 | 8.77 | 8.65 | 8.7 | 6.8 | 7.13 | 6.52 | 8.23 | 6.7 | 7.17 | 5.4 | 5.76 |
EBITDA
| 2,478 | 2,316 | 2,516 | 2,243 | 2,009 | 2,375 | 2,300 | 2,536 | 2,437 | 1,710 | 2,483 | 2,452 | 2,337 | 2,031 | 2,350 | 2,483 | 1,672 | 1,994 | 1,962 | 1,885 | 1,604 | 1,616 | 1,690 | 1,623 | 1,650 | 1,547.793 | 1,322.219 | 1,199.542 | 1,121.681 | 963.541 | 946.544 | 939.96 | 798.385 | 829.124 |
EBITDA Ratio
| 0.073 | 0.068 | 0.074 | 0.066 | 0.061 | 0.073 | 0.069 | 0.077 | 0.076 | 0.057 | 0.085 | 0.084 | 0.08 | 0.072 | 0.085 | 0.098 | 0.067 | 0.082 | 0.081 | 0.079 | 0.069 | 0.073 | 0.08 | 0.079 | 0.081 | 0.077 | 0.069 | 0.067 | 0.064 | 0.058 | 0.058 | 0.058 | 0.05 | 0.052 |