Marketech International Corp.
TWSE:6196.TW
150 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 56,279.732 | 50,366.704 | 34,458.674 | 25,119.857 | 24,182.681 | 24,415.723 | 20,211.994 | 18,650.941 | 18,031.624 | 14,965.399 | 14,042.274 | 11,644.49 | 14,132.188 | 11,423.922 | 6,653.832 |
| Cost of Revenue
| 51,032.096 | 44,980.634 | 30,838.692 | 22,019.515 | 21,615.702 | 21,596.527 | 17,910.657 | 16,403.284 | 16,017.022 | 13,206.334 | 12,498.721 | 10,182.531 | 12,769.471 | 10,200.879 | 5,827.059 |
| Gross Profit
| 5,247.636 | 5,386.07 | 3,619.982 | 3,100.342 | 2,566.979 | 2,819.196 | 2,301.337 | 2,247.657 | 2,014.602 | 1,759.065 | 1,543.553 | 1,461.959 | 1,362.717 | 1,223.043 | 826.773 |
| Gross Profit Ratio
| 0.093 | 0.107 | 0.105 | 0.123 | 0.106 | 0.115 | 0.114 | 0.121 | 0.112 | 0.118 | 0.11 | 0.126 | 0.096 | 0.107 | 0.124 |
| Reseach & Development Expenses
| 284.759 | 277.87 | 226.158 | 184.401 | 220.168 | 256.6 | 184.082 | 209.703 | 173.494 | 145.486 | 150.727 | 157.956 | 172.228 | 181.981 | 162.096 |
| General & Administrative Expenses
| 1,546.579 | 1,317.772 | 1,044.927 | 929.473 | 857.743 | 820.513 | 754.437 | 812.556 | 775.491 | 673.029 | 696.611 | 710.816 | 628.62 | 524.22 | 585.757 |
| Selling & Marketing Expenses
| 814.807 | 749.202 | 712.422 | 609.897 | 654.881 | 589.043 | 562.119 | 525.098 | 491.181 | 436.251 | 443.885 | 434.871 | 422.219 | 382.251 | 296.46 |
| SG&A
| 2,350.514 | 2,066.974 | 1,757.349 | 1,539.37 | 1,512.624 | 1,409.556 | 1,316.556 | 1,337.654 | 1,266.672 | 1,109.28 | 1,140.496 | 1,145.687 | 1,050.839 | 906.471 | 882.217 |
| Other Expenses
| 0 | 193.532 | 346.577 | 5.541 | 151.17 | 196.003 | 70.912 | 26.497 | 53.048 | 8.924 | 66.79 | 47.133 | 11.224 | 49.401 | 34.897 |
| Operating Expenses
| 2,813.262 | 2,344.844 | 1,983.507 | 1,723.771 | 1,732.792 | 1,666.156 | 1,500.638 | 1,547.357 | 1,440.166 | 1,254.766 | 1,291.223 | 1,303.643 | 1,223.067 | 1,088.452 | 1,044.313 |
| Operating Income
| 2,434.374 | 3,267.399 | 1,992.15 | 1,392.149 | 990.24 | 1,153.04 | 800.699 | 700.3 | 574.436 | 504.299 | 252.33 | 158.316 | 139.65 | 134.591 | -217.54 |
| Operating Income Ratio
| 0.043 | 0.065 | 0.058 | 0.055 | 0.041 | 0.047 | 0.04 | 0.038 | 0.032 | 0.034 | 0.018 | 0.014 | 0.01 | 0.012 | -0.033 |
| Total Other Income Expenses Net
| 402.786 | -270.961 | -51.769 | -242.399 | -99.219 | -152.201 | 13.276 | -27.687 | 11.953 | -36.114 | 27.889 | 152.511 | 287.228 | 35.738 | 20.989 |
| Income Before Tax
| 2,837.16 | 2,996.438 | 1,940.381 | 1,149.75 | 891.021 | 1,000.839 | 813.975 | 672.613 | 586.389 | 468.185 | 280.219 | 310.827 | 426.878 | 170.329 | -196.551 |
| Income Before Tax Ratio
| 0.05 | 0.059 | 0.056 | 0.046 | 0.037 | 0.041 | 0.04 | 0.036 | 0.033 | 0.031 | 0.02 | 0.027 | 0.03 | 0.015 | -0.03 |
| Income Tax Expense
| 735.931 | 846.631 | 431.959 | 274.248 | 221.901 | 218.675 | 165.146 | 161.35 | 126.404 | 83.666 | 61.404 | 61.558 | 54.242 | 34.35 | -33.695 |
| Net Income
| 2,161.833 | 2,210.709 | 1,547.479 | 913.736 | 703.006 | 792.582 | 652.951 | 515.151 | 458.724 | 384.545 | 222.615 | 259.406 | 384.088 | 142.991 | -155.554 |
| Net Income Ratio
| 0.038 | 0.044 | 0.045 | 0.036 | 0.029 | 0.032 | 0.032 | 0.028 | 0.025 | 0.026 | 0.016 | 0.022 | 0.027 | 0.013 | -0.023 |
| EPS
| 11.07 | 11.36 | 8.24 | 4.88 | 3.78 | 4.4 | 3.77 | 3.12 | 2.78 | 2.33 | 1.35 | 0.76 | 2.35 | 0.88 | -0.96 |
| EPS Diluted
| 10.47 | 10.89 | 7.8 | 4.85 | 3.74 | 4.2 | 3.51 | 2.95 | 2.73 | 2.3 | 1.34 | 0.75 | 2.35 | 0.88 | -0.96 |
| EBITDA
| 3,843.891 | 3,720.722 | 2,359.293 | 1,729.889 | 1,332.959 | 1,481.383 | 1,006.214 | 851.331 | 752.168 | 628.457 | 428.95 | 298.03 | 329.421 | 279.881 | 13.319 |
| EBITDA Ratio
| 0.068 | 0.074 | 0.068 | 0.069 | 0.055 | 0.061 | 0.05 | 0.046 | 0.042 | 0.042 | 0.031 | 0.026 | 0.023 | 0.024 | 0.002 |