Strike Company,Limited
TSE:6196.T
3760 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,866.044 | 4,041.865 | 5,554.331 | 3,676.229 | 4,693.352 | 3,050.622 | 4,112.495 | 1,969.829 | 3,595.001 | 1,916.074 | 2,860.346 | 2,355.823 | 1,698.117 | 2,701.711 | 1,197.679 | 1,937.452 | 1,470.808 | 2,026.646 | 1,481.799 | 1,664.09 | 1,220.695 | 1,365.574 | 827.32 | 924.22 | 1,267.361 | 848.076 | 704.085 | 1,077.524 | 611.946 | 720.566 | 682.608 | 574.185 | 357.032 | 537.5 | 537.5 |
Cost of Revenue
| 1,865.151 | 1,458.484 | 2,011.003 | 1,317.28 | 1,462.836 | 1,037.535 | 1,355.259 | 722.957 | 1,156.953 | 664.488 | 958.994 | 789.724 | 597.104 | 1,010.959 | 465.053 | 697.353 | 521.547 | 684.72 | 495.028 | 655.292 | 458.954 | 519.434 | 276.488 | 393.697 | 425.157 | 371.264 | 234.881 | 550.89 | 224.945 | 237.756 | 229.06 | 227.796 | 133.817 | 173 | 173 |
Gross Profit
| 3,000.893 | 2,583.381 | 3,543.328 | 2,358.949 | 3,230.516 | 2,013.087 | 2,757.236 | 1,246.872 | 2,438.048 | 1,251.586 | 1,901.352 | 1,566.099 | 1,101.013 | 1,690.752 | 732.626 | 1,240.099 | 949.261 | 1,341.926 | 986.771 | 1,008.798 | 761.741 | 846.14 | 550.832 | 530.523 | 842.204 | 476.812 | 469.204 | 526.634 | 387.001 | 482.81 | 453.548 | 346.389 | 223.215 | 364.5 | 364.5 |
Gross Profit Ratio
| 0.617 | 0.639 | 0.638 | 0.642 | 0.688 | 0.66 | 0.67 | 0.633 | 0.678 | 0.653 | 0.665 | 0.665 | 0.648 | 0.626 | 0.612 | 0.64 | 0.645 | 0.662 | 0.666 | 0.606 | 0.624 | 0.62 | 0.666 | 0.574 | 0.665 | 0.562 | 0.666 | 0.489 | 0.632 | 0.67 | 0.664 | 0.603 | 0.625 | 0.678 | 0.678 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 288 | 0 | 0 | 0 | 233 | 0 | 0 | 320.862 | 153 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 63 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 629 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 122 | 0 | 0 | 0 | 87 | 0 | 0 | 0 |
SG&A
| 1,215.125 | 1,302.735 | 1,183.142 | 1,013.088 | 941.391 | 1,057.784 | 1,274.89 | 672.841 | 798.384 | 628.147 | 785.611 | 658.393 | 528.968 | 509.909 | 420 | 355 | 370 | 412 | 365 | 306 | 319 | 319 | 320.862 | 228 | 272 | 218 | 235 | 194 | 156 | 144 | 197 | 140 | 129 | 113.5 | 113.5 |
Other Expenses
| 0 | 0 | 0.55 | -0.75 | 0.6 | 2.79 | 1,290.161 | 687.948 | 815.339 | 644.027 | 800.493 | 0.75 | 547.307 | 521.912 | 420.145 | 388.915 | 370.255 | 412.255 | 365.209 | 321.557 | 319.075 | 319.033 | 0 | 0.078 | 0.034 | 0.151 | 0.024 | 0.034 | 0.033 | 144.571 | 0.008 | 0.011 | 0.091 | 0 | 0 |
Operating Expenses
| 1,215.125 | 1,302.735 | 1,183.142 | 1,013.088 | 975.529 | 1,091.805 | 1,290.161 | 687.948 | 815.339 | 644.027 | 800.493 | 672.827 | 547.307 | 521.912 | 420.145 | 388.915 | 370.255 | 412.255 | 365.209 | 321.557 | 319.075 | 319.033 | 320.862 | 240.606 | 271.475 | 218.26 | 235.418 | 202.02 | 155.61 | 144.571 | 197.206 | 145.051 | 129.073 | 114.5 | 114.5 |
Operating Income
| 1,785.768 | 1,280.646 | 2,360.186 | 1,345.861 | 2,254.986 | 921.283 | 1,467.074 | 558.923 | 1,622.709 | 607.559 | 1,100.859 | 893.271 | 553.706 | 1,168.841 | 312.48 | 851.183 | 579.006 | 929.671 | 621.561 | 687.241 | 442.666 | 527.107 | 229.969 | 289.916 | 570.731 | 258.552 | 233.784 | 324.615 | 231.39 | 338.239 | 256.341 | 201.338 | 94.142 | 251 | 251 |
Operating Income Ratio
| 0.367 | 0.317 | 0.425 | 0.366 | 0.48 | 0.302 | 0.357 | 0.284 | 0.451 | 0.317 | 0.385 | 0.379 | 0.326 | 0.433 | 0.261 | 0.439 | 0.394 | 0.459 | 0.419 | 0.413 | 0.363 | 0.386 | 0.278 | 0.314 | 0.45 | 0.305 | 0.332 | 0.301 | 0.378 | 0.469 | 0.376 | 0.351 | 0.264 | 0.467 | 0.467 |
Total Other Income Expenses Net
| 67.038 | -3.843 | -103.966 | -1.106 | 0.68 | -2.039 | -6.147 | 1.245 | 0.722 | 0.968 | -0.334 | 0.777 | 0.086 | 3.469 | 0.027 | 1.892 | -8.807 | -27.445 | 225.029 | 1.995 | 1.588 | -0.878 | 0.045 | 0.786 | 1.321 | 0.299 | 0.052 | -7.048 | 1.059 | 0.036 | 0.009 | -7.702 | 0.742 | -1 | -1 |
Income Before Tax
| 1,852.806 | 1,276.803 | 2,256.22 | 1,344.755 | 2,255.666 | 919.244 | 1,460.927 | 560.168 | 1,623.431 | 608.527 | 1,100.525 | 894.048 | 553.792 | 1,172.31 | 312.507 | 853.075 | 570.199 | 902.226 | 846.59 | 689.236 | 444.254 | 526.229 | 230.014 | 290.702 | 572.052 | 258.851 | 233.836 | 317.567 | 232.449 | 338.275 | 256.35 | 193.636 | 94.884 | 250 | 250 |
Income Before Tax Ratio
| 0.381 | 0.316 | 0.406 | 0.366 | 0.481 | 0.301 | 0.355 | 0.284 | 0.452 | 0.318 | 0.385 | 0.38 | 0.326 | 0.434 | 0.261 | 0.44 | 0.388 | 0.445 | 0.571 | 0.414 | 0.364 | 0.385 | 0.278 | 0.315 | 0.451 | 0.305 | 0.332 | 0.295 | 0.38 | 0.469 | 0.376 | 0.337 | 0.266 | 0.465 | 0.465 |
Income Tax Expense
| 206.66 | 408.242 | 720.636 | 440.044 | 378.518 | 297.901 | 468.14 | 184.602 | 417.553 | 201.661 | 354.82 | 290.092 | 181.792 | 379.246 | 105.582 | 216.222 | 185.885 | 294.204 | 273.197 | 148.151 | 146.92 | 174.179 | 78.146 | 88.327 | 185.945 | 87.08 | 74.356 | 74.984 | 52.981 | 114.055 | 98.887 | 66.907 | 37.39 | 87 | 87 |
Net Income
| 1,646.147 | 868.561 | 1,535.585 | 904.71 | 1,877.148 | 621.344 | 992.786 | 375.566 | 1,205.877 | 406.866 | 745.706 | 603.955 | 371.999 | 793.064 | 206.925 | 636.852 | 384.315 | 608.022 | 573.392 | 541.084 | 297.335 | 352.049 | 151.868 | 202.376 | 386.107 | 171.771 | 159.479 | 242.582 | 179.468 | 224.221 | 157.462 | 126.729 | 57.494 | 163 | 163 |
Net Income Ratio
| 0.338 | 0.215 | 0.276 | 0.246 | 0.4 | 0.204 | 0.241 | 0.191 | 0.335 | 0.212 | 0.261 | 0.256 | 0.219 | 0.294 | 0.173 | 0.329 | 0.261 | 0.3 | 0.387 | 0.325 | 0.244 | 0.258 | 0.184 | 0.219 | 0.305 | 0.203 | 0.227 | 0.225 | 0.293 | 0.311 | 0.231 | 0.221 | 0.161 | 0.303 | 0.303 |
EPS
| 85.72 | 45.23 | 79.97 | 47.11 | 97.75 | 32.36 | 51.7 | 19.59 | 63.24 | 21.38 | 39.04 | 31.57 | 19.47 | 41.51 | 10.83 | 33.34 | 20.12 | 31.83 | 30.01 | 28.32 | 15.56 | 18.43 | 7.85 | 10.46 | 19.95 | 8.88 | 8.24 | 12.53 | 9.27 | 11.59 | 8.81 | 7.09 | 3.22 | 9.8 | 9.8 |
EPS Diluted
| 85.72 | 45.23 | 79.97 | 47.11 | 97.75 | 32.36 | 51.7 | 19.59 | 62.71 | 21.16 | 38.78 | 31.41 | 19.34 | 41.24 | 10.76 | 33.12 | 19.98 | 31.62 | 29.89 | 28.21 | 15.5 | 18.35 | 7.82 | 10.42 | 19.88 | 8.84 | 8.24 | 12.53 | 9.27 | 11.59 | 8.28 | 6.66 | 3.02 | 9.8 | 9.8 |
EBITDA
| 1,833.501 | 1,305.28 | 2,400.129 | 1,385.775 | 2,254.986 | 926.906 | 1,481.432 | 562.699 | 1,622.709 | 607.56 | 1,100.858 | 893.272 | 553.706 | 1,168.841 | 312.48 | 850.99 | 587.96 | 957.315 | 396.561 | 687.24 | 442.666 | 527.108 | 229.969 | 289.917 | 570.73 | 258.552 | 233.785 | 324.614 | 231.391 | 338.239 | 256.341 | 193.762 | 95.155 | -1 | -1 |
EBITDA Ratio
| 0.377 | 0.323 | 0.432 | 0.377 | 0.48 | 0.304 | 0.36 | 0.286 | 0.451 | 0.317 | 0.385 | 0.379 | 0.326 | 0.433 | 0.261 | 0.439 | 0.4 | 0.472 | 0.268 | 0.413 | 0.363 | 0.386 | 0.278 | 0.314 | 0.45 | 0.305 | 0.332 | 0.301 | 0.378 | 0.469 | 0.376 | 0.337 | 0.267 | -0.002 | -0.002 |