Global Brands Manufacture Ltd.
TWSE:6191.TW
67.4 (TWD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,979.164 | 5,895.245 | 5,681.273 | 5,124.83 | 5,628.265 | 6,083.347 | 5,909.858 | 5,257.755 | 5,885.69 | 6,334.067 | 5,775.669 | 6,255.627 | 7,127.411 | 7,207.553 | 6,795.419 | 6,490.539 | 6,459.201 | 6,235.682 | 5,617.893 | 4,503.53 | 5,514.931 | 5,994.674 | 5,571.617 | 4,764.429 | 5,716.812 | 6,119.143 | 5,740.842 | 4,720.936 | 5,304.91 | 5,443.915 | 4,985.342 | 4,908.571 | 5,582.511 | 5,649.824 | 5,833.242 | 5,421.149 | 6,308.849 | 5,672.673 | 5,474.525 | 5,811.174 | 7,146.218 | 7,873.117 | 7,645.257 | 7,392.943 | 9,099.634 | 8,521.648 | 7,879.227 | 7,688.852 | 8,173.481 | 8,950.943 | 10,461.038 | 8,802.36 | 7,253.917 | 8,672.009 | 9,366.195 | 9,599.208 | 10,075.225 | 9,456.822 | 8,887.215 | 8,048.026 |
| Cost of Revenue
| 3,797.268 | 4,363.155 | 4,173.769 | 3,733.896 | 4,205.458 | 4,541.061 | 4,671.154 | 4,132.638 | 4,675.448 | 5,262.771 | 4,835.033 | 5,154.71 | 5,909.508 | 5,940.259 | 5,469.775 | 5,206.151 | 5,120.39 | 4,955.605 | 4,474.381 | 3,859.8 | 4,587.207 | 5,106.1 | 4,842.71 | 4,221.237 | 5,016.221 | 5,317.319 | 5,114.387 | 4,137.92 | 4,521.702 | 4,725.373 | 4,408.728 | 4,439.12 | 4,865.282 | 4,956.839 | 5,243.924 | 4,874.089 | 5,750.577 | 5,135.38 | 5,025.856 | 5,425.73 | 6,548.706 | 7,263.245 | 7,068.662 | 6,831.26 | 8,493.227 | 7,930.54 | 7,397.83 | 7,190.065 | 7,584.384 | 8,429.456 | 9,883.594 | 8,331.748 | 6,582.137 | 7,852.808 | 8,616.036 | 8,941.692 | 9,302.732 | 8,722.855 | 8,223.115 | 7,506.274 |
| Gross Profit
| 1,181.896 | 1,532.09 | 1,507.504 | 1,390.934 | 1,422.807 | 1,542.286 | 1,238.704 | 1,125.117 | 1,210.242 | 1,071.296 | 940.636 | 1,100.917 | 1,217.903 | 1,267.294 | 1,325.644 | 1,284.388 | 1,338.811 | 1,280.077 | 1,143.512 | 643.73 | 927.724 | 888.574 | 728.907 | 543.192 | 700.591 | 801.824 | 626.455 | 583.016 | 783.208 | 718.542 | 576.614 | 469.451 | 717.229 | 692.985 | 589.318 | 547.06 | 558.272 | 537.293 | 448.669 | 385.444 | 597.512 | 609.872 | 576.595 | 561.683 | 606.407 | 591.108 | 481.397 | 498.787 | 589.097 | 521.487 | 577.444 | 470.612 | 671.78 | 819.201 | 750.159 | 657.516 | 772.493 | 733.967 | 664.1 | 541.752 |
| Gross Profit Ratio
| 0.237 | 0.26 | 0.265 | 0.271 | 0.253 | 0.254 | 0.21 | 0.214 | 0.206 | 0.169 | 0.163 | 0.176 | 0.171 | 0.176 | 0.195 | 0.198 | 0.207 | 0.205 | 0.204 | 0.143 | 0.168 | 0.148 | 0.131 | 0.114 | 0.123 | 0.131 | 0.109 | 0.123 | 0.148 | 0.132 | 0.116 | 0.096 | 0.128 | 0.123 | 0.101 | 0.101 | 0.088 | 0.095 | 0.082 | 0.066 | 0.084 | 0.077 | 0.075 | 0.076 | 0.067 | 0.069 | 0.061 | 0.065 | 0.072 | 0.058 | 0.055 | 0.053 | 0.093 | 0.094 | 0.08 | 0.068 | 0.077 | 0.078 | 0.075 | 0.067 |
| Reseach & Development Expenses
| 6.326 | 6.747 | 5.517 | 6.752 | 5.696 | 7.993 | 6.932 | 8.171 | 5.451 | 9.239 | 5.157 | 8.331 | 4.824 | 9.673 | 4.54 | 9.04 | 14.851 | 16.463 | 13.167 | 14.293 | 14.719 | 17.365 | 14.214 | 15.621 | 15.245 | 19.134 | 25.609 | 26.562 | 29.538 | 27.106 | 24.995 | 26.921 | 33.969 | 37.542 | 29.685 | 30.617 | 30.631 | 32.107 | 25.988 | 26.223 | 30.925 | 35.619 | 34.653 | 34.208 | 38.413 | 33.201 | 30.239 | 33.63 | 37.582 | 32.307 | 24.519 | 27.59 | 27.746 | 33.045 | 19.875 | 22.52 | -2.408 | 49.515 | 13.401 | 29.027 |
| General & Administrative Expenses
| 499.572 | 355.949 | 507.118 | 391.439 | 381.748 | 337.048 | 422.421 | 306.22 | 369.909 | 294.086 | 348.563 | 295.363 | 428.137 | 356.126 | 425.485 | 328.19 | 396.359 | 484.091 | 410.998 | 306.911 | 358.264 | 424.502 | 387.795 | 321.366 | 435.568 | 437.285 | 383.077 | 295.374 | 369.367 | 337.235 | 338.687 | 312.973 | 377.868 | 335.589 | 351.575 | 343.564 | 425.027 | 369.609 | 277.086 | 415.164 | 388.353 | 356.493 | 355.677 | 362.111 | 458.147 | 333.114 | 367.494 | 344.504 | 375.149 | 327.894 | 242.161 | 285.608 | 379.115 | 339.893 | 288.113 | 265.078 | 313.669 | 293.505 | 312.967 | 254.098 |
| Selling & Marketing Expenses
| 97.369 | 119.228 | 92.032 | 105.115 | 88.37 | 99.894 | 83.96 | 96.803 | 78.81 | 90.382 | 79.8 | 101.559 | 88.835 | 115.884 | 99.518 | 121.793 | 72.785 | 103.174 | 86.652 | 101.019 | 131.546 | 124.178 | 119.838 | 109.723 | 113.893 | 126.245 | 116.983 | 85.763 | 104.778 | 104.532 | 77.041 | 81.463 | 106.452 | 110.001 | 111.901 | 98.938 | 111.919 | 122.172 | 144.275 | 160.653 | 134.862 | 164.59 | 136.9 | 144.45 | 149.192 | 166.521 | 139.93 | 153.725 | 144.245 | 158.526 | 153.765 | 132.25 | 162.398 | 188.209 | 173.275 | 142.26 | 168.898 | 174.301 | 150.115 | 151.117 |
| SG&A
| 596.941 | 475.177 | 554.601 | 496.554 | 424.269 | 436.942 | 506.381 | 403.023 | 448.719 | 384.468 | 428.363 | 396.922 | 516.972 | 472.01 | 525.003 | 449.983 | 469.144 | 587.265 | 497.65 | 407.93 | 489.81 | 548.68 | 507.633 | 431.089 | 549.461 | 563.53 | 500.06 | 381.137 | 474.145 | 441.767 | 415.728 | 394.436 | 484.32 | 445.59 | 463.476 | 442.502 | 536.946 | 491.781 | 421.361 | 575.817 | 523.215 | 521.083 | 492.577 | 506.561 | 607.339 | 499.635 | 507.424 | 498.229 | 519.394 | 486.42 | 395.926 | 417.858 | 541.513 | 528.102 | 461.388 | 407.338 | 482.567 | 467.806 | 463.082 | 405.215 |
| Other Expenses
| 0 | -1.561 | 104.994 | -498.111 | -208.229 | 206.549 | 139.795 | -2.705 | -10.67 | 299.583 | 229.697 | 162.995 | 54.84 | 123.5 | 8.45 | 47.989 | -76.661 | 169.673 | -50.486 | -28.119 | 1.493 | 131.647 | -8.722 | 138.388 | 37.878 | 77.28 | 70.717 | 30.411 | 12.493 | 20.921 | 22.75 | 40.142 | 93.007 | 41.358 | 10.233 | 11.179 | -11.914 | 23.942 | 51.168 | 18.93 | 7.236 | 21.925 | 21.566 | 27.457 | -1.193 | 14.217 | 34.99 | 28.661 | 28.208 | 20.489 | 47.967 | 52.66 | 55.326 | 48.941 | 11.289 | 31.328 | 8.569 | 19.772 | 19.515 | 20.78 |
| Operating Expenses
| 603.267 | 480.363 | 560.118 | 498.111 | 429.965 | 444.935 | 513.313 | 411.194 | 454.17 | 393.707 | 433.52 | 405.253 | 521.796 | 481.683 | 529.543 | 459.023 | 483.995 | 603.728 | 510.817 | 422.223 | 504.529 | 566.045 | 521.847 | 446.71 | 564.706 | 582.664 | 525.669 | 407.699 | 503.683 | 468.873 | 440.723 | 421.357 | 518.289 | 483.132 | 493.161 | 473.119 | 567.577 | 523.888 | 447.349 | 602.04 | 554.14 | 556.702 | 527.23 | 540.769 | 645.752 | 532.836 | 537.663 | 531.859 | 556.976 | 518.727 | 420.445 | 445.448 | 569.259 | 561.147 | 481.263 | 429.858 | 480.159 | 517.321 | 476.483 | 434.242 |
| Operating Income
| 578.629 | 1,051.727 | 947.386 | 892.823 | 992.842 | 1,464.355 | 1,004.841 | 824.185 | 850.652 | 1,063.428 | 809.601 | 930.018 | 849.475 | 785.611 | 796.101 | 825.365 | 854.816 | 676.349 | 632.695 | 221.507 | 423.195 | 322.529 | 207.06 | 96.482 | 135.885 | 219.16 | 100.786 | 175.317 | 279.525 | 249.669 | 135.891 | 48.094 | 198.94 | 209.853 | 96.157 | 73.941 | -9.305 | 13.405 | 1.32 | -216.596 | 43.372 | 53.17 | 49.365 | 20.914 | -39.345 | 58.272 | -56.266 | -33.072 | 32.121 | 2.76 | 156.999 | 25.164 | 102.521 | 258.054 | 268.896 | 227.658 | 292.334 | 216.646 | 187.617 | 107.51 |
| Operating Income Ratio
| 0.116 | 0.178 | 0.167 | 0.174 | 0.176 | 0.241 | 0.17 | 0.157 | 0.145 | 0.168 | 0.14 | 0.149 | 0.119 | 0.109 | 0.117 | 0.127 | 0.132 | 0.108 | 0.113 | 0.049 | 0.077 | 0.054 | 0.037 | 0.02 | 0.024 | 0.036 | 0.018 | 0.037 | 0.053 | 0.046 | 0.027 | 0.01 | 0.036 | 0.037 | 0.016 | 0.014 | -0.001 | 0.002 | 0 | -0.037 | 0.006 | 0.007 | 0.006 | 0.003 | -0.004 | 0.007 | -0.007 | -0.004 | 0.004 | 0 | 0.015 | 0.003 | 0.014 | 0.03 | 0.029 | 0.024 | 0.029 | 0.023 | 0.021 | 0.013 |
| Total Other Income Expenses Net
| 176.391 | 123.219 | 248.664 | 214.24 | -37.222 | 320.347 | 234.756 | 64.902 | 58.232 | 348.806 | 276.429 | 212.052 | 4.264 | 331.118 | 33.882 | 93.353 | -46.637 | 155.115 | -55.509 | -64.965 | -29.576 | 99.967 | -51.469 | 84.427 | -17.653 | 20.096 | 22.068 | -15.777 | -18.973 | -8.398 | -3.943 | -41.75 | 68.889 | 13.642 | 6.395 | 10.462 | -158.763 | 12.072 | 107.06 | 25.315 | -12.588 | 66.581 | 18.623 | -17.876 | -237.312 | 11.73 | 31.665 | 28.458 | -2.044 | -27.586 | 92.403 | -6.483 | 21.908 | 101.16 | 10.794 | 3.272 | -93.254 | -5.454 | 6.481 | -6.891 |
| Income Before Tax
| 755.02 | 1,174.946 | 1,168.073 | 1,107.063 | 914.513 | 1,435.606 | 939.144 | 784.888 | 829.221 | 1,033.136 | 764.68 | 904.432 | 853.739 | 1,116.729 | 829.983 | 918.718 | 787.056 | 831.464 | 577.186 | 156.542 | 393.619 | 422.496 | 155.591 | 180.909 | 118.232 | 239.256 | 122.854 | 159.54 | 260.552 | 241.271 | 131.948 | 6.344 | 267.829 | 223.495 | 102.552 | 84.403 | -168.068 | 25.477 | 108.38 | -191.281 | 30.784 | 119.751 | 67.988 | 3.038 | -276.657 | 70.002 | -24.601 | -4.614 | 30.077 | -24.826 | 249.402 | 50.122 | 124.429 | 359.214 | 279.69 | 230.93 | 199.08 | 211.192 | 194.098 | 100.619 |
| Income Before Tax Ratio
| 0.152 | 0.199 | 0.206 | 0.216 | 0.162 | 0.236 | 0.159 | 0.149 | 0.141 | 0.163 | 0.132 | 0.145 | 0.12 | 0.155 | 0.122 | 0.142 | 0.122 | 0.133 | 0.103 | 0.035 | 0.071 | 0.07 | 0.028 | 0.038 | 0.021 | 0.039 | 0.021 | 0.034 | 0.049 | 0.044 | 0.026 | 0.001 | 0.048 | 0.04 | 0.018 | 0.016 | -0.027 | 0.004 | 0.02 | -0.033 | 0.004 | 0.015 | 0.009 | 0 | -0.03 | 0.008 | -0.003 | -0.001 | 0.004 | -0.003 | 0.024 | 0.006 | 0.017 | 0.041 | 0.03 | 0.024 | 0.02 | 0.022 | 0.022 | 0.013 |
| Income Tax Expense
| 261.918 | 273.111 | 335.973 | 528.028 | 235.063 | 226.839 | 294.413 | 194.369 | 302.173 | 297.287 | 194.586 | 222.858 | 173.198 | 171.921 | 172.345 | 224.421 | 232.697 | 216.171 | 144.063 | 93.402 | 99.069 | 98.206 | 63.606 | 37.33 | 61.842 | 55.056 | 63.194 | 63.327 | 59.112 | 62.824 | 66.43 | 28.517 | 38.367 | 34.175 | 27.733 | 23.414 | 45.081 | 0.765 | 30.523 | 35.671 | 8.229 | 20.747 | 32.093 | 19.956 | 52.941 | 42.678 | 28.147 | 25.836 | 48.484 | 31.564 | 131.881 | 24.476 | -26.999 | 55.127 | 49.307 | 56.708 | 33.061 | 37.214 | 43.035 | 25.881 |
| Net Income
| 496.161 | 901.835 | 863.436 | 583.214 | 710.156 | 1,207.401 | 647.465 | 593.934 | 511.852 | 726.282 | 559.721 | 674.725 | 654.987 | 914.221 | 640.869 | 681.294 | 603.554 | 618.805 | 440.108 | 100.687 | 274.088 | 403.761 | 167.585 | 184.681 | 145.751 | 218.351 | 100.347 | 92.881 | 197.543 | 174.643 | 61.243 | -24.786 | 227.055 | 188.396 | 70.248 | 62.146 | -209.591 | 23.775 | 72.516 | -226.075 | 22.61 | 97.633 | 32.42 | -17.556 | -328.155 | 30.299 | -46.252 | -29.289 | -14.949 | -31.952 | 135.714 | 32.223 | 162.464 | 309.939 | 231.816 | 178.257 | 174.595 | 189.819 | 164.998 | 90.658 |
| Net Income Ratio
| 0.1 | 0.153 | 0.152 | 0.114 | 0.126 | 0.198 | 0.11 | 0.113 | 0.087 | 0.115 | 0.097 | 0.108 | 0.092 | 0.127 | 0.094 | 0.105 | 0.093 | 0.099 | 0.078 | 0.022 | 0.05 | 0.067 | 0.03 | 0.039 | 0.025 | 0.036 | 0.017 | 0.02 | 0.037 | 0.032 | 0.012 | -0.005 | 0.041 | 0.033 | 0.012 | 0.011 | -0.033 | 0.004 | 0.013 | -0.039 | 0.003 | 0.012 | 0.004 | -0.002 | -0.036 | 0.004 | -0.006 | -0.004 | -0.002 | -0.004 | 0.013 | 0.004 | 0.022 | 0.036 | 0.025 | 0.019 | 0.017 | 0.02 | 0.019 | 0.011 |
| EPS
| 1.05 | 1.9 | 1.82 | 1.24 | 1.51 | 2.57 | 1.39 | 1.26 | 1.09 | 1.54 | 1.19 | 1.43 | 1.49 | 1.84 | 1.25 | 1.33 | 1.17 | 1.3 | 0.92 | 0.22 | 0.54 | 0.86 | 0.36 | 0.39 | 0.29 | 0.47 | 0.22 | 0.2 | 0.38 | 0.37 | 0.13 | -0.052 | 0.43 | 0.39 | 0.14 | 0.13 | -0.35 | 0.044 | 0.15 | -0.46 | 0.042 | 0.2 | 0.065 | -0.036 | -0.67 | 0.065 | -0.098 | -0.06 | -0.028 | -0.065 | 0.28 | 0.066 | 0.31 | 0.58 | 0.44 | 0.37 | 0.33 | 0.36 | 0.32 | 0.19 |
| EPS Diluted
| 1.05 | 1.9 | 1.82 | 1.23 | 1.5 | 2.56 | 1.39 | 1.26 | 1.08 | 1.54 | 1.19 | 1.42 | 1.49 | 1.84 | 1.25 | 1.32 | 1.17 | 1.3 | 0.92 | 0.22 | 0.54 | 0.86 | 0.36 | 0.39 | 0.29 | 0.47 | 0.22 | 0.2 | 0.38 | 0.37 | 0.13 | -0.052 | 0.43 | 0.39 | 0.14 | 0.13 | -0.35 | 0.044 | 0.15 | -0.46 | 0.042 | 0.2 | 0.065 | -0.036 | -0.65 | 0.065 | -0.098 | -0.06 | -0.028 | -0.065 | 0.27 | 0.063 | 0.31 | 0.58 | 0.44 | 0.37 | 0.33 | 0.36 | 0.32 | 0.19 |
| EBITDA
| 1,107.88 | 1,051.727 | 1,240.806 | 1,419.621 | 1,311.25 | 1,815.488 | 1,344.796 | 1,163.777 | 1,192.61 | 1,392.662 | 1,124.83 | 1,217.506 | 1,055.789 | 1,207.725 | 1,101.618 | 1,178.222 | 1,096.678 | 1,203.128 | 957.031 | 549.513 | 818.59 | 836.464 | 570.936 | 592.308 | 497.011 | 610.554 | 471.204 | 436.066 | 579.482 | 522.587 | 452.806 | 315.044 | 591.055 | 498.357 | 400.084 | 392.552 | 271.201 | 326.864 | 315.414 | 188.715 | 408.756 | 379.94 | 395.535 | 393.398 | 391.458 | 430.649 | 392.154 | 397.221 | 464.526 | 404.237 | 722.194 | 557.298 | 578.534 | 838.866 | 721.817 | 702.141 | 708.997 | 679.655 | 741.906 | 586.247 |
| EBITDA Ratio
| 0.223 | 0.178 | 0.218 | 0.277 | 0.233 | 0.298 | 0.228 | 0.221 | 0.203 | 0.22 | 0.195 | 0.195 | 0.148 | 0.168 | 0.162 | 0.182 | 0.17 | 0.193 | 0.17 | 0.122 | 0.148 | 0.14 | 0.102 | 0.124 | 0.087 | 0.1 | 0.082 | 0.092 | 0.109 | 0.096 | 0.091 | 0.064 | 0.106 | 0.088 | 0.069 | 0.072 | 0.043 | 0.058 | 0.058 | 0.032 | 0.057 | 0.048 | 0.052 | 0.053 | 0.043 | 0.051 | 0.05 | 0.052 | 0.057 | 0.045 | 0.069 | 0.063 | 0.08 | 0.097 | 0.077 | 0.073 | 0.07 | 0.072 | 0.083 | 0.073 |