Global Kids Company Corp.
TSE:6189.T
663 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,582 | 5,044 | 1,130 | 1,359 | 1,847 | 4,931 | 1,160 | 1,303 | 1,929 | 4,080 | 1,299 | 1,327 | 1,893 | 4,347 | 1,207 | 1,816 | 2,133 | 4,299 | 1,682 | 1,480 | 1,649 | 3,901 | 1,965 | 1,301 | 2,205 | 3,555 | 2,315 | 1,246 | 1,334 | 1,408 | 1,601 | 1,474.411 | 1,900.334 | 3,550.281 | 1,701 |
Short Term Investments
| 0 | 0 | -243 | -247 | -252 | -257 | -262 | -266 | -271 | -276 | 1,786 | 1,796 | 1,740 | 1,796 | 1,767 | 1,745 | 1,723 | -980 | -993 | -1,029 | -2,628 | -2,692 | -2,585 | 1,529 | -2,557 | -2,486 | -2,335 | -1,015 | -1,041 | -1,023 | -2,232 | -2,129.854 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,582 | 5,044 | 1,130 | 1,359 | 1,847 | 4,931 | 1,160 | 1,303 | 1,929 | 4,080 | 1,299 | 1,327 | 1,893 | 4,347 | 1,207 | 1,816 | 2,133 | 4,299 | 1,682 | 1,480 | 1,649 | 3,901 | 1,965 | 1,301 | 2,205 | 3,555 | 2,315 | 1,246 | 1,334 | 1,408 | 1,601 | 1,474.411 | 1,900.334 | 3,550.281 | 1,701 |
Net Receivables
| 1,885 | 2,707 | 2,789 | 2,675 | 1,885 | 2,238 | 2,671 | 2,597 | 1,678 | 2,138 | 2,007 | 2,168 | 1,426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -1,885 | 0 | 737 | 708 | 640 | 616 | 583 | 640 | 558 | 701 | 592 | 629 | 584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,929 | 733 | 8 | 11 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 6 | 6 | 5 | 5 | 7 | 7 | 7 | 6 | 6 | 11 | 13 | 14 | 17 | 19 | 22 | 24 | 19 | 20 | 58 | 73 | 49.697 | 43.341 | 33.883 | 882 |
Total Current Assets
| 4,188 | 8,484 | 4,664 | 4,753 | 4,377 | 7,791 | 4,420 | 4,546 | 4,171 | 6,924 | 3,903 | 4,130 | 3,909 | 6,890 | 3,567 | 4,194 | 4,065 | 6,582 | 4,213 | 3,810 | 3,588 | 6,304 | 4,052 | 3,264 | 4,120 | 5,716 | 4,084 | 2,645 | 2,706 | 3,073 | 2,856 | 2,588.332 | 2,939.426 | 4,780.016 | 2,583 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,371 | 8,937 | 10,835 | 10,970 | 11,150 | 10,939 | 11,127 | 11,303 | 11,488 | 13,433 | 13,116 | 13,106 | 13,186 | 13,545 | 13,440 | 13,297 | 13,383 | 13,616 | 13,301 | 13,244 | 11,866 | 11,808 | 10,573 | 11,202 | 10,879 | 10,288 | 9,275 | 8,789 | 8,763 | 8,719 | 7,890 | 7,152.805 | 7,153.147 | 6,827.046 | 5,268 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.258 | 2.202 | 3.147 | 4 |
Intangible Assets
| 309 | 306 | 319 | 299 | 310 | 37 | 41 | 33 | 31 | 35 | 38 | 42 | 46 | 49 | 52 | 56 | 61 | 80 | 64 | 54 | 122 | 103 | 103 | 108 | 20 | 22 | 21 | 22 | 21 | 23 | 25 | 20.906 | 19.563 | 15.22 | 15 |
Goodwill and Intangible Assets
| 309 | 306 | 319 | 299 | 310 | 37 | 41 | 33 | 31 | 35 | 38 | 42 | 46 | 49 | 52 | 56 | 61 | 80 | 64 | 54 | 122 | 103 | 103 | 108 | 20 | 22 | 21 | 22 | 21 | 23 | 25 | 22.164 | 21.765 | 18.367 | 19 |
Long Term Investments
| 2,241 | 232 | 270 | 274 | 279 | 304 | 309 | 313 | 318 | 323 | -1,739 | -1,746 | -1,689 | -1,684 | -1,656 | -1,632 | -1,612 | 1,091 | 1,074 | 1,108 | 2,705 | 2,721 | 2,613 | -1,492 | 2,577 | 2,506 | 2,355 | 1,035 | 1,061 | 1,043 | 2,252 | 2,150 | 2,004 | 1,992 | 1,676 |
Tax Assets
| 109 | 104 | 79 | 81 | 59 | 33 | 31 | 35 | 31 | 33 | 32 | 38 | 33 | 17 | 13 | 23 | 13 | 8 | 6 | 10 | 7 | 6 | 6 | 9 | -2,577 | -2,506 | -2,355 | 12 | 2 | 2 | -2,252 | -2,150 | -2,004 | -1,992 | 0 |
Other Non-Current Assets
| 1 | 2,093 | 276 | 293 | 325 | 306 | 336 | 365 | 399 | 435 | 2,502 | 2,536 | 2,523 | 2,622 | 2,618 | 2,619 | 2,643 | 26 | 26 | 26 | 30 | 30 | 14 | 2,596 | 2,578 | 2,508 | 2,356 | 1,449 | 1,424 | 1,386 | 2,253 | 2,150.742 | 2,004.908 | 1,992.32 | 1 |
Total Non-Current Assets
| 11,031 | 11,672 | 11,779 | 11,917 | 12,123 | 11,619 | 11,844 | 12,049 | 12,267 | 14,259 | 13,949 | 13,976 | 14,099 | 14,549 | 14,467 | 14,363 | 14,488 | 14,821 | 14,471 | 14,442 | 14,730 | 14,668 | 13,309 | 12,423 | 13,477 | 12,818 | 11,652 | 11,307 | 11,271 | 11,173 | 10,168 | 9,325.711 | 9,179.82 | 8,837.733 | 6,964 |
Total Assets
| 15,219 | 20,156 | 16,449 | 16,675 | 16,505 | 19,414 | 16,269 | 16,601 | 16,443 | 21,188 | 17,858 | 18,110 | 18,013 | 21,443 | 18,039 | 18,561 | 18,558 | 21,409 | 18,690 | 18,259 | 18,318 | 20,972 | 17,362 | 15,691 | 17,597 | 18,534 | 15,736 | 13,952 | 13,977 | 14,246 | 13,025 | 11,914.043 | 12,119.246 | 13,617.749 | 9,547 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,123 | 788 | 789 | 716 | 748 | 664.833 | 616.72 | 712.259 | 0 |
Short Term Debt
| 827 | 4,908 | 1,234 | 949 | 956 | 4,007 | 754 | 754 | 757 | 3,906 | 813 | 820 | 834 | 3,909 | 826 | 859 | 893 | 3,629 | 1,398 | 930 | 940 | 5,247 | 2,968 | 904 | 930 | 3,653 | 2,781 | 781 | 788 | 2,114 | 2,018 | 745.601 | 916.655 | 4,092.402 | 3,391 |
Tax Payables
| 36 | 151 | 23 | 223 | 53 | 97 | 43 | 175 | 37 | 141 | 46 | 177 | 45 | 163 | 36 | 370 | 71 | 172 | 38 | 93 | 36 | 91 | 31 | 224 | 266 | 170 | 28 | 150 | 47 | 103 | 18 | 143.064 | 137.691 | 123.527 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 432 | 682 | 679 | 436 | 344 | 594.319 | 686.159 | 1,226.895 | 0 |
Other Current Liabilities
| 2,215 | 2,816 | 2,507 | 2,703 | 2,321 | 2,577 | 2,395 | 2,463 | 2,151 | 2,468 | 2,217 | 2,392 | 2,165 | 2,553 | 2,187 | 2,607 | 2,162 | 2,463 | 2,233 | 2,157 | 1,938 | 2,228 | 2,002 | 2,191 | 2,879 | 2,090 | 180 | 221 | 129 | 125 | 138 | 119.278 | 108.984 | 113.289 | 1,033 |
Total Current Liabilities
| 3,042 | 7,724 | 3,741 | 3,652 | 3,277 | 6,584 | 3,149 | 3,217 | 2,908 | 6,374 | 3,030 | 3,212 | 2,999 | 6,462 | 3,013 | 3,466 | 3,055 | 6,092 | 3,631 | 3,087 | 2,878 | 7,475 | 4,970 | 3,095 | 3,809 | 5,743 | 4,516 | 2,472 | 2,385 | 3,391 | 3,248 | 2,124.031 | 2,328.518 | 6,144.845 | 4,424 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,295 | 2,470 | 2,814 | 3,026 | 3,246 | 2,526 | 2,768 | 2,957 | 3,145 | 3,334 | 3,522 | 3,711 | 3,900 | 4,139 | 4,290 | 4,487 | 4,685 | 5,030 | 4,810 | 5,032 | 5,256 | 4,933 | 4,018 | 4,228 | 4,281 | 4,537 | 3,180 | 3,384 | 3,577 | 3,693 | 2,797 | 2,958.599 | 3,133.065 | 2,590.625 | 2,753 |
Deferred Revenue Non-Current
| -1,001 | 0 | 937 | 922 | 912 | 0 | 0 | 0 | 0 | 0 | 790 | 772 | 734 | 715 | 698 | 683 | 627 | 600 | 586 | 574 | 532 | 207 | 197 | 372 | 145 | 137 | 129 | 153 | 100 | 93 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,001 | 970 | 1,014 | 965 | 1,074 | 1,219 | 1,272 | 1,249 | 1,380 | 1,766 | 1,762 | 1,755 | 1,867 | 1,752 | 1,789 | 1,773 | 2,003 | 1,810 | 1,861 | 1,852 | 1,945 | 1,420 | 1,436 | 1,407 | 2,292 | 1,835 | 1,865 | 1,905 | 1,914 | 1,511 | 1,535 | 1,520.088 | 1,567.653 | 827.621 | 0 |
Other Non-Current Liabilities
| 1,892 | 968 | 6 | 7 | 2 | 839 | 826 | 811 | 801 | 803 | 3 | 3 | 4 | 3 | 5 | 6 | 7 | 6 | 9 | 8 | 10 | 196 | 198 | 13 | 179 | 110 | 110 | 114 | 115 | 72 | 69 | 68.491 | 103.294 | 25.418 | 888 |
Total Non-Current Liabilities
| 4,187 | 4,408 | 4,771 | 4,920 | 5,234 | 4,584 | 4,866 | 5,017 | 5,326 | 5,903 | 6,077 | 6,241 | 6,505 | 6,609 | 6,782 | 6,949 | 7,322 | 7,446 | 7,266 | 7,466 | 7,743 | 6,756 | 5,849 | 6,020 | 6,897 | 6,619 | 5,284 | 5,556 | 5,706 | 5,369 | 4,401 | 4,547.178 | 4,804.012 | 3,443.664 | 3,641 |
Total Liabilities
| 7,229 | 12,132 | 8,512 | 8,572 | 8,511 | 11,168 | 8,015 | 8,234 | 8,234 | 12,277 | 9,107 | 9,453 | 9,504 | 13,071 | 9,795 | 10,415 | 10,377 | 13,538 | 10,897 | 10,553 | 10,621 | 14,231 | 10,819 | 9,115 | 10,706 | 12,362 | 9,800 | 8,028 | 8,091 | 8,760 | 7,649 | 6,671.209 | 7,132.53 | 9,588.509 | 8,065 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 11 | 14 | 22 | 26 | 30 | 34 | 24 | 26 | 35 | 42 | 39 | 44 | 52 | 57 | 35 | 41 | 47 | 54 | 0 | 0 | 0 | 49 | 0 | 0 | 85 | 121 | 78 | 81 | 1 | 0 | 0 | 0 | 0 |
Common Stock
| 1,309 | 1,309 | 1,302 | 1,302 | 1,302 | 1,302 | 1,296 | 1,296 | 1,296 | 1,296 | 1,289 | 1,288 | 1,288 | 1,287 | 1,279 | 1,278 | 1,278 | 1,278 | 1,275 | 1,275 | 1,274 | 1,274 | 1,267 | 1,267 | 1,267 | 1,266 | 1,257 | 1,256 | 1,254 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 100 |
Retained Earnings
| 4,699 | 4,745 | 4,667 | 4,836 | 4,735 | 4,991 | 5,011 | 5,127 | 4,959 | 5,663 | 5,526 | 5,442 | 5,287 | 5,157 | 5,054 | 4,960 | 4,974 | 4,670 | 4,603 | 4,522 | 4,498 | 3,547 | 3,367 | 3,405 | 3,726 | 3,013 | 2,820 | 2,846 | 2,768 | 2,380 | 2,189 | 2,054.943 | 1,798.644 | 840.059 | 755 |
Accumulated Other Comprehensive Income/Loss
| -4 | -18 | -11 | -14 | -22 | -26 | -30 | -34 | -24 | -26 | -35 | -42 | -39 | -44 | -52 | -57 | -35 | -41 | -47 | -54 | -39 | -41 | -45 | -49 | -56 | -60 | -85 | -121 | -78 | -81 | -1 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,986 | 1,985 | 1,968 | 1,965 | 1,957 | 1,953 | 1,947 | 1,944 | 1,954 | 1,952 | 1,936 | 1,927 | 1,934 | 1,928 | 1,911 | 1,908 | 1,929 | 1,923 | 1,915 | 1,909 | 1,964 | 1,961 | 1,954 | 1,904 | 1,954 | 1,953 | 1,859 | 1,822 | 1,864 | 1,856 | 1,937 | 1,937.891 | 1,938.072 | 1,939.181 | 627 |
Total Shareholders Equity
| 7,990 | 8,021 | 7,937 | 8,103 | 7,994 | 8,246 | 8,254 | 8,367 | 8,209 | 8,911 | 8,751 | 8,657 | 8,509 | 8,372 | 8,244 | 8,146 | 8,181 | 7,871 | 7,793 | 7,706 | 7,697 | 6,741 | 6,543 | 6,576 | 6,891 | 6,172 | 5,936 | 5,924 | 5,886 | 5,486 | 5,376 | 5,242.834 | 4,986.716 | 4,029.24 | 1,482 |
Total Equity
| 7,990 | 8,021 | 7,937 | 8,103 | 7,994 | 8,246 | 8,254 | 8,367 | 8,209 | 8,911 | 8,751 | 8,657 | 8,509 | 8,372 | 8,244 | 8,146 | 8,181 | 7,871 | 7,793 | 7,706 | 7,697 | 6,741 | 6,543 | 6,576 | 6,891 | 6,172 | 5,936 | 5,924 | 5,886 | 5,486 | 5,376 | 5,242.834 | 4,986.716 | 4,029.24 | 1,482 |
Total Liabilities & Shareholders Equity
| 15,219 | 20,153 | 16,449 | 16,675 | 16,505 | 19,414 | 16,269 | 16,601 | 16,443 | 21,188 | 17,858 | 18,110 | 18,013 | 21,443 | 18,039 | 18,561 | 18,558 | 21,409 | 18,690 | 18,259 | 18,318 | 20,972 | 17,362 | 15,691 | 17,597 | 18,534 | 15,736 | 13,952 | 13,977 | 14,246 | 13,025 | 11,914.043 | 12,119.246 | 13,617.749 | 9,547 |