SMN Corporation
TSE:6185.T
299 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9,336.856 | 11,788.842 | 13,363.258 | 12,115.823 | 11,607.509 | 10,216.981 | 9,021.014 | 6,961.486 | 5,628.256 | 3,712.905 |
| Cost of Revenue
| 6,741.276 | 9,183.288 | 10,230.749 | 9,297.557 | 8,766.723 | 7,934.614 | 7,066.681 | 5,558.534 | 4,488.87 | 2,891.668 |
| Gross Profit
| 2,595.58 | 2,605.554 | 3,132.509 | 2,818.266 | 2,840.786 | 2,282.367 | 1,954.333 | 1,402.952 | 1,139.386 | 821.237 |
| Gross Profit Ratio
| 0.278 | 0.221 | 0.234 | 0.233 | 0.245 | 0.223 | 0.217 | 0.202 | 0.202 | 0.221 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,493.367 | 2,588 | 3,005 | 2,514 | 2,092 | 1,556 | 1,411.312 | 1,077.955 | 844.414 | 0 |
| Other Expenses
| -8.878 | -23.875 | 0.07 | -4.518 | -0.787 | -1.932 | -1.394 | -0.527 | -1.671 | -1.001 |
| Operating Expenses
| 2,493.367 | 2,588.295 | 3,005.233 | 2,514.384 | 2,092.911 | 1,556.743 | 1,411.312 | 1,077.955 | 844.412 | 651.007 |
| Operating Income
| 102.213 | 17.257 | 127.275 | 303.882 | 747.875 | 725.622 | 543.021 | 324.996 | 294.972 | 170.23 |
| Operating Income Ratio
| 0.011 | 0.001 | 0.01 | 0.025 | 0.064 | 0.071 | 0.06 | 0.047 | 0.052 | 0.046 |
| Total Other Income Expenses Net
| -1,143.071 | -34 | -244 | -102 | -14 | -10 | -5.709 | -0.866 | -16.249 | -0.066 |
| Income Before Tax
| -1,040.858 | -16.131 | -115.983 | 202.673 | 735.413 | 716.741 | 537.312 | 324.131 | 278.725 | 170.164 |
| Income Before Tax Ratio
| -0.111 | -0.001 | -0.009 | 0.017 | 0.063 | 0.07 | 0.06 | 0.047 | 0.05 | 0.046 |
| Income Tax Expense
| -11.036 | 85.791 | 107.431 | 240.972 | 251.631 | 139.857 | -100.216 | 73.396 | 36.827 | -37.757 |
| Net Income
| -1,028.592 | -117.095 | -228.584 | -38.298 | 483.781 | 576.906 | 637.529 | 250.735 | 241.898 | 207.922 |
| Net Income Ratio
| -0.11 | -0.01 | -0.017 | -0.003 | 0.042 | 0.056 | 0.071 | 0.036 | 0.043 | 0.056 |
| EPS
| -70.79 | -8.3 | -17.44 | -2.96 | 37.73 | 41.83 | 47.29 | 21.51 | 26.17 | 25.28 |
| EPS Diluted
| -70.79 | -8.3 | -17.44 | -2.96 | 35.45 | 41.76 | 47.25 | 19.08 | 20.82 | 25.28 |
| EBITDA
| 938.142 | 819.588 | 1,018.306 | 930.839 | 1,269.257 | 1,105.224 | 815.562 | 514.117 | 405.954 | 217.005 |
| EBITDA Ratio
| 0.1 | 0.07 | 0.076 | 0.077 | 0.109 | 0.108 | 0.09 | 0.074 | 0.072 | 0.058 |