Kamakura Shinsho, Ltd.
TSE:6184.T
481 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,859.844 | 5,004.242 | 3,826.139 | 3,238.413 | 3,263.188 | 2,503.866 | 1,709.104 | 1,332.178 | 1,147.516 | 917.288 |
| Cost of Revenue
| 2,302.898 | 2,051.247 | 1,663.553 | 1,290.823 | 1,083.014 | 743.556 | 621.546 | 542.46 | 532.187 | 531.161 |
| Gross Profit
| 3,556.946 | 2,952.995 | 2,162.586 | 1,947.59 | 2,180.174 | 1,760.31 | 1,087.558 | 789.718 | 615.329 | 386.127 |
| Gross Profit Ratio
| 0.607 | 0.59 | 0.565 | 0.601 | 0.668 | 0.703 | 0.636 | 0.593 | 0.536 | 0.421 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 142 | 136 | 112 | 108 | 124 | 121 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,563 | 1,148 | 728 | 587 | 460 | 291 | 0 | 0 | 0 | 0 |
| SG&A
| 2,740.725 | 2,266 | 1,629 | 1,681 | 1,379 | 1,015 | 667.549 | 453.595 | 383.524 | 0 |
| Other Expenses
| -7.781 | -6.429 | 3.662 | 3.005 | -3.431 | -14.38 | -42.63 | -0.867 | -11.532 | 1.165 |
| Operating Expenses
| 2,740.725 | 2,266.489 | 1,629.819 | 1,681.71 | 1,379.791 | 1,015.968 | 682.462 | 462.329 | 389.726 | 373.86 |
| Operating Income
| 816.221 | 686.505 | 532.765 | 265.879 | 800.382 | 744.342 | 405.096 | 327.39 | 225.603 | 12.265 |
| Operating Income Ratio
| 0.139 | 0.137 | 0.139 | 0.082 | 0.245 | 0.297 | 0.237 | 0.246 | 0.197 | 0.013 |
| Total Other Income Expenses Net
| -8.506 | -26 | 11 | -11 | 13 | -95 | -45.002 | -3.23 | -14.439 | 5.118 |
| Income Before Tax
| 807.715 | 661.383 | 544.865 | 256.183 | 815.107 | 649.069 | 360.095 | 324.16 | 211.165 | 17.384 |
| Income Before Tax Ratio
| 0.138 | 0.132 | 0.142 | 0.079 | 0.25 | 0.259 | 0.211 | 0.243 | 0.184 | 0.019 |
| Income Tax Expense
| 283.617 | 208.282 | 179.518 | 74.896 | 186.521 | 236.45 | 105.312 | 117.847 | 85.386 | 6.783 |
| Net Income
| 530.76 | 453.63 | 361.155 | 180.215 | 638.784 | 415.119 | 254.782 | 206.312 | 125.779 | 10.6 |
| Net Income Ratio
| 0.091 | 0.091 | 0.094 | 0.056 | 0.196 | 0.166 | 0.149 | 0.155 | 0.11 | 0.012 |
| EPS
| 14.09 | 11.87 | 9.3 | 4.66 | 16.87 | 10.32 | 7.23 | 6.34 | 4.35 | 0.37 |
| EPS Diluted
| 14.02 | 11.79 | 9 | 4.42 | 15.57 | 10.32 | 6.92 | 5.94 | 4.3 | 0.37 |
| EBITDA
| 952.687 | 805.907 | 646.592 | 388.84 | 881.988 | 762.297 | 376.382 | 333.92 | 219.292 | 22.272 |
| EBITDA Ratio
| 0.163 | 0.161 | 0.169 | 0.12 | 0.27 | 0.304 | 0.22 | 0.251 | 0.191 | 0.024 |