Da-Li Development Co.,Ltd.
TWSE:6177.TW
43.7 (TWD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 15,425.734 | 8,588.481 | 10,078.567 | 2,103.343 | 6,627.484 | 1,457.868 | 5,617.17 | 2,456.238 | 4,633.035 | 4,812.063 | 960.491 | 2,782.581 | 1,450.551 | 2,466.966 | 0 |
| Cost of Revenue
| 11,516.109 | 6,220.656 | 7,460.179 | 1,523.562 | 4,854.416 | 937.011 | 3,782.051 | 1,732.475 | 3,482.001 | 2,775.288 | 710.402 | 1,772.008 | 1,069.492 | 1,855.583 | 0 |
| Gross Profit
| 3,909.625 | 2,367.825 | 2,618.388 | 579.781 | 1,773.068 | 520.857 | 1,835.119 | 723.763 | 1,151.034 | 2,036.775 | 250.089 | 1,010.573 | 381.059 | 611.383 | 0 |
| Gross Profit Ratio
| 0.253 | 0.276 | 0.26 | 0.276 | 0.268 | 0.357 | 0.327 | 0.295 | 0.248 | 0.423 | 0.26 | 0.363 | 0.263 | 0.248 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 417.511 | 495.299 | 340.175 | 307.333 | 267.607 | 309.066 | 273.342 | 214.048 | 178.768 | 183.6 | 90.036 | 81.827 | 70.604 | 75.681 | 0 |
| Selling & Marketing Expenses
| 933.861 | 408.188 | 536.673 | 102.973 | 371.435 | 79.049 | 321.628 | 121.066 | 214.321 | 271.459 | 43.844 | 138.221 | 93.09 | 117.992 | 0 |
| SG&A
| 1,351.366 | 903.487 | 876.848 | 410.306 | 639.042 | 388.115 | 594.97 | 335.114 | 393.089 | 455.059 | 133.88 | 220.048 | 163.694 | 193.673 | 0 |
| Other Expenses
| 93.086 | 77.256 | 35.805 | 133.721 | 27.272 | 3.971 | 27.444 | 71.216 | 43.724 | 17.904 | 5.523 | 0.56 | 6.22 | 2.569 | 0 |
| Operating Expenses
| 1,351.366 | 903.487 | 876.848 | 410.306 | 639.042 | 388.115 | 594.97 | 335.114 | 393.089 | 455.059 | 133.88 | 220.048 | 163.694 | 193.673 | 0 |
| Operating Income
| 2,558.259 | 1,591.293 | 1,773.494 | 291.009 | 1,167.61 | 132.742 | 1,240.149 | 388.649 | 757.945 | 1,581.716 | 116.209 | 790.525 | 217.365 | 417.71 | 0 |
| Operating Income Ratio
| 0.166 | 0.185 | 0.176 | 0.138 | 0.176 | 0.091 | 0.221 | 0.158 | 0.164 | 0.329 | 0.121 | 0.284 | 0.15 | 0.169 | 0 |
| Total Other Income Expenses Net
| 90.169 | -96.221 | -128.423 | -124.75 | -201.151 | -81.07 | -59.751 | 6.723 | -0.659 | -6.997 | -14.797 | -22.437 | 45.313 | -62.551 | 0 |
| Income Before Tax
| 2,648.428 | 1,495.072 | 1,645.071 | 166.259 | 966.459 | 51.672 | 1,180.398 | 395.372 | 757.286 | 1,574.719 | 101.412 | 768.088 | 262.678 | 355.159 | 0 |
| Income Before Tax Ratio
| 0.172 | 0.174 | 0.163 | 0.079 | 0.146 | 0.035 | 0.21 | 0.161 | 0.163 | 0.327 | 0.106 | 0.276 | 0.181 | 0.144 | 0 |
| Income Tax Expense
| 572.195 | 296.528 | 85.433 | 16.763 | 57.726 | 6.18 | 44.404 | 26.853 | 42.151 | 51.302 | 63.075 | 6.451 | 3.585 | 5.654 | 0 |
| Net Income
| 2,068.023 | 1,198.817 | 1,564.46 | 158.075 | 922.045 | 47.311 | 1,135.994 | 368.519 | 715.135 | 1,523.417 | 38.337 | 761.637 | 259.093 | 349.505 | 0 |
| Net Income Ratio
| 0.134 | 0.14 | 0.155 | 0.075 | 0.139 | 0.032 | 0.202 | 0.15 | 0.154 | 0.317 | 0.04 | 0.274 | 0.179 | 0.142 | 0 |
| EPS
| 5.08 | 2.94 | 3.84 | 0.47 | 3.02 | 0.15 | 4.35 | 1.51 | 3.01 | 6.56 | 0.17 | 0.94 | 1.24 | 1.95 | 0 |
| EPS Diluted
| 5.06 | 2.94 | 3.84 | 0.41 | 2.75 | 0.15 | 3.7 | 1.16 | 2.25 | 5.93 | 0.17 | 0.87 | 1.16 | 1.58 | 0 |
| EBITDA
| 2,696.471 | 1,688.534 | 1,814.877 | 330.766 | 1,210.411 | 182.186 | 1,284.361 | 475.025 | 807.264 | 1,603.58 | 124.953 | 796.881 | 227.403 | 423.283 | 0 |
| EBITDA Ratio
| 0.175 | 0.197 | 0.18 | 0.157 | 0.183 | 0.125 | 0.229 | 0.193 | 0.174 | 0.333 | 0.13 | 0.286 | 0.157 | 0.172 | 0 |