Radiant Opto-Electronics Corporation
TWSE:6176.TW
198 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,162.512 | 11,948.057 | 10,827.18 | 11,635.874 | 11,388.289 | 11,814.238 | 9,250.179 | 15,302.863 | 17,998.314 | 11,022.003 | 14,377.782 | 15,080.731 | 13,743.992 | 14,031.751 | 14,067.585 | 16,509.891 | 15,783.55 | 15,231.917 | 8,567.843 | 13,229.6 | 15,052.176 | 12,979.942 | 14,858.869 | 18,078.167 | 13,921.796 | 10,733.119 | 11,219.207 | 14,771.232 | 14,485.19 | 12,780.107 | 12,363.969 | 14,180.913 | 10,656.263 | 9,523.556 | 11,875.883 | 17,662.113 | 15,400.025 | 9,332.608 | 9,435.962 | 15,031.721 | 13,031.225 | 10,741.004 | 12,567.84 | 18,607.531 | 14,750.148 | 12,790.626 | 17,393.662 | 19,572.087 | 17,732.544 | 21,288.289 | 17,594.427 | 15,047.711 | 15,765.223 | 17,425.268 | 15,193.172 | 13,692.204 | 12,359.773 | 12,539.205 | 9,720.289 |
| Cost of Revenue
| 11,115.855 | 9,478.932 | 8,802.075 | 9,297.991 | 9,023.176 | 9,372.613 | 7,611.775 | 12,069.562 | 14,150.302 | 9,043.821 | 11,758.295 | 12,173.287 | 11,192.403 | 11,417.813 | 11,581.002 | 13,351.279 | 12,493.458 | 12,113.346 | 7,462.008 | 10,772.772 | 12,073.664 | 10,748.539 | 12,364.408 | 15,093.683 | 11,457.813 | 9,239.705 | 9,822.465 | 12,687.726 | 12,490.956 | 10,790.477 | 10,564.245 | 12,321.118 | 8,735.062 | 8,597.016 | 10,689.989 | 15,356.517 | 13,103.987 | 8,502.667 | 8,473.097 | 12,915.987 | 11,260.011 | 9,319.32 | 10,870.369 | 15,379.727 | 12,576.285 | 11,379.396 | 15,123.312 | 17,262.787 | 15,751.363 | 18,497.219 | 15,760.941 | 13,407.463 | 14,233.733 | 15,393.224 | 13,652.418 | 12,226.912 | 11,256.92 | 11,340.922 | 8,851.478 |
| Gross Profit
| 3,046.657 | 2,469.125 | 2,025.105 | 2,337.883 | 2,365.113 | 2,441.625 | 1,638.404 | 3,233.301 | 3,848.012 | 1,978.182 | 2,619.487 | 2,907.444 | 2,551.589 | 2,613.938 | 2,486.583 | 3,158.612 | 3,290.092 | 3,118.571 | 1,105.835 | 2,456.828 | 2,978.512 | 2,231.403 | 2,494.461 | 2,984.484 | 2,463.983 | 1,493.414 | 1,396.742 | 2,083.506 | 1,994.234 | 1,989.63 | 1,799.724 | 1,859.795 | 1,921.201 | 926.54 | 1,185.894 | 2,305.596 | 2,296.038 | 829.941 | 962.865 | 2,115.734 | 1,771.214 | 1,421.684 | 1,697.471 | 3,227.804 | 2,173.863 | 1,411.23 | 2,270.35 | 2,309.3 | 1,981.181 | 2,791.07 | 1,833.486 | 1,640.248 | 1,531.49 | 2,032.044 | 1,540.754 | 1,465.292 | 1,102.853 | 1,198.283 | 868.811 |
| Gross Profit Ratio
| 0.215 | 0.207 | 0.187 | 0.201 | 0.208 | 0.207 | 0.177 | 0.211 | 0.214 | 0.179 | 0.182 | 0.193 | 0.186 | 0.186 | 0.177 | 0.191 | 0.208 | 0.205 | 0.129 | 0.186 | 0.198 | 0.172 | 0.168 | 0.165 | 0.177 | 0.139 | 0.124 | 0.141 | 0.138 | 0.156 | 0.146 | 0.131 | 0.18 | 0.097 | 0.1 | 0.131 | 0.149 | 0.089 | 0.102 | 0.141 | 0.136 | 0.132 | 0.135 | 0.173 | 0.147 | 0.11 | 0.131 | 0.118 | 0.112 | 0.131 | 0.104 | 0.109 | 0.097 | 0.117 | 0.101 | 0.107 | 0.089 | 0.096 | 0.089 |
| Reseach & Development Expenses
| 656.944 | 577.248 | 551.326 | 502.64 | 575.935 | 513.323 | 450.218 | 549.934 | 611.846 | 576.582 | 546.179 | 576.665 | 537.876 | 475.256 | 494.072 | 508.506 | 461.088 | 425.755 | 362.864 | 461.908 | 485.254 | 474.028 | 506.798 | 573.683 | 606.883 | 570.812 | 513.882 | 563.26 | 523.349 | 482.409 | 426.748 | 461.036 | 488.566 | 498.93 | 450.072 | 469.308 | 540.827 | 498.618 | 466.379 | 466.82 | 509.412 | 438.154 | 382.823 | 348.277 | 408.311 | 352.819 | 324.236 | 296.213 | 277.73 | 270.164 | 232.454 | 326.874 | 226.576 | 255.531 | 207.136 | 197.672 | 188.644 | 157.986 | 130.624 |
| General & Administrative Expenses
| 0 | 297.361 | 303.743 | 287.233 | 278.152 | 264.186 | 212.754 | 264.48 | 314.796 | 262.156 | 266.454 | 245.95 | 244.193 | 209.542 | 234.556 | 216.297 | 213.666 | 212.126 | 201.963 | 214.359 | 244.337 | 216.331 | 279.803 | 244.331 | 243.554 | 246.68 | 208.416 | 245.53 | 227.482 | 207.221 | 207.728 | 245.887 | 232.041 | 265.804 | 257.063 | 280.924 | 329.956 | 270.128 | 278.206 | 349.013 | 322.504 | 271.768 | 302.522 | 308.707 | 282.051 | 302.007 | 331.468 | 351.523 | 301.32 | 316.02 | 271.825 | 227.143 | 248.225 | 226.13 | 206.796 | 196.537 | 142.374 | 155.603 | 123.315 |
| Selling & Marketing Expenses
| 0 | 61.575 | 56.857 | 50.088 | 55.213 | 56.182 | 42.512 | 64.267 | 68.663 | 58.564 | 55.044 | 49.441 | 45.476 | 51.401 | 60.106 | 68.465 | 54.696 | 45.026 | 32.768 | 48.947 | 49.182 | 47.534 | 49.127 | 59.144 | 53.965 | 49.869 | 66.38 | 57.055 | 61.261 | 49.416 | 50.899 | 57.507 | 49.77 | 51.509 | 51.725 | 64.35 | 51.426 | 59.898 | 56.411 | 59.624 | 65.417 | 67.262 | 17.619 | 413.576 | 138.93 | 75.268 | 160.524 | 134.739 | 100.536 | 107.164 | 84.866 | 129.333 | 52.834 | 41.279 | 61.323 | 46.468 | 68.025 | 110.99 | 92.104 |
| SG&A
| 279.785 | 267.34 | 264.893 | 250.59 | 333.365 | 320.368 | 255.266 | 328.747 | 383.459 | 320.72 | 321.498 | 295.391 | 289.669 | 260.943 | 294.662 | 284.762 | 268.362 | 257.152 | 234.731 | 263.306 | 293.519 | 263.865 | 328.93 | 303.475 | 297.519 | 296.549 | 274.796 | 302.585 | 288.743 | 256.637 | 258.627 | 303.394 | 281.811 | 317.313 | 308.788 | 345.274 | 381.382 | 330.026 | 334.617 | 408.637 | 387.921 | 339.03 | 320.141 | 722.283 | 420.981 | 377.275 | 491.992 | 486.262 | 401.856 | 423.184 | 356.691 | 356.476 | 301.059 | 267.409 | 268.119 | 243.005 | 210.399 | 266.593 | 215.419 |
| Other Expenses
| 0 | -875.828 | 989.573 | -1,323.111 | 795.659 | 1,027.313 | -50.666 | -43.133 | -39.54 | -45.434 | -57.83 | -331.384 | 114.229 | -526.593 | 381.988 | -785.567 | -661.921 | -293.649 | 440.253 | -174.548 | 673.817 | 560.099 | 197.592 | 348.025 | 621.487 | 1,300.459 | -441.989 | -157.029 | -170.268 | -216.619 | -145.109 | 957.789 | 150.044 | 567.071 | 90.926 | 357.055 | 265.144 | 98.814 | 273.673 | 483.347 | 313.538 | 274.395 | -8.779 | 139.241 | 103.297 | 356.143 | 252.408 | 111.794 | 399.789 | 190.627 | 97.75 | 79.049 | 32.66 | 28.723 | 61.838 | 36.744 | 30.915 | 12.319 | 30.552 |
| Operating Expenses
| 936.729 | 875.828 | 816.219 | 753.23 | 875.359 | 800.918 | 654.818 | 835.548 | 955.765 | 851.868 | 809.847 | 797.984 | 776.849 | 668.947 | 753.37 | 759.892 | 695.544 | 657.097 | 564.781 | 661.992 | 733.389 | 691.147 | 786.26 | 835.73 | 846.268 | 813.545 | 737.925 | 806.2 | 766.57 | 692.819 | 633.659 | 721.968 | 708.069 | 701.859 | 673.045 | 763.094 | 865.473 | 760.589 | 723.143 | 834.207 | 815.5 | 711.407 | 665.588 | 990.006 | 778.82 | 649.993 | 785.982 | 782.475 | 627.585 | 622.246 | 589.145 | 683.35 | 527.635 | 522.94 | 475.255 | 440.677 | 399.043 | 424.579 | 346.043 |
| Operating Income
| 2,109.928 | 1,593.297 | 1,208.886 | 1,584.653 | 2,846.178 | 3,258.211 | 1,143.009 | 2,142.239 | 5,305.408 | 2,811.581 | 2,616.332 | 1,876.783 | 1,774.74 | 1,944.991 | 1,733.213 | 2,398.72 | 2,594.548 | 2,461.474 | 541.054 | 1,794.836 | 2,245.123 | 1,540.256 | 1,708.201 | 2,148.754 | 1,617.715 | 679.869 | 658.817 | 1,277.306 | 1,227.664 | 1,296.811 | 1,166.065 | 1,137.827 | 1,213.132 | 224.681 | 512.849 | 1,542.502 | 1,430.565 | 69.352 | 239.722 | 1,281.527 | 955.714 | 710.277 | 1,031.883 | 2,237.798 | 1,395.043 | 761.237 | 1,484.368 | 1,526.825 | 1,353.596 | 2,168.824 | 1,244.341 | 956.898 | 1,003.855 | 1,509.104 | 1,065.499 | 1,024.615 | 703.81 | 773.704 | 522.768 |
| Operating Income Ratio
| 0.149 | 0.133 | 0.112 | 0.136 | 0.25 | 0.276 | 0.124 | 0.14 | 0.295 | 0.255 | 0.182 | 0.124 | 0.129 | 0.139 | 0.123 | 0.145 | 0.164 | 0.162 | 0.063 | 0.136 | 0.149 | 0.119 | 0.115 | 0.119 | 0.116 | 0.063 | 0.059 | 0.086 | 0.085 | 0.101 | 0.094 | 0.08 | 0.114 | 0.024 | 0.043 | 0.087 | 0.093 | 0.007 | 0.025 | 0.085 | 0.073 | 0.066 | 0.082 | 0.12 | 0.095 | 0.06 | 0.085 | 0.078 | 0.076 | 0.102 | 0.071 | 0.064 | 0.064 | 0.087 | 0.07 | 0.075 | 0.057 | 0.062 | 0.054 |
| Total Other Income Expenses Net
| 281.746 | 874.968 | 1,475.588 | -911.391 | -133.064 | -148.798 | -96.481 | -79.48 | -62.436 | -33.36 | -32.873 | -25.319 | 219.588 | -448.543 | 456.843 | -712.047 | -534.597 | -180.046 | 376.458 | -229.344 | 606.843 | 465.665 | 110.329 | 246.163 | 537.877 | 1,213.134 | -482.05 | -203.221 | -209.647 | -240.225 | -164.298 | 935.62 | 124.975 | 510.824 | 35.488 | 287.465 | 193.721 | 33.351 | 212.309 | 416.852 | 239.571 | 212.72 | -58.15 | 99.044 | 53.233 | 305.112 | 211.948 | 202.425 | 328.787 | 53.162 | 315.453 | 341.843 | 259.252 | 210.69 | 173.685 | 71.582 | 103.457 | 72.142 | 55.331 |
| Income Before Tax
| 2,391.674 | 2,468.265 | 2,684.474 | 673.262 | 2,713.114 | 3,109.413 | 1,046.528 | 2,062.759 | 5,242.972 | 2,778.221 | 2,583.459 | 1,851.464 | 1,994.328 | 1,496.448 | 2,190.056 | 1,686.673 | 2,059.951 | 2,281.428 | 917.512 | 1,565.492 | 2,851.966 | 2,005.921 | 1,818.53 | 2,394.917 | 2,155.592 | 1,893.003 | 176.767 | 1,074.085 | 1,018.017 | 1,056.586 | 1,001.767 | 2,073.447 | 1,338.107 | 735.505 | 548.337 | 1,829.967 | 1,624.286 | 102.703 | 452.031 | 1,698.379 | 1,195.285 | 922.997 | 973.733 | 2,336.842 | 1,448.276 | 1,066.349 | 1,696.316 | 1,729.25 | 1,682.383 | 2,221.986 | 1,559.794 | 1,298.741 | 1,263.107 | 1,719.794 | 1,239.184 | 1,096.197 | 807.267 | 845.846 | 578.099 |
| Income Before Tax Ratio
| 0.169 | 0.207 | 0.248 | 0.058 | 0.238 | 0.263 | 0.113 | 0.135 | 0.291 | 0.252 | 0.18 | 0.123 | 0.145 | 0.107 | 0.156 | 0.102 | 0.131 | 0.15 | 0.107 | 0.118 | 0.189 | 0.155 | 0.122 | 0.132 | 0.155 | 0.176 | 0.016 | 0.073 | 0.07 | 0.083 | 0.081 | 0.146 | 0.126 | 0.077 | 0.046 | 0.104 | 0.105 | 0.011 | 0.048 | 0.113 | 0.092 | 0.086 | 0.077 | 0.126 | 0.098 | 0.083 | 0.098 | 0.088 | 0.095 | 0.104 | 0.089 | 0.086 | 0.08 | 0.099 | 0.082 | 0.08 | 0.065 | 0.067 | 0.059 |
| Income Tax Expense
| 700.031 | 667.35 | 739.651 | 268.345 | 808.65 | 878.828 | 310.531 | 915.766 | 3,402.894 | 1,114.82 | 506.957 | 889.586 | 473.223 | 455.781 | 523.731 | 430.203 | 544.811 | 540.488 | 202.397 | 801.177 | 667.802 | 512.066 | 391.021 | 612.955 | 488.798 | 449.503 | 31.497 | 280.244 | 238.82 | 296.215 | 280.232 | 982.494 | 260.283 | 171.935 | 112.438 | 460.756 | 330.596 | 87.857 | 56.426 | 310.839 | 283.534 | 281.056 | 188.481 | 718.927 | 397.214 | 320.622 | 400.469 | 467.486 | 376.868 | 595.009 | 355.323 | 266.191 | 251.493 | 367.967 | 247.696 | 246.925 | 139.155 | 201.554 | 151.178 |
| Net Income
| 1,691.643 | 1,800.915 | 1,944.823 | 404.917 | 1,904.464 | 2,230.585 | 735.997 | 1,146.993 | 1,840.078 | 1,663.401 | 2,076.502 | 961.878 | 1,521.105 | 1,040.667 | 1,666.325 | 1,256.47 | 1,515.14 | 1,740.94 | 715.115 | 764.315 | 2,184.164 | 1,493.855 | 1,427.509 | 1,781.962 | 1,666.794 | 1,443.5 | 145.27 | 793.841 | 779.197 | 760.371 | 721.535 | 1,090.953 | 1,077.824 | 563.57 | 435.899 | 1,369.211 | 1,293.69 | 14.846 | 395.605 | 1,387.54 | 911.751 | 641.941 | 785.252 | 1,617.915 | 1,051.062 | 745.727 | 1,295.847 | 1,261.764 | 1,305.515 | 1,626.977 | 1,204.471 | 1,032.55 | 1,011.614 | 1,351.827 | 991.488 | 849.272 | 668.112 | 644.292 | 438.57 |
| Net Income Ratio
| 0.119 | 0.151 | 0.18 | 0.035 | 0.167 | 0.189 | 0.08 | 0.075 | 0.102 | 0.151 | 0.144 | 0.064 | 0.111 | 0.074 | 0.118 | 0.076 | 0.096 | 0.114 | 0.083 | 0.058 | 0.145 | 0.115 | 0.096 | 0.099 | 0.12 | 0.134 | 0.013 | 0.054 | 0.054 | 0.059 | 0.058 | 0.077 | 0.101 | 0.059 | 0.037 | 0.078 | 0.084 | 0.002 | 0.042 | 0.092 | 0.07 | 0.06 | 0.062 | 0.087 | 0.071 | 0.058 | 0.075 | 0.064 | 0.074 | 0.076 | 0.068 | 0.069 | 0.064 | 0.078 | 0.065 | 0.062 | 0.054 | 0.051 | 0.045 |
| EPS
| 3.64 | 3.87 | 4.18 | 0.87 | 4.1 | 4.8 | 1.58 | 2.47 | 3.96 | 3.57 | 4.47 | 2.07 | 3.27 | 2.24 | 3.58 | 2.7 | 3.26 | 3.74 | 1.54 | 1.64 | 4.7 | 3.21 | 3.07 | 3.83 | 3.58 | 3.1 | 0.31 | 1.71 | 1.68 | 1.64 | 1.55 | 2.35 | 2.32 | 1.21 | 0.94 | 2.94 | 2.78 | 0.03 | 0.85 | 2.98 | 1.96 | 1.38 | 1.69 | 3.48 | 2.26 | 1.6 | 2.79 | 2.72 | 2.81 | 3.4 | 1.93 | 2.22 | 2.18 | 2.91 | 2.2 | 1.83 | 1.44 | 1.43 | 0.97 |
| EPS Diluted
| 3.61 | 3.84 | 4.15 | 0.87 | 4.06 | 4.76 | 1.56 | 2.4 | 3.89 | 3.54 | 4.41 | 2.07 | 3.24 | 2.23 | 3.55 | 2.7 | 3.23 | 3.73 | 1.51 | 1.64 | 4.68 | 3.2 | 3.03 | 3.83 | 3.55 | 3.08 | 0.31 | 1.71 | 1.67 | 1.63 | 1.53 | 2.35 | 2.21 | 1.18 | 0.77 | 2.94 | 2.66 | 0.03 | 0.73 | 2.98 | 1.82 | 1.38 | 1.67 | 3.48 | 2.24 | 1.08 | 2.51 | 2.72 | 2.39 | 3.38 | 1.91 | 2.22 | 2.18 | 2.91 | 2.17 | 1.83 | 1.44 | 1.43 | 0.96 |
| EBITDA
| 2,617.213 | 1,593.297 | 1,401.559 | 1,786.527 | 3,037.359 | 3,444.434 | 1,325.574 | 2,316.852 | 5,471.647 | 2,978.815 | 2,782.942 | 2,034.455 | 2,186.592 | 1,708.182 | 2,410.968 | 1,929.65 | 2,324.662 | 2,590.784 | 1,221.437 | 1,872.268 | 3,212.496 | 2,449.998 | 2,271.687 | 2,858.128 | 2,626.66 | 2,384.685 | 623.066 | 1,541.909 | 1,491.406 | 1,504.142 | 1,462.005 | 2,584.769 | 1,879.972 | 1,340.326 | 1,167.742 | 2,466.021 | 2,196.697 | 575.442 | 933.189 | 2,145.642 | 1,616.125 | 1,334.932 | 1,380.31 | 2,726.028 | 1,838.117 | 1,450.383 | 2,065.789 | 2,072.412 | 2,046.917 | 2,648.044 | 1,887.398 | 1,643.425 | 1,562.459 | 1,976.325 | 1,461.107 | 1,302.63 | 1,013.144 | 1,070.976 | 768.947 |
| EBITDA Ratio
| 0.185 | 0.133 | 0.129 | 0.154 | 0.267 | 0.292 | 0.143 | 0.151 | 0.304 | 0.27 | 0.194 | 0.135 | 0.159 | 0.122 | 0.171 | 0.117 | 0.147 | 0.17 | 0.143 | 0.142 | 0.213 | 0.189 | 0.153 | 0.158 | 0.189 | 0.222 | 0.056 | 0.104 | 0.103 | 0.118 | 0.118 | 0.182 | 0.176 | 0.141 | 0.098 | 0.14 | 0.143 | 0.062 | 0.099 | 0.143 | 0.124 | 0.124 | 0.11 | 0.147 | 0.125 | 0.113 | 0.119 | 0.106 | 0.115 | 0.124 | 0.107 | 0.109 | 0.099 | 0.113 | 0.096 | 0.095 | 0.082 | 0.085 | 0.079 |