Fuji Die Co.,Ltd.
TSE:6167.T
790 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,990 | 4,355 | 4,113 | 4,103 | 4,107 | 4,485 | 4,327 | 4,192 | 4,175 | 4,320 | 4,191 | 4,322 | 4,041 | 4,012 | 3,480 | 3,245 | 3,510 | 4,355 | 4,186 | 4,506 | 4,379 | 4,579 | 4,655 | 4,576 | 4,546 | 4,725 | 4,462 | 4,552 | 4,251 | 4,477 | 3,978 | 4,221 | 3,972 | 4,161 | 3,873 | 4,138 | 3,888 | 4,254 |
Cost of Revenue
| 3,041 | 3,222 | 3,108 | 3,127 | 2,983 | 3,326 | 3,174 | 3,144 | 3,073 | 3,356 | 3,009 | 3,179 | 2,989 | 2,974 | 2,710 | 2,732 | 2,849 | 3,341 | 3,224 | 3,437 | 3,402 | 3,515 | 3,513 | 3,451 | 3,365 | 3,581 | 3,300 | 3,383 | 3,078 | 3,269 | 3,040 | 3,077 | 3,043 | 3,049 | 2,981 | 3,088 | 3,000 | 3,182 |
Gross Profit
| 949 | 1,133 | 1,005 | 976 | 1,124 | 1,159 | 1,153 | 1,048 | 1,102 | 964 | 1,182 | 1,143 | 1,052 | 1,038 | 770 | 513 | 661 | 1,014 | 962 | 1,069 | 977 | 1,064 | 1,142 | 1,125 | 1,181 | 1,144 | 1,162 | 1,169 | 1,173 | 1,208 | 938 | 1,144 | 929 | 1,112 | 892 | 1,050 | 888 | 1,072 |
Gross Profit Ratio
| 0.238 | 0.26 | 0.244 | 0.238 | 0.274 | 0.258 | 0.266 | 0.25 | 0.264 | 0.223 | 0.282 | 0.264 | 0.26 | 0.259 | 0.221 | 0.158 | 0.188 | 0.233 | 0.23 | 0.237 | 0.223 | 0.232 | 0.245 | 0.246 | 0.26 | 0.242 | 0.26 | 0.257 | 0.276 | 0.27 | 0.236 | 0.271 | 0.234 | 0.267 | 0.23 | 0.254 | 0.228 | 0.252 |
Reseach & Development Expenses
| 0 | 112 | 74 | 57 | 71 | 71 | 79 | 72 | 66 | 265 | 70 | 65 | 62 | 67 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 263 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | 302 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 900 | 803 | 782 | 768 | 833 | 832 | 757 | 720 | 779 | 951 | 760 | 771 | 683 | 680 | 736 | 687 | 715 | 803 | 794 | 770 | 779 | 845 | 794 | 802 | 798 | 869 | 759 | 753 | 801 | 809 | 772 | 723 | 752 | 746 | 758 | 737 | 737 | 775 |
Other Expenses
| 1 | 6 | 7 | 9 | 14 | 10 | 8 | 13 | 9 | 6 | 11 | 10 | 8 | 13 | 89 | 95 | 16 | 11 | 8 | 64 | 40 | 3 | 9 | 81 | 8 | -6 | 12 | 9 | 7 | 16 | 2 | 12 | 7 | 7 | 23 | 10 | -16 | 13 |
Operating Expenses
| 901 | 915 | 856 | 825 | 833 | 903 | 836 | 792 | 779 | 951 | 760 | 771 | 745 | 747 | 736 | 687 | 715 | 803 | 794 | 770 | 779 | 845 | 794 | 802 | 798 | 869 | 759 | 753 | 801 | 809 | 772 | 723 | 752 | 746 | 758 | 737 | 737 | 775 |
Operating Income
| 48 | 218 | 149 | 151 | 290 | 256 | 316 | 256 | 322 | 13 | 423 | 371 | 306 | 290 | 35 | -174 | -55 | 211 | 169 | 297 | 198 | 219 | 348 | 322 | 383 | 274 | 404 | 416 | 371 | 398 | 166 | 422 | 175 | 366 | 133 | 314 | 150 | 298 |
Operating Income Ratio
| 0.012 | 0.05 | 0.036 | 0.037 | 0.071 | 0.057 | 0.073 | 0.061 | 0.077 | 0.003 | 0.101 | 0.086 | 0.076 | 0.072 | 0.01 | -0.054 | -0.016 | 0.048 | 0.04 | 0.066 | 0.045 | 0.048 | 0.075 | 0.07 | 0.084 | 0.058 | 0.091 | 0.091 | 0.087 | 0.089 | 0.042 | 0.1 | 0.044 | 0.088 | 0.034 | 0.076 | 0.039 | 0.07 |
Total Other Income Expenses Net
| 96 | 90 | -4 | 61 | 39 | 639 | -19 | 41 | 23 | -5 | 20 | 18 | 20 | 44 | 451 | 126 | -27 | -26 | 6 | 46 | 44 | -4 | 10 | 70 | -15 | -31 | -112 | 3 | -3 | 12 | -5 | -16 | -42 | 25 | -33 | 9 | -28 | 13 |
Income Before Tax
| 144 | 308 | 145 | 212 | 330 | 895 | 297 | 297 | 346 | 9 | 442 | 389 | 326 | 334 | 486 | -48 | -82 | 184 | 175 | 344 | 242 | 215 | 359 | 392 | 368 | 244 | 291 | 420 | 368 | 410 | 161 | 406 | 134 | 392 | 100 | 322 | 123 | 310 |
Income Before Tax Ratio
| 0.036 | 0.071 | 0.035 | 0.052 | 0.08 | 0.2 | 0.069 | 0.071 | 0.083 | 0.002 | 0.105 | 0.09 | 0.081 | 0.083 | 0.14 | -0.015 | -0.023 | 0.042 | 0.042 | 0.076 | 0.055 | 0.047 | 0.077 | 0.086 | 0.081 | 0.052 | 0.065 | 0.092 | 0.087 | 0.092 | 0.04 | 0.096 | 0.034 | 0.094 | 0.026 | 0.078 | 0.032 | 0.073 |
Income Tax Expense
| 51 | 76 | 48 | 69 | 93 | 261 | 93 | 84 | 105 | 37 | 128 | 122 | 88 | 103 | 165 | -38 | -9 | 99 | 51 | 101 | 69 | 96 | 82 | 92 | 113 | 84 | 95 | 110 | 101 | 73 | 40 | 96 | 46 | 26 | 36 | 94 | 49 | 152 |
Net Income
| 93 | 232 | 97 | 143 | 237 | 634 | 204 | 213 | 241 | -29 | 314 | 268 | 237 | 231 | 320 | -11 | -72 | 85 | 124 | 244 | 172 | 119 | 276 | 300 | 255 | 159 | 196 | 310 | 267 | 336 | 121 | 311 | 87 | 367 | 63 | 228 | 74 | 158 |
Net Income Ratio
| 0.023 | 0.053 | 0.024 | 0.035 | 0.058 | 0.141 | 0.047 | 0.051 | 0.058 | -0.007 | 0.075 | 0.062 | 0.059 | 0.058 | 0.092 | -0.003 | -0.021 | 0.02 | 0.03 | 0.054 | 0.039 | 0.026 | 0.059 | 0.066 | 0.056 | 0.034 | 0.044 | 0.068 | 0.063 | 0.075 | 0.03 | 0.074 | 0.022 | 0.088 | 0.016 | 0.055 | 0.019 | 0.037 |
EPS
| 4.68 | 11.68 | 4.88 | 7.2 | 11.95 | 31.96 | 10.28 | 10.74 | 12.17 | -1.46 | 15.84 | 13.54 | 11.97 | 11.67 | 16.16 | -0.55 | -3.6 | 4.25 | 6.2 | 12.2 | 8.64 | 5.95 | 13.8 | 15 | 12.75 | 7.95 | 9.8 | 15.5 | 13.35 | 16.8 | 6.05 | 15.55 | 4.37 | 18.35 | 3.15 | 11.4 | 3.7 | 7.9 |
EPS Diluted
| 4.68 | 11.68 | 4.88 | 7.2 | 11.95 | 31.96 | 10.28 | 10.74 | 12.17 | -1.46 | 15.84 | 13.53 | 11.97 | 11.67 | 16.16 | -0.55 | -3.6 | 4.25 | 6.2 | 12.2 | 8.64 | 5.95 | 13.8 | 15 | 12.75 | 7.95 | 9.8 | 15.5 | 13.35 | 16.8 | 6.05 | 15.55 | 4.37 | 18.35 | 3.15 | 11.4 | 3.7 | 7.9 |
EBITDA
| 296 | 488 | 416 | 172 | 330 | 271 | 295 | 293 | 369 | 44 | 444 | 391 | 327 | 314 | 112 | -48 | -74 | 232 | 177 | 355 | 247 | 223 | 363 | 395 | 375 | 270 | 422 | 424 | 368 | 454 | 173 | 408 | 174 | 398 | 123 | 329 | 127 | 326 |
EBITDA Ratio
| 0.074 | 0.112 | 0.101 | 0.042 | 0.08 | 0.06 | 0.068 | 0.07 | 0.088 | 0.01 | 0.106 | 0.09 | 0.081 | 0.078 | 0.032 | -0.015 | -0.021 | 0.053 | 0.042 | 0.079 | 0.056 | 0.049 | 0.078 | 0.086 | 0.082 | 0.057 | 0.095 | 0.093 | 0.087 | 0.101 | 0.043 | 0.097 | 0.044 | 0.096 | 0.032 | 0.08 | 0.033 | 0.077 |