Lang Inc.
TWSE:6165.TW
35 (TWD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 721.309 | 717.768 | 684.18 | 665.317 | 696.588 | 664.454 | 787.342 | 796.35 | 731.443 | 696.288 | 773.725 | 705.18 | 664.917 | 572.371 | 586.621 | 257.894 | 0.311 | 0.536 | 0.498 | 0.54 | 0.38 | 0.847 | 0.598 | 1.817 | 2.358 | 2.329 | 3.867 | 6.526 | 10.287 | 4.676 | 12.123 | 19.881 | 40.373 | 32.73 | 34.289 | 34.846 | 75.46 | 68.727 | 83.753 | 93.926 | 121.614 | 97.719 | 118.378 | 165.488 | 155.894 | 180.557 | 286.657 | 242.715 | 251.483 | 183.501 | 193.639 | 228.404 | 215.974 | 193.314 | 252.968 | 295.238 | 312.232 | 261.37 |
| Cost of Revenue
| 592.285 | 556.24 | 540.032 | 502.63 | 521.873 | 492.757 | 576.71 | 563.355 | 516.024 | 512 | 612.046 | 483.709 | 479.567 | 433.91 | 459.74 | 195.161 | 0.288 | 0.496 | 0.458 | 0.5 | 0.345 | 0.771 | 0.551 | 1.64 | 2.772 | 2.033 | 3.82 | 6.405 | 9.215 | 4.829 | 9.866 | 17.005 | 32.989 | 29.711 | 25.818 | 26.615 | 61.256 | 59.436 | 68.852 | 82.113 | 99.762 | 87.165 | 105.339 | 146.181 | 146.039 | 177.846 | 283.003 | 227.946 | 246.452 | 166.479 | 189.207 | 214.565 | 190.874 | 176.369 | 214.929 | 256.497 | 266.249 | 226.121 |
| Gross Profit
| 129.024 | 161.528 | 144.148 | 162.687 | 174.715 | 171.697 | 210.632 | 232.995 | 215.419 | 184.288 | 161.679 | 221.471 | 185.35 | 138.461 | 126.881 | 62.733 | 0.023 | 0.04 | 0.04 | 0.04 | 0.035 | 0.076 | 0.047 | 0.177 | -0.414 | 0.296 | 0.047 | 0.121 | 1.072 | -0.153 | 2.257 | 2.876 | 7.384 | 3.019 | 8.471 | 8.231 | 14.204 | 9.291 | 14.901 | 11.813 | 21.852 | 10.554 | 13.039 | 19.307 | 9.855 | 2.711 | 3.654 | 14.769 | 5.031 | 17.022 | 4.432 | 13.839 | 25.1 | 16.945 | 38.039 | 38.741 | 45.983 | 35.249 |
| Gross Profit Ratio
| 0.179 | 0.225 | 0.211 | 0.245 | 0.251 | 0.258 | 0.268 | 0.293 | 0.295 | 0.265 | 0.209 | 0.314 | 0.279 | 0.242 | 0.216 | 0.243 | 0.074 | 0.075 | 0.08 | 0.074 | 0.092 | 0.09 | 0.079 | 0.097 | -0.176 | 0.127 | 0.012 | 0.019 | 0.104 | -0.033 | 0.186 | 0.145 | 0.183 | 0.092 | 0.247 | 0.236 | 0.188 | 0.135 | 0.178 | 0.126 | 0.18 | 0.108 | 0.11 | 0.117 | 0.063 | 0.015 | 0.013 | 0.061 | 0.02 | 0.093 | 0.023 | 0.061 | 0.116 | 0.088 | 0.15 | 0.131 | 0.147 | 0.135 |
| Reseach & Development Expenses
| 32.171 | 32.127 | 26.558 | 35.473 | 34.832 | 31.634 | 32.636 | 30.451 | 26.212 | 29.055 | -36.261 | 39.79 | 41.47 | 37.445 | 44.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.16 | 0.564 | 0.55 | 1.467 | 5.153 | 1.236 | 2.53 | 1.419 | 1.974 | 1.626 | 1.589 | 4.602 | 2.915 | 2.882 | 2.714 | 3.051 | 3.318 | 3.273 | 3.286 | 3.109 | 3.249 | 3.298 | 2.926 | 2.994 | 3.371 | 3.458 | 3.315 |
| General & Administrative Expenses
| 67.011 | 75.533 | 64.05 | 72.087 | 84.963 | 106.751 | 102.279 | 94.613 | 113.677 | 104.482 | 108.918 | 70.48 | 73.869 | 52.964 | 69.739 | 41.016 | 9.403 | 6.175 | 6.055 | 6.454 | 7.287 | 6.97 | 7.696 | 8.76 | 9.674 | 9.957 | 9.754 | 8.243 | 6.851 | 6.834 | 8.444 | 5.774 | 8.491 | 7.354 | 7.668 | 25.056 | 20.539 | 27.497 | 23.367 | 91.864 | 23.529 | 35.733 | 27.968 | 28.158 | 24.835 | 36.757 | 41.629 | 33.845 | 43.298 | 31.161 | 33.888 | 37.258 | 28.917 | 34.086 | 48.374 | 30.988 | 37.199 | 33.118 |
| Selling & Marketing Expenses
| 51.021 | 62.253 | 39.661 | 52.624 | 47.184 | 65.955 | 48.081 | 78.483 | 47.05 | 53.847 | 38.998 | 34.859 | 17.37 | 26.828 | 17.562 | 4.191 | 0.24 | 0.223 | 0.247 | 0.247 | 0.073 | 0.004 | 0.077 | 0.328 | 0.831 | 0.804 | 1.125 | 1.347 | 1.444 | 3.006 | 3.359 | 3.526 | 4.988 | 4.088 | 5.154 | 6.118 | 7.607 | 9.965 | 7.476 | 8.691 | 8.304 | 9.336 | 9.394 | 10.431 | 9.709 | 9.536 | 16.567 | 8.7 | 11.913 | 13.218 | 14.78 | 13.96 | 13.013 | 8.905 | 12.975 | 13.938 | 15.16 | 11.295 |
| SG&A
| 97.564 | 137.786 | 78.688 | 124.711 | 132.147 | 172.706 | 150.36 | 173.096 | 160.727 | 158.329 | 147.916 | 105.339 | 91.239 | 79.792 | 87.301 | 45.207 | 9.643 | 6.398 | 6.302 | 6.701 | 7.36 | 6.974 | 7.773 | 9.088 | 10.505 | 10.761 | 10.879 | 9.59 | 8.295 | 9.84 | 11.803 | 9.3 | 13.479 | 11.442 | 12.822 | 31.174 | 28.146 | 37.462 | 30.843 | 100.555 | 31.833 | 45.069 | 37.362 | 38.589 | 34.544 | 46.293 | 58.196 | 42.545 | 55.211 | 44.379 | 48.668 | 51.218 | 41.93 | 42.991 | 61.349 | 44.926 | 52.359 | 44.413 |
| Other Expenses
| -1.415 | -160.774 | 6.744 | 13.562 | 10.106 | -3.471 | -7.877 | 17.274 | 8.135 | 12.536 | -18.318 | -3.927 | 104.77 | -1.262 | 54.041 | 3.235 | 27.388 | 2.672 | -4.986 | 0.562 | 0.302 | 4.454 | 0.421 | 4.933 | 7.954 | -1.367 | 0.329 | 26.075 | 5.275 | -2.011 | 7.879 | 0.793 | 0.655 | 0.168 | 1.155 | 9.24 | 0.552 | 3.925 | 2.052 | 10.092 | 4.143 | 11.222 | 10.456 | 4.284 | 18.638 | 17.078 | 3.972 | 1.245 | -3.389 | 1.429 | -5.558 | 4.287 | 17.607 | 8.932 | 11.476 | -10.169 | -6.05 | 8.556 |
| Operating Expenses
| 129.735 | 160.774 | 98.502 | 160.184 | 166.979 | 204.34 | 182.996 | 203.547 | 186.939 | 187.384 | 111.655 | 145.129 | 132.709 | 117.237 | 131.345 | 45.207 | 9.643 | 6.398 | 6.302 | 6.701 | 7.36 | 6.974 | 7.773 | 9.088 | 10.505 | 10.761 | 10.879 | 9.59 | 8.295 | 9.84 | 11.935 | 9.46 | 14.043 | 11.992 | 14.289 | 36.327 | 29.382 | 39.992 | 32.262 | 102.529 | 33.459 | 46.658 | 41.964 | 41.504 | 37.426 | 49.007 | 61.247 | 45.863 | 58.484 | 47.665 | 51.777 | 54.467 | 45.228 | 45.917 | 64.343 | 48.297 | 55.817 | 47.728 |
| Operating Income
| -0.711 | 0.754 | 45.646 | 19.667 | 22.014 | -32.939 | 21.387 | 47.17 | 35.684 | 8.76 | -16.758 | 76.342 | 52.641 | 21.224 | -4.464 | 17.526 | -9.62 | -6.358 | -6.262 | -6.661 | -7.325 | -6.898 | -7.726 | -8.911 | -10.919 | -10.465 | -10.832 | -9.469 | -7.223 | -9.993 | -9.678 | -6.584 | -6.659 | -8.973 | -5.818 | -28.096 | -15.178 | -30.701 | -17.361 | -90.716 | -11.607 | -36.104 | -28.925 | -22.197 | -27.571 | -46.296 | -57.593 | -31.094 | -53.453 | -30.643 | -47.345 | -40.628 | -20.128 | -28.972 | -26.304 | -9.556 | -9.834 | -12.479 |
| Operating Income Ratio
| -0.001 | 0.001 | 0.067 | 0.03 | 0.032 | -0.05 | 0.027 | 0.059 | 0.049 | 0.013 | -0.022 | 0.108 | 0.079 | 0.037 | -0.008 | 0.068 | -30.932 | -11.862 | -12.574 | -12.335 | -19.276 | -8.144 | -12.92 | -4.904 | -4.631 | -4.493 | -2.801 | -1.451 | -0.702 | -2.137 | -0.798 | -0.331 | -0.165 | -0.274 | -0.17 | -0.806 | -0.201 | -0.447 | -0.207 | -0.966 | -0.095 | -0.369 | -0.244 | -0.134 | -0.177 | -0.256 | -0.201 | -0.128 | -0.213 | -0.167 | -0.245 | -0.178 | -0.093 | -0.15 | -0.104 | -0.032 | -0.031 | -0.048 |
| Total Other Income Expenses Net
| 1.989 | 13.127 | -14.48 | -0.242 | -9.771 | -5.989 | -2.598 | -2.88 | 12.481 | -4.192 | -3.63 | -19.821 | 85.53 | -4.194 | 51.342 | 1.015 | 19.252 | 2.622 | -5.035 | 0.501 | 0.247 | 4.426 | 0.382 | 4.935 | 7.942 | 20.195 | 0.332 | 26.07 | 5.274 | -2.012 | 7.878 | 0.792 | 0.653 | 0.167 | 1.154 | 9.239 | 0.554 | 3.205 | 1.143 | 9.032 | 3.867 | 10.685 | 8.75 | 3.99 | 18.24 | 16.579 | -5.527 | 1.623 | -3.677 | 0.521 | 1.278 | 4.322 | -5.54 | -10.615 | 3.502 | -9.444 | -15.239 | 2.352 |
| Income Before Tax
| 1.278 | 13.881 | 31.166 | 19.425 | 12.243 | -38.928 | 18.789 | 44.29 | 48.165 | 4.568 | -20.388 | 56.521 | 138.171 | 17.03 | 46.878 | 18.541 | 9.632 | -3.736 | -11.297 | -6.16 | -7.078 | -2.472 | -7.344 | -3.976 | -2.977 | 9.73 | -10.5 | 16.601 | -1.949 | -12.005 | -1.8 | -5.792 | -6.006 | -8.806 | -4.664 | -18.857 | -14.624 | -27.496 | -16.218 | -81.684 | -7.74 | -25.419 | -20.175 | -18.207 | -9.331 | -29.717 | -63.12 | -29.471 | -57.13 | -30.122 | -46.067 | -36.306 | -25.668 | -39.587 | -22.802 | -19 | -25.073 | -10.127 |
| Income Before Tax Ratio
| 0.002 | 0.019 | 0.046 | 0.029 | 0.018 | -0.059 | 0.024 | 0.056 | 0.066 | 0.007 | -0.026 | 0.08 | 0.208 | 0.03 | 0.08 | 0.072 | 30.971 | -6.97 | -22.685 | -11.407 | -18.626 | -2.919 | -12.281 | -2.188 | -1.263 | 4.178 | -2.715 | 2.544 | -0.189 | -2.567 | -0.148 | -0.291 | -0.149 | -0.269 | -0.136 | -0.541 | -0.194 | -0.4 | -0.194 | -0.87 | -0.064 | -0.26 | -0.17 | -0.11 | -0.06 | -0.165 | -0.22 | -0.121 | -0.227 | -0.164 | -0.238 | -0.159 | -0.119 | -0.205 | -0.09 | -0.064 | -0.08 | -0.039 |
| Income Tax Expense
| -14.387 | 2.055 | -0.998 | 6.143 | 3.351 | 3.413 | 34.503 | 18.855 | 28.456 | 2.438 | 29.735 | 15.733 | 11.624 | 5.69 | 4.975 | 4.797 | 0.44 | 2.672 | -4.986 | 0.562 | 0.302 | 4.454 | 0.421 | 4.933 | 7.954 | -1.367 | 0.329 | 26.075 | 5.275 | -2.011 | -0.001 | 3.179 | 0.655 | 0.168 | 1.155 | -31.26 | 0.151 | 0.012 | -3.071 | 0.161 | 2.741 | 0.879 | 1.723 | 0.178 | 0.154 | 3.77 | 2.414 | -0.498 | -1.335 | -0.637 | -0.1 | -1.145 | 2.33 | 1.322 | -10.331 | -1.786 | 60.62 | 1.18 |
| Net Income
| 15.25 | 12.107 | 31.657 | 13.724 | 8.624 | -42.341 | -15.714 | 26.015 | 20.119 | 2.13 | -48.364 | 42.933 | 128.082 | 16.037 | 40.705 | 13.744 | 9.192 | -3.736 | -11.297 | -6.16 | -7.078 | -2.472 | -7.344 | -3.976 | -2.977 | 9.73 | -10.5 | 16.601 | -1.949 | -12.005 | -1.799 | -8.971 | -6.006 | -8.806 | -4.664 | 21.643 | -14.775 | -27.508 | -13.147 | -81.845 | -10.481 | -26.298 | -21.898 | -18.385 | -9.485 | -33.487 | -65.534 | -28.973 | -55.795 | -29.485 | -45.967 | -35.161 | -27.998 | -40.909 | -12.471 | -17.214 | -85.693 | -11.307 |
| Net Income Ratio
| 0.021 | 0.017 | 0.046 | 0.021 | 0.012 | -0.064 | -0.02 | 0.033 | 0.028 | 0.003 | -0.063 | 0.061 | 0.193 | 0.028 | 0.069 | 0.053 | 29.556 | -6.97 | -22.685 | -11.407 | -18.626 | -2.919 | -12.281 | -2.188 | -1.263 | 4.178 | -2.715 | 2.544 | -0.189 | -2.567 | -0.148 | -0.451 | -0.149 | -0.269 | -0.136 | 0.621 | -0.196 | -0.4 | -0.157 | -0.871 | -0.086 | -0.269 | -0.185 | -0.111 | -0.061 | -0.185 | -0.229 | -0.119 | -0.222 | -0.161 | -0.237 | -0.154 | -0.13 | -0.212 | -0.049 | -0.058 | -0.274 | -0.043 |
| EPS
| 0.2 | 0.17 | 0.5 | 0.22 | 0.16 | -0.8 | -0.3 | 0.43 | 0.34 | 0.04 | -0.91 | 0.81 | 2.41 | 0.3 | 0.77 | 0.26 | 0.19 | -0.075 | -0.23 | -0.12 | -0.14 | -0.05 | -0.15 | -0.08 | -0.06 | 0.2 | -0.21 | 0.33 | -0.04 | -0.24 | -0.036 | -0.18 | -0.12 | -0.18 | -0.095 | 0.44 | -0.3 | -0.55 | -0.26 | -1.65 | -0.21 | -0.53 | -0.44 | -0.37 | -0.19 | -0.67 | -1.32 | -0.58 | -1.13 | -0.59 | -0.93 | -0.71 | -0.56 | -0.82 | -0.25 | -0.35 | -1.69 | -0.22 |
| EPS Diluted
| 0.2 | 0.17 | 0.5 | 0.22 | 0.14 | -0.8 | -0.3 | 0.43 | 0.34 | 0.04 | -0.6 | 0.68 | 2.06 | 0.27 | 0.77 | 0.24 | 0.18 | -0.075 | -0.22 | -0.12 | -0.14 | -0.05 | -0.15 | -0.08 | -0.06 | 0.2 | -0.21 | 0.33 | -0.04 | -0.24 | -0.036 | -0.18 | -0.12 | -0.18 | -0.095 | 0.44 | -0.3 | -0.55 | -0.26 | -1.65 | -0.21 | -0.53 | -0.43 | -0.36 | -0.19 | -0.67 | -1.3 | -0.57 | -1.13 | -0.59 | -0.93 | -0.71 | -0.56 | -0.82 | -0.25 | -0.35 | -1.69 | -0.22 |
| EBITDA
| 20.259 | 29.122 | 67.562 | 45.396 | 47.51 | -6.989 | 47.511 | 74.721 | 62.908 | 34.324 | 56.2 | 89.329 | 177.548 | 35.9 | 66.633 | 28.698 | 20.619 | -1.457 | -9.018 | -3.713 | -4.544 | 0.057 | -5.17 | -1.745 | -0.483 | -9.303 | -8.212 | 18.86 | 0.396 | -9.358 | 2.511 | -3.891 | -3.59 | -6.668 | -2.752 | -15.896 | -8.099 | -19.713 | -8.492 | -73.553 | -1.229 | -15.771 | -9.325 | -8.322 | 1.378 | -19.241 | -50.408 | -19.812 | -46.844 | -27.122 | -45.411 | -8.112 | -1.355 | -10.72 | -14.877 | -16.803 | -0.91 | 6.459 |
| EBITDA Ratio
| 0.028 | 0.041 | 0.099 | 0.068 | 0.068 | -0.011 | 0.06 | 0.094 | 0.086 | 0.049 | 0.073 | 0.127 | 0.267 | 0.063 | 0.114 | 0.111 | 66.299 | -2.718 | -18.108 | -6.876 | -11.958 | 0.067 | -8.645 | -0.96 | -0.205 | -3.994 | -2.124 | 2.89 | 0.038 | -2.001 | 0.207 | -0.196 | -0.089 | -0.204 | -0.08 | -0.456 | -0.107 | -0.287 | -0.101 | -0.783 | -0.01 | -0.161 | -0.079 | -0.05 | 0.009 | -0.107 | -0.176 | -0.082 | -0.186 | -0.148 | -0.235 | -0.036 | -0.006 | -0.055 | -0.059 | -0.057 | -0.003 | 0.025 |