Career Technology (Mfg.) Co., Ltd.
TWSE:6153.TW
21.25 (TWD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3,103.583 | 3,888.725 | 5,199.586 | 4,376.759 | 9,708.79 | 3,921.753 | 3,076.339 | 4,192.283 | 3,826.165 | 3,985.33 | 1,584.25 | 2,172.204 | 3,465.75 | 2,654.229 | 1,655.867 | 447.981 | 690.447 | 1,167.825 |
Short Term Investments
| 47.754 | 42.191 | 49.613 | -167.215 | -161.231 | 0 | -177.569 | 15 | 1.843 | 0.299 | 17.228 | 110.216 | 119.956 | 130.696 | 103.362 | 0.744 | 51.9 | 0 |
Cash and Short Term Investments
| 3,151.337 | 3,930.916 | 5,249.199 | 4,376.759 | 9,708.79 | 3,921.753 | 3,076.339 | 4,207.283 | 3,828.008 | 3,985.629 | 1,601.478 | 2,282.42 | 3,585.706 | 2,784.925 | 1,759.229 | 448.725 | 742.347 | 1,167.825 |
Net Receivables
| 2,246.028 | 3,423.765 | 4,164.025 | 5,964.847 | 5,286.671 | 7,162.428 | 4,375.912 | 4,469.473 | 4,270.042 | 6,217.219 | 5,651.195 | 5,835.105 | 3,790.751 | 3,108.597 | 2,574.123 | 3,580.627 | 2,190.896 | 2,031.47 |
Inventory
| 835.282 | 1,831.358 | 1,314.573 | 1,786.904 | 1,715.713 | 3,072.893 | 1,461.563 | 1,327.145 | 1,849.53 | 2,613.422 | 1,361.242 | 1,355.522 | 1,080.592 | 736.384 | 665.364 | 1,365.081 | 1,035.255 | 908.645 |
Other Current Assets
| 88.69 | 167.195 | 166.268 | 279.385 | 104.38 | 327.649 | 1,357.743 | 446.072 | 371.41 | 521.391 | 383.425 | 69.745 | 33.852 | 60.77 | 134.126 | 94.11 | 50.948 | 33.354 |
Total Current Assets
| 6,321.337 | 9,353.234 | 10,894.065 | 12,407.895 | 16,815.554 | 14,484.723 | 10,271.557 | 10,449.973 | 10,318.99 | 13,337.661 | 8,997.34 | 9,542.792 | 8,490.901 | 6,690.676 | 5,132.842 | 5,488.543 | 4,019.446 | 4,141.294 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 12,775.493 | 14,672.8 | 15,954.04 | 18,203.43 | 12,647.155 | 10,891.942 | 6,062.122 | 4,662.594 | 5,237.246 | 5,640.437 | 4,790.017 | 4,552.991 | 4,021.026 | 3,121.325 | 3,203.444 | 3,464.625 | 1,567.189 | 1,149.041 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 48.548 | 46.19 | 46.905 | 62.212 | 68.671 | 64.087 | 44.533 | 30.876 | 34.008 | 26.682 | 29.189 | 44.7 | 33.632 | 32.326 | 33.987 | 35.676 | 0 | 0 |
Goodwill and Intangible Assets
| 48.548 | 46.19 | 46.905 | 62.212 | 68.671 | 64.087 | 44.533 | 30.876 | 34.008 | 26.682 | 29.189 | 44.7 | 33.632 | 32.326 | 33.987 | 35.676 | 0 | 0 |
Long Term Investments
| 1,685.845 | 867.158 | 1,254.794 | 1,412.723 | 1,566.753 | 194.337 | 178.881 | -13.688 | -0.531 | 1.013 | -15.916 | -108.904 | -117.333 | -121.257 | -93.923 | 9.558 | 2,437.982 | 0 |
Tax Assets
| 95.272 | 108.953 | 95.704 | 138.086 | 69.341 | 118.794 | 102.296 | 140.977 | 81.419 | 74.543 | 34.277 | 0 | 11.85 | 0 | 0 | 243.131 | 0 | 2.221 |
Other Non-Current Assets
| 5.152 | 185.83 | 228.58 | 53.304 | 59.222 | 55.477 | 118.221 | 232.593 | 241.011 | 258.224 | 233.044 | 546.455 | 457.855 | 472.663 | 319.589 | 27.849 | 184.68 | 2,228.299 |
Total Non-Current Assets
| 14,610.31 | 15,880.931 | 17,580.023 | 19,869.755 | 14,411.142 | 11,324.637 | 6,506.053 | 5,053.352 | 5,593.153 | 6,000.899 | 5,070.611 | 5,035.242 | 4,407.03 | 3,505.057 | 3,463.097 | 3,780.839 | 4,189.851 | 3,379.561 |
Total Assets
| 20,931.647 | 25,234.165 | 28,474.088 | 32,277.65 | 31,226.696 | 25,809.36 | 16,777.61 | 15,503.325 | 15,912.143 | 19,338.56 | 14,067.951 | 14,578.034 | 12,897.931 | 10,195.733 | 8,595.939 | 9,269.382 | 8,209.297 | 7,520.855 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,660.799 | 2,980.628 | 3,159.258 | 4,098.291 | 3,212.137 | 4,777.17 | 3,916.628 | 3,890.333 | 3,454.233 | 6,315.481 | 3,775.981 | 3,685.383 | 2,882.56 | 1,951.856 | 1,701.504 | 2,227.098 | 650.114 | 506.394 |
Short Term Debt
| 1,164.824 | 866.817 | 2,463.259 | 3,001.465 | 1,822.723 | 1,979.608 | 1,283.075 | 2,119.898 | 742.774 | 806.991 | 776.758 | 1,507.342 | 618.083 | 969.642 | 334.966 | 367.622 | 1,046.632 | 1,224.965 |
Tax Payables
| 0.5 | 64.436 | 40.652 | 31.255 | 128.835 | 191.729 | 22.029 | 78.503 | 56.855 | 97.54 | 122.393 | 176.699 | 134.834 | 57.502 | 69.419 | 31.924 | 0 | 25.962 |
Deferred Revenue
| 9.595 | 5.827 | 275.801 | 1,117.223 | 1,888.337 | 191.729 | 3,266.987 | 398.753 | 556.548 | 1,067.019 | 365.833 | 1,630.96 | 1,113.73 | 727.736 | 521.015 | 620.817 | -592.976 | 399.703 |
Other Current Liabilities
| 1,199.457 | 1,680.937 | 1,234.903 | 1,309.18 | 1,160.153 | 3,995.091 | 10.748 | 1,066.744 | 1,001.2 | 1,223.638 | 977.497 | 12.333 | 7.682 | 2.472 | 5.643 | 458.08 | 990.159 | 2.645 |
Total Current Liabilities
| 4,034.675 | 5,534.209 | 7,133.221 | 9,526.159 | 8,083.35 | 10,943.598 | 8,477.438 | 7,475.728 | 5,754.755 | 9,413.129 | 5,896.069 | 6,836.018 | 4,622.055 | 3,651.706 | 2,563.128 | 3,673.617 | 2,093.929 | 2,133.707 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 4,415.177 | 4,338.84 | 6,020.647 | 6,635.959 | 7,769.848 | 3,500 | 465 | 58.746 | 1,444.047 | 1,437.096 | 0 | 0 | 735.212 | 14.707 | 48.074 | 0 | 437.654 | 0 |
Deferred Revenue Non-Current
| 2.909 | 0 | 281.01 | 329.474 | 295.107 | 382.285 | 295.041 | -58.746 | 197.223 | 172.705 | 0 | 0 | 141.305 | 115.008 | 0 | 0 | 103.146 | 0 |
Deferred Tax Liabilities Non-Current
| 64.214 | 23.927 | 27.1 | 35.651 | 23.927 | 42.442 | 30.5 | 34.246 | 74.271 | 128.497 | 122.413 | 50.589 | 54.537 | 15.375 | 17.791 | 16.544 | 16.855 | 0 |
Other Non-Current Liabilities
| 189.577 | 290.857 | 4.91 | 6.601 | 1.891 | 1.891 | 7.986 | 259.844 | 1.624 | 1.324 | 181.368 | 144.795 | 1.28 | 1.1 | 104.446 | 103.908 | 59.5 | 104.61 |
Total Non-Current Liabilities
| 4,671.877 | 4,653.624 | 6,333.667 | 7,007.685 | 8,090.773 | 3,926.618 | 798.527 | 294.09 | 1,717.165 | 1,739.622 | 303.781 | 195.384 | 932.334 | 146.19 | 170.311 | 120.452 | 617.155 | 104.61 |
Total Liabilities
| 8,706.552 | 10,187.833 | 13,466.888 | 16,533.844 | 16,174.123 | 14,870.216 | 9,275.965 | 7,769.818 | 7,471.92 | 11,152.751 | 6,199.85 | 7,031.402 | 5,554.389 | 3,797.896 | 2,733.439 | 3,794.069 | 2,711.084 | 2,238.317 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,561.777 | 5,561.777 | 5,561.777 | 5,561.777 | 5,442.796 | 3,999.997 | 3,231.597 | 3,231.597 | 3,231.597 | 3,247.937 | 3,247.937 | 3,247.937 | 3,246.437 | 3,233.717 | 3,213.518 | 3,198.031 | 3,142.384 | 2,945.566 |
Retained Earnings
| -815.846 | 2,790.427 | 2,361.247 | 2,846.58 | 2,458.388 | 2,422.578 | 1,784.502 | 1,968 | 2,333.939 | 3,067.349 | 1,968.293 | 1,868.523 | 1,666.23 | 1,150.213 | 568.973 | 535.583 | 769.629 | 946.634 |
Accumulated Other Comprehensive Income/Loss
| 2,920.058 | 1,899.95 | 2,250.89 | 2,224.074 | 2,063.301 | 1,911.551 | 2,027.747 | 2,018.177 | 2,355.567 | 284.295 | 113.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,559.106 | 4,794.178 | 4,833.286 | 5,111.375 | 5,088.088 | 2,605.018 | 457.799 | 515.733 | 519.12 | 1,586.228 | 2,538.605 | 2,430.172 | 2,430.875 | 2,013.907 | 2,080.009 | 1,741.699 | 1,586.2 | 1,390.338 |
Total Shareholders Equity
| 12,225.095 | 15,046.332 | 15,007.2 | 15,743.806 | 15,052.573 | 10,939.144 | 7,501.645 | 7,733.507 | 8,440.223 | 8,185.809 | 7,868.101 | 7,546.632 | 7,343.542 | 6,397.837 | 5,862.5 | 5,475.313 | 5,498.213 | 5,282.538 |
Total Equity
| 12,225.095 | 15,046.332 | 15,007.2 | 15,743.806 | 15,052.573 | 10,939.144 | 7,501.645 | 7,733.507 | 8,440.223 | 8,185.809 | 7,868.101 | 7,546.632 | 7,343.542 | 6,397.837 | 5,862.5 | 5,475.313 | 5,498.213 | 5,282.538 |
Total Liabilities & Shareholders Equity
| 20,931.647 | 25,234.165 | 28,474.088 | 32,277.65 | 31,226.696 | 25,809.36 | 16,777.61 | 15,503.325 | 15,912.143 | 19,338.56 | 14,067.951 | 14,578.034 | 12,897.931 | 10,195.733 | 8,595.939 | 9,269.382 | 8,209.297 | 7,520.855 |