Prime Electronics & Satellitics Inc.
TWSE:6152.TW
14.9 (TWD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 861.389 | 351.571 | 533.257 | 431.132 | 660.613 | 564.247 | 1,110.054 | 1,236.296 | 1,015.105 | 578.379 | 1,227.608 | 1,012.195 | 875.65 | 677.787 | 1,010.543 | 943.381 | 694.188 | 406.851 | 1,186.674 | 1,301.254 | 1,166.139 | 881.675 | 1,187.105 | 1,648.764 | 2,022.412 | 1,484.202 | 2,089.404 | 1,936.821 | 2,229.677 | 1,902.295 | 2,455.933 | 2,320.606 | 2,095.997 | 1,977.489 | 2,321.437 | 2,092.443 | 2,249.81 | 1,560.587 | 2,198.852 | 1,529.593 | 1,788.535 | 1,909.588 | 3,088.463 | 2,608.407 | 3,278.523 | 2,853.071 | 3,405.528 | 3,368.723 | 3,452.4 | 2,451.382 | 2,973.801 | 3,023.052 | 2,982.643 | 2,720.378 | 3,704.645 | 3,248.938 | 2,671.281 | 2,259.017 |
| Cost of Revenue
| 703.901 | 330.087 | 433.207 | 339.539 | 543.322 | 475.495 | 910.335 | 1,044.961 | 891.849 | 500.539 | 1,027.665 | 874.62 | 746.665 | 582.822 | 837.845 | 785.047 | 567.697 | 323.108 | 947.976 | 1,111.435 | 1,033.716 | 782.941 | 1,100.834 | 1,478.656 | 1,874.687 | 1,388.712 | 1,961.393 | 1,723.279 | 1,959.064 | 1,633.517 | 2,141.561 | 1,998.728 | 1,861.799 | 1,728.91 | 2,079.897 | 1,944.523 | 2,029.292 | 1,414.939 | 1,997.352 | 1,394.346 | 1,545.143 | 1,644.066 | 2,694.196 | 2,226.086 | 2,830.431 | 2,443.788 | 2,963.058 | 2,850.548 | 2,864.375 | 2,011.096 | 2,541.826 | 2,648.47 | 2,510.9 | 2,314.879 | 3,177.905 | 2,792.199 | 2,239.631 | 1,864.001 |
| Gross Profit
| 157.488 | 21.484 | 100.05 | 91.593 | 117.291 | 88.752 | 199.719 | 191.335 | 123.256 | 77.84 | 199.943 | 137.575 | 128.985 | 94.965 | 172.698 | 158.334 | 126.491 | 83.743 | 238.698 | 189.819 | 132.423 | 98.734 | 86.271 | 170.108 | 147.725 | 95.49 | 128.011 | 213.542 | 270.613 | 268.778 | 314.372 | 321.878 | 234.198 | 248.579 | 241.54 | 147.92 | 220.518 | 145.648 | 201.5 | 135.247 | 243.392 | 265.522 | 394.267 | 382.321 | 448.092 | 409.283 | 442.47 | 518.175 | 588.025 | 440.286 | 431.975 | 374.582 | 471.743 | 405.499 | 526.74 | 456.739 | 431.65 | 395.016 |
| Gross Profit Ratio
| 0.183 | 0.061 | 0.188 | 0.212 | 0.178 | 0.157 | 0.18 | 0.155 | 0.121 | 0.135 | 0.163 | 0.136 | 0.147 | 0.14 | 0.171 | 0.168 | 0.182 | 0.206 | 0.201 | 0.146 | 0.114 | 0.112 | 0.073 | 0.103 | 0.073 | 0.064 | 0.061 | 0.11 | 0.121 | 0.141 | 0.128 | 0.139 | 0.112 | 0.126 | 0.104 | 0.071 | 0.098 | 0.093 | 0.092 | 0.088 | 0.136 | 0.139 | 0.128 | 0.147 | 0.137 | 0.143 | 0.13 | 0.154 | 0.17 | 0.18 | 0.145 | 0.124 | 0.158 | 0.149 | 0.142 | 0.141 | 0.162 | 0.175 |
| Reseach & Development Expenses
| 58.079 | 57.029 | 59.367 | 53.042 | 54.297 | 51.341 | 52.738 | 53.329 | 53.338 | 51.974 | 52.954 | 58.546 | 56.827 | 56.726 | 61.587 | 58.896 | 60.448 | 55.205 | 65.154 | 65.154 | 74.362 | 72.074 | 83.567 | 85.964 | 90.38 | 89.995 | 89.127 | 90.884 | 87.104 | 86.388 | 91.597 | 93.317 | 93.291 | 86.048 | 85.731 | 90.341 | 83.117 | 85.137 | 90.713 | 86.362 | 86.196 | 89.368 | 97.337 | 88.456 | 89.902 | 92.02 | 83.366 | 91.439 | 96.416 | 83.218 | 82.546 | 76.44 | 81.954 | 73.237 | 82.53 | 81.549 | 80.321 | 69.216 |
| General & Administrative Expenses
| 53.624 | 47.063 | 47.024 | 48.928 | 47.587 | 47.712 | 52.51 | 47.127 | 52.503 | 45.745 | 45.473 | 47.704 | 48.029 | 47.633 | 52.894 | 49.892 | 63.922 | 52.774 | 63.703 | 66.63 | 47.903 | 78.325 | 165.716 | 126.036 | 119.462 | 115.445 | 123.75 | 123.322 | 125.382 | 115.754 | 127.407 | 127.851 | 138.557 | 160.414 | 177.039 | 199.247 | 204.882 | 169.745 | 178.695 | 154.478 | 152.717 | 179.133 | 202.081 | 198.755 | 188.804 | 178.253 | 193.298 | 181.976 | 192.665 | 181.284 | 139.534 | 180.504 | 154.367 | 160.145 | 151.547 | 166.672 | 180.816 | 144.988 |
| Selling & Marketing Expenses
| 46.176 | 21.974 | 30.021 | 28.881 | 33.669 | 33.316 | 39.643 | 55.81 | 33.667 | 36.456 | 58.868 | 36.13 | 45.208 | 37.655 | 37.514 | 38.92 | 32.248 | 35.657 | 46.938 | 40.277 | 34.067 | 29.411 | 43.283 | 40.221 | 53.095 | 35.946 | 53.986 | 60.07 | 62.722 | 60.373 | 78.571 | 78.067 | 79.529 | 45.79 | 41.32 | 28.726 | 31.885 | 32.195 | 53.05 | 32.801 | 46.984 | 43.249 | 44.354 | 46.517 | 60.769 | 62.447 | 54.805 | 52.654 | 59.994 | 38.649 | 61.427 | 43.162 | 51.94 | 35.741 | 18.24 | 55.886 | 64.342 | 56.575 |
| SG&A
| 85.735 | 55.134 | 57.555 | 77.809 | 81.256 | 81.028 | 92.153 | 102.937 | 86.17 | 82.201 | 104.341 | 83.834 | 93.237 | 85.288 | 90.408 | 88.812 | 96.17 | 88.431 | 110.641 | 106.907 | 81.97 | 107.736 | 208.999 | 166.257 | 172.557 | 151.391 | 177.736 | 183.392 | 188.104 | 176.127 | 205.978 | 205.918 | 218.086 | 206.204 | 218.359 | 227.973 | 236.767 | 201.94 | 231.745 | 187.279 | 199.701 | 222.382 | 246.435 | 245.272 | 249.573 | 240.7 | 248.103 | 234.63 | 252.659 | 219.933 | 200.961 | 223.666 | 206.307 | 195.886 | 169.787 | 222.558 | 245.158 | 201.563 |
| Other Expenses
| 25.972 | 51.824 | 2.03 | 51.444 | 25.986 | 4.854 | 1.906 | 63.34 | 44.875 | 53.312 | 13.504 | 16.554 | 17.102 | 21.108 | 2.431 | 32.8 | 24.772 | 28.893 | -23.498 | 8.848 | 47.438 | 22.569 | -31.921 | 20.959 | 11.225 | -5.401 | -2.877 | -1.287 | 10.406 | 12.265 | 15.741 | 6.873 | 56.722 | -0.623 | 37.004 | 101.888 | 3.23 | 6.93 | 48.603 | 27.93 | -18.812 | 21.494 | 20.652 | 37.925 | 20.451 | 124.62 | -4.528 | -20.664 | 24.771 | 5.108 | 6.507 | 9.165 | 9.689 | 2.751 | -13.982 | 43.667 | 8.82 | 11.488 |
| Operating Expenses
| 143.814 | 112.163 | 116.922 | 130.851 | 135.553 | 132.369 | 144.891 | 156.266 | 139.508 | 134.175 | 157.295 | 142.38 | 150.064 | 142.014 | 151.995 | 147.708 | 156.618 | 143.636 | 175.795 | 172.061 | 156.332 | 179.81 | 292.566 | 252.221 | 262.937 | 241.386 | 266.863 | 274.276 | 275.208 | 262.515 | 297.575 | 299.235 | 311.377 | 292.252 | 304.09 | 318.314 | 319.884 | 287.077 | 322.458 | 273.641 | 285.897 | 311.75 | 343.772 | 333.728 | 339.475 | 332.72 | 331.469 | 326.069 | 349.075 | 303.151 | 283.507 | 300.106 | 288.261 | 269.123 | 252.317 | 304.107 | 325.479 | 270.779 |
| Operating Income
| 13.674 | -90.679 | -16.872 | 13.407 | 10.424 | -38.35 | 57.985 | 98.988 | 29.253 | -2.405 | 49.934 | -4.805 | -21.079 | -47.049 | 20.703 | 10.626 | -30.127 | -59.893 | 62.903 | 17.758 | -23.909 | -81.076 | -206.295 | -82.113 | -115.212 | -145.896 | -138.852 | -60.734 | -4.595 | 6.263 | 16.797 | 22.643 | -77.179 | -43.673 | -62.55 | -170.394 | -99.366 | -141.429 | -120.958 | -138.394 | -42.505 | -46.228 | 50.495 | 48.593 | 108.617 | 76.563 | 111.001 | 192.106 | 238.95 | 137.135 | 148.468 | 74.476 | 183.482 | 136.376 | 274.423 | 152.632 | 106.171 | 124.237 |
| Operating Income Ratio
| 0.016 | -0.258 | -0.032 | 0.031 | 0.016 | -0.068 | 0.052 | 0.08 | 0.029 | -0.004 | 0.041 | -0.005 | -0.024 | -0.069 | 0.02 | 0.011 | -0.043 | -0.147 | 0.053 | 0.014 | -0.021 | -0.092 | -0.174 | -0.05 | -0.057 | -0.098 | -0.066 | -0.031 | -0.002 | 0.003 | 0.007 | 0.01 | -0.037 | -0.022 | -0.027 | -0.081 | -0.044 | -0.091 | -0.055 | -0.09 | -0.024 | -0.024 | 0.016 | 0.019 | 0.033 | 0.027 | 0.033 | 0.057 | 0.069 | 0.056 | 0.05 | 0.025 | 0.062 | 0.05 | 0.074 | 0.047 | 0.04 | 0.055 |
| Total Other Income Expenses Net
| 28.005 | 53.844 | 7.005 | 7.559 | -2.155 | -3.139 | -39.652 | -5.121 | -6.139 | 6.144 | -1.47 | 12.557 | 3.803 | 19.508 | 1.683 | 32.878 | 23.461 | 25.043 | -32.381 | 2.292 | 56.048 | 11.233 | -68.049 | 39.965 | 5.546 | -28.722 | -11.648 | -16.464 | 1.491 | -2.981 | 4.907 | -4.939 | 46.433 | -12.465 | 25.845 | 95.73 | -5.04 | -0.443 | 36.244 | 14.247 | -26.306 | 9.713 | 8.416 | 34.318 | 18.44 | 119.563 | -42.3 | -26.994 | 19.905 | -27.789 | 2.004 | 89.144 | -41.801 | 15.696 | -142.5 | 6.669 | 11.963 | -10.016 |
| Income Before Tax
| 41.679 | -36.835 | -9.867 | 20.966 | 8.269 | -41.489 | 18.333 | 93.867 | 23.114 | 3.739 | 48.464 | 7.752 | -17.276 | -27.541 | 22.386 | 43.504 | -6.666 | -34.85 | 30.522 | 20.05 | 32.139 | -69.843 | -274.344 | -42.148 | -109.666 | -174.618 | -150.5 | -77.198 | -3.104 | 3.282 | 21.704 | 17.704 | -30.746 | -56.138 | -36.705 | -74.664 | -104.406 | -141.872 | -84.714 | -124.147 | -68.811 | -36.515 | 58.911 | 82.911 | 127.057 | 196.126 | 68.701 | 165.112 | 258.855 | 109.346 | 150.472 | 163.62 | 141.681 | 152.072 | 131.923 | 159.301 | 118.134 | 114.221 |
| Income Before Tax Ratio
| 0.048 | -0.105 | -0.019 | 0.049 | 0.013 | -0.074 | 0.017 | 0.076 | 0.023 | 0.006 | 0.039 | 0.008 | -0.02 | -0.041 | 0.022 | 0.046 | -0.01 | -0.086 | 0.026 | 0.015 | 0.028 | -0.079 | -0.231 | -0.026 | -0.054 | -0.118 | -0.072 | -0.04 | -0.001 | 0.002 | 0.009 | 0.008 | -0.015 | -0.028 | -0.016 | -0.036 | -0.046 | -0.091 | -0.039 | -0.081 | -0.038 | -0.019 | 0.019 | 0.032 | 0.039 | 0.069 | 0.02 | 0.049 | 0.075 | 0.045 | 0.051 | 0.054 | 0.048 | 0.056 | 0.036 | 0.049 | 0.044 | 0.051 |
| Income Tax Expense
| 0.4 | -0.225 | -0.003 | -0.405 | -0.226 | -2.095 | 5.415 | 4.974 | 3.253 | 2.716 | 2.577 | -0.002 | 17.672 | 21.729 | 0.325 | 33.008 | -0.007 | 28.998 | -23.801 | 8.715 | 47.352 | 21.886 | -1.731 | -1.318 | 2.414 | -0.06 | -12.02 | -8.089 | -9.18 | 0.052 | -5.708 | 1.394 | 9.501 | -0.563 | 8.506 | -6.798 | -2.693 | -24.162 | -6.975 | -21.18 | -7.432 | -1.896 | -7.629 | 50.931 | 33.313 | 40.434 | 25.014 | 43.256 | 74.945 | 27.486 | 43.96 | 41.964 | 41.508 | 33.403 | 37.357 | 27.05 | 34.406 | 39.348 |
| Net Income
| 41.279 | -36.61 | -9.925 | 21.371 | 8.495 | -39.394 | 12.918 | 93.562 | 20.665 | 1.023 | 47.357 | 6.821 | -17.418 | -27.866 | 20.643 | 43.296 | -6.51 | -34.955 | 30.825 | 20.183 | 32.225 | -69.16 | -272.527 | -38.946 | -108.874 | -172.041 | -136.224 | -67.552 | 7.925 | 3.858 | 28.946 | 14.673 | -41.675 | -54.194 | -44.925 | -68.896 | -101.964 | -117.008 | -76.977 | -102.474 | -62.428 | -34.868 | 67.809 | 30.879 | 94.047 | 156.13 | 43.284 | 122.244 | 183.845 | 82.721 | 106.769 | 121.486 | 100.093 | 118.582 | 94.511 | 132.303 | 83.733 | 74.883 |
| Net Income Ratio
| 0.048 | -0.104 | -0.019 | 0.05 | 0.013 | -0.07 | 0.012 | 0.076 | 0.02 | 0.002 | 0.039 | 0.007 | -0.02 | -0.041 | 0.02 | 0.046 | -0.009 | -0.086 | 0.026 | 0.016 | 0.028 | -0.078 | -0.23 | -0.024 | -0.054 | -0.116 | -0.065 | -0.035 | 0.004 | 0.002 | 0.012 | 0.006 | -0.02 | -0.027 | -0.019 | -0.033 | -0.045 | -0.075 | -0.035 | -0.067 | -0.035 | -0.018 | 0.022 | 0.012 | 0.029 | 0.055 | 0.013 | 0.036 | 0.053 | 0.034 | 0.036 | 0.04 | 0.034 | 0.044 | 0.026 | 0.041 | 0.031 | 0.033 |
| EPS
| 0.25 | -0.22 | -0.059 | 0.13 | 0.051 | -0.23 | 0.077 | 0.56 | 0.12 | 0.006 | 0.27 | 0.04 | -0.1 | -0.17 | 0.12 | 0.26 | -0.04 | -0.21 | 0.18 | 0.12 | 0.19 | -0.41 | -1.62 | -0.23 | -0.65 | -1.03 | -0.83 | -0.41 | 0.05 | 0.02 | 0.18 | 0.09 | -0.25 | -0.33 | -0.28 | -0.41 | -0.6 | -0.69 | -0.45 | -0.59 | -0.36 | -0.2 | 0.4 | 0.18 | 0.55 | 0.91 | 0.25 | 0.72 | 1.09 | 0.51 | 0.63 | 0.72 | 0.59 | 0.71 | 0.56 | 0.78 | 0.54 | 0.44 |
| EPS Diluted
| 0.25 | -0.22 | -0.059 | 0.13 | 0.051 | -0.23 | 0.077 | 0.56 | 0.12 | 0.006 | 0.27 | 0.04 | -0.1 | -0.17 | 0.12 | 0.26 | -0.04 | -0.21 | 0.18 | 0.12 | 0.19 | -0.41 | -1.61 | -0.23 | -0.65 | -1.03 | -0.83 | -0.41 | 0.05 | 0.02 | 0.18 | 0.09 | -0.25 | -0.33 | -0.27 | -0.41 | -0.6 | -0.69 | -0.44 | -0.59 | -0.36 | -0.2 | 0.4 | 0.18 | 0.53 | 0.9 | 0.25 | 0.71 | 1.06 | 0.51 | 0.63 | 0.72 | 0.59 | 0.7 | 0.56 | 0.78 | 0.54 | 0.44 |
| EBITDA
| 30.303 | -74.919 | -1.935 | 31.202 | 29.754 | -18.382 | 78.457 | 119.855 | 50.48 | 18.701 | 76.527 | 33.396 | 19.501 | -1.499 | 52.564 | 70.12 | 20.912 | -3.614 | 69.112 | 58.007 | 56.483 | -24.566 | -200.349 | -22.671 | -63.321 | -110.396 | -101.518 | -28.438 | 44.812 | 53.032 | 72.551 | 70.144 | 24.628 | -0.797 | 12.397 | -20.355 | -49.837 | -87.335 | -33.733 | -73.933 | -17.607 | 15.811 | 106.975 | 131.5 | 175.602 | 244.03 | 124.613 | 212.17 | 309.904 | 165.55 | 199.5 | 211.569 | 200.624 | 199.423 | 190.83 | 207.288 | 164.192 | 160.791 |
| EBITDA Ratio
| 0.035 | -0.213 | -0.004 | 0.072 | 0.045 | -0.033 | 0.071 | 0.097 | 0.05 | 0.032 | 0.062 | 0.033 | 0.022 | -0.002 | 0.052 | 0.074 | 0.03 | -0.009 | 0.058 | 0.045 | 0.048 | -0.028 | -0.169 | -0.014 | -0.031 | -0.074 | -0.049 | -0.015 | 0.02 | 0.028 | 0.03 | 0.03 | 0.012 | -0 | 0.005 | -0.01 | -0.022 | -0.056 | -0.015 | -0.048 | -0.01 | 0.008 | 0.035 | 0.05 | 0.054 | 0.086 | 0.037 | 0.063 | 0.09 | 0.068 | 0.067 | 0.07 | 0.067 | 0.073 | 0.052 | 0.064 | 0.061 | 0.071 |